T-O (am): 0.000 (08:59:00)
T-O (pm): 0.590 (14:29:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 124.33 | 20.30 | 14.53 | 11.7% | 0.50 | 1.45 | 25.8% | 16.2% | 45.4% | 24.0% | ||||||||
23 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 98.81 | 14.06 | 9.99 | 10.1% | 0.00 | 1.00 | 37.6% | 53.1% | 51.9% | 76.2% | ||||||||
21 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 158.29 | 39.44 | 20.75 | 13.1% | 1.00 | 2.07 | 7.5% | 29.9% | 17.4% | 64.3% | ||||||||
26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 171.16 | 33.95 | 25.12 | 14.7% | 0.00 | 2.51 | 15.4% | 31.5% | ||||||||||
22 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 148.33 | 27.54 | 19.11 | 12.9% | 1.25 | 2.53 | 29.6% | 54.5% | ||||||||||
28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 210.82 | 59.20 | 42.00 | 19.9% | 0.00 | 7.32 | 6.7% | 27.8% | ||||||||||
04 Jul 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 225.95 | 72.63 | 58.20 | 25.8% | 3.00 | 93.13 |
EPS | 7.04 sen |
Trailing PE (Sector Median: 12.2) | 8.5 |
PEG | 0.4 |
Altman Z | 1.5 |
Beaver | 0.218 |
Current Ratio | 2.14 |
Debt-Equity (DE) Ratio | 0.85 |
FCF Yield | 21.5 % |
Revenue QoQ | 25.83 % |
Revenue YoY | -16.18% |
Profit QoQ | 45.41 % |
Profit YoY | -23.96 % |
Profit Margin (Sector Median: 7.7) | 12.74 % |
ROE (ROIC: 9.53) | 12.64 % |
Dividend Per Share (DPS) | 1.5 sen |
Dividend Yield (DY) | 2.5 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.7) | |
ROE (ROIC: 9.53) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.85 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 14.53 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
DATUK SERI NG THIEN PHING added 2483000.0 units announced on 04 Dec 2023 at ~RM0.56
DATUK SERI NG THIEN PHING added 1113000.0 units announced on 11 Oct 2023 at ~RM0.525
MR LEE CHEE SENG added 390100.0 units announced on 20 Jul 2023 at ~RM0.71
MR LEE CHEE SENG added 2500000.0 units announced on 12 Jul 2023 at ~RM0.73
DATUK LAM SOO KEONG @ LOW SOO KEONG added 2000000.0 units announced on 12 Jul 2023 at ~RM0.73
DATUK SERI NG THIEN PHING added 6000000.0 units announced on 12 Jul 2023 at ~RM0.73
Market Cap: 600 M.
Market Cap Class: Middlers
Number of Shares: 1000 M.
Adjusted Float: 47.6%.
SkyWorld Development Berhad is an investment company. Through its subsidiaries, the company is principally involved in property development, focusing on high-rise residential and commercial properties, as well as affordable properties in Kuala Lumpur. Additionally, the company is involved in management services, construction and e-commerce platform activities. In terms of the e-commerce platform, the company launched Solution Plus, which connects SkyWorld homeowners with third-party product and service providers such as interior design, renovations, furniture and other services. Skyworld was incorporated in 2006 and is headquartered in Ampang, Malaysia.
Sectors: Property
Code: 5315
Website: https://skyworld.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 12-Jul-2023