Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 44.09 | 10.71 | 8.03 | 18.2% | 0.00 | 0.93 | 1.9% | 2.1% | 1.7% | 60.1% | ||||||||
| 25 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 43.29 | 10.79 | 7.90 | 18.2% | 0.50 | 1.10 | 5.3% | 25.1% | ||||||||||
| 20 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 41.12 | 8.09 | 6.31 | 15.3% | 0.00 | 0.95 | 17.3% | 9.9% | ||||||||||
| 27 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 49.70 | 9.77 | 7.01 | 14.1% | 0.50 | 1.23 | 10.3% | 39.7% | ||||||||||
| 26 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 45.05 | 7.31 | 5.02 | 11.1% | 0.00 | 1.52 |
| EPS | 3.4 sen |
| Trailing PE (Sector Median: 11.9) | 21.2 |
| PEG | 0.34 |
| Altman Z | 2.9 |
| Beaver | 0.363 |
| Current Ratio | 13.33 |
| Debt-Equity (DE) Ratio | 0.33 |
| FCF Yield | 2.86 % |
| Revenue QoQ | 1.86 % |
| Revenue YoY | -2.13% |
| Profit QoQ | 1.73 % |
| Profit YoY | 60.14 % |
| Profit Margin (Sector Median: 2.8) | 16.42 % |
| ROE (ROIC: 19.88) | 19.92 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 1.39 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 18.84) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.79 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 619 M.
Market Cap Class: Middlers
Number of Shares: 860 M.
Adjusted Float: 0%.
Sorento Capital Berhad is primarily an investment holding company. Through its subsidiaries, the company specializes in the marketing, distribution, and sale of bathroom and kitchen sanitary wares. It offers a wide range of products under its flagship brand Sorento, as well as other brands like Mocha, Cabana, and i-Born. Additionally, the company is an authorized distributor for international brands such as Bravat and Infinity. Their product lineup includes wash basins, water closets, jacuzzis, bathtubs, bathroom furniture, faucets, showers, bidets, kitchen sinks, and accessories, making it a comprehensive one-stop solution for both residential and commercial needs. Sorento was incorporated in 2023 and is headquartered in Klang, Selangor, Malaysia.
Sectors: Household Goods, Consumer Products & Services
Code: 0326
Website: http://www.cospec.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 10-Nov-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Loo Chai Lai | 10.1% | 62.56 |
| Tuan Haji Ahmad Zakie Bin Haji Ahmad Shariff | 0.02% | 0.11 |