T-O (am): 0.000 (08:59:00)
Last updated: 09:41
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 148.33 | 27.54 | 19.11 | 12.9% | 1.25 | 2.53 | 29.6% | 54.5% | ||||||||||
28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 210.82 | 59.20 | 42.00 | 19.9% | 0.00 | 7.32 | 6.7% | 27.8% | ||||||||||
04 Jul 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 225.95 | 72.63 | 58.20 | 25.8% | 3.00 | 93.13 |
EPS | 13.31 sen |
Trailing PE (Sector Median: 13.1) | 4.3 |
PEG | 4.3 |
Altman Z | 1.6 |
Beaver | 0.095 |
Current Ratio | 2.2 |
Debt-Equity (DE) Ratio | 0.92 |
FCF Yield | 9.15 % |
Revenue QoQ | -29.64 % |
Revenue YoY | 0% |
Profit QoQ | -54.51 % |
Profit YoY | 0 % |
Profit Margin (Sector Median: 7.4) | 15.82 % |
ROE (ROIC: 11.82) | 16.43 % |
Dividend Per Share (DPS) | 4.25 sen |
Dividend Yield (DY) | 7.39 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.4) | |
ROE (ROIC: 11.82) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.81 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 19.11 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
DATUK SERI NG THIEN PHING added 1113000.0 units announced on 11 Oct 2023 at ~RM0.525
MR LEE CHEE SENG added 390100.0 units announced on 20 Jul 2023 at ~RM0.71
MR LEE CHEE SENG added 2500000.0 units announced on 12 Jul 2023 at ~RM0.73
DATUK LAM SOO KEONG @ LOW SOO KEONG added 2000000.0 units announced on 12 Jul 2023 at ~RM0.73
DATUK SERI NG THIEN PHING added 6000000.0 units announced on 12 Jul 2023 at ~RM0.73
Market Cap: 575 M.
Number of Shares: 1000 M.
Adjusted Float: 47.6%.
SkyWorld is principally involved in investment holding, provision of management services to its subsidiaries and property development. The principal activities of its subsidiaries are mainly in property development, property investment, management services, treasury management, e-commerce business and management consultancy services.
Sectors: Property
Code: 5315
Website: https://skyworld.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 12-Jul-2023
Shareholder | Value (M) |
---|---|
Datuk Seri Ng Thien Phing | 241.95 |
Datuk Lam Soo Keong @ Low Soo Keong | 59.09 |
Lee Chee Seng | 28.57 |
Zafidi bin Mohamad | 21.43 |
Lembaga Tabung Angkatan Tentera | 20.7 |
Al-Sultan Abdullah Ibni Sultan Haji Ahmad Shah | 17.25 |
Koperasi Sentosa Jaya Kuala Lumpur Bhd | 5.75 |
Sentosa Jaya Capital Sdn Bhd | 5.57 |
Employees Provident Fund Board | 4.82 |
AC Principal Dali Asia Pacific Equity Growth Fund | 4.71 |
Hong Leong Dana Makmur | 3.45 |
Principal Islamic Lifetime Balanced Fund | 2.79 |
Principal Dali Equity Growth Fund | 2.66 |
Principal Dali Equity Fund | 2.25 |
Mary Anne Woon Lai Kheng | 2.24 |
Yeo Chwen Shi | 2.14 |
Ethereal-Alpha EQ Fund | 2.08 |
Tin @ Tan Pek-Han | 1.79 |
Ahmad Fuad bin Muhammad Lokman | 1.72 |
Neo Ching Yuen | 1.72 |
Mohd Razi bin Jaafar | 1.55 |
Dana Makmur PHEIM | 1.54 |
Leow Eng Hooi | 1.44 |
Lim Aik Fu | 1.44 |
Lim Aik Hoe | 1.44 |
Lim Aik Kiat | 1.44 |
Sea Capital Holdings Sdn Bhd | 1.44 |
Tokio Marine Life Insurance Malaysia Bhd | 1.29 |