3.55 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   1.9  
Technical   2.6  
Total Score   4.5  

 Insti+   Negative Earnings- 


iSaham Fundamental Trend

FCON: 0.46 | Sharpe Ratio: -0.54 | LTS: 3.31

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -24.87 sen
Trailing PE (Sector Median: 13.2) 0.0
PEG 0.0
Altman Z -0.3
Beaver -0.211
Current Ratio 0.43
Debt-Equity (DE) Ratio 0.28
FCF Yield -3.83 %
Revenue QoQ 104.33 %
Revenue YoY -68.04 %
Profit QoQ 30.88 %
Profit YoY -2480.44 %
All-Time Profit Margin (Sector Median: -10.8) 15.8 %
ROE (ROIC: -11.07) -11.07 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.0

Discounted Cash Flow (DCF) 5% Growth -2.38
Discounted Cash Flow (DCF) 10% Growth -3.13
Relative Valuation 0.0
Graham Formula -2.055
Graham Number 0.0
Net Tangible Asset (NTA) 1.97
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit -20.07
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 1562 M.

Number of Shares: 440 M.

Adjusted Float: 24.2%.

Stock highly correlated with

BHIC (89%)

ATLAN (88%)



Manipulation Indicator: Very hard to manipulate.

Shangri-La Hotels (Malaysia) Berhad, an investment holding company, is engaged in the operation of Rasa Sayang beach resort in Malaysia. The company also operates other resorts and spas, hotels, and a golf course together with clubhouse and related facilities, as well as provides commercial laundry services. In addition, it is involved in the provision of property management and investment services, such as rental of offices, shop lots, apartments, and car parks. The company is based in Penang, Malaysia. Shangri-La Hotels (Malaysia) Berhad is a subsidiary of Hoopersville Limited.

Sectors: Hotels, Consumer Products & Services, Travel, Leisure & Hospitality, Post MCO

Code: 5517


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2021

Shareholder Value (M)
Hoopersville Limited 824.42
Kuok Brothers Sdn Berhad 359.73
Aberdeen Standard Sicav I - Asian Smaller Companies Fund 68.73
Ambank (M) Berhad 40.61
Aberdeen Standard Asia Focus PLC 33.74
KGI Securities (Singapore) Pte. Ltd. 19.52
Yu Kuan Chon 18.12
Employees Provident Fund Board 14.21
CGS-CIMB Securities (Singapore) Pte. Ltd. 10.47
CIMB Bank Berhad 9.53
Kumpulan Wang Persaraan (Diperbadankan) 9.37
Chan Sow Keng 8.28
Key Development Sdn Berhad 4.06
Great Eastern Life Assurance (Malaysia) Berhad 4.06
Hong Leong Regular Income Fund 3.9
Tenaga Nasional Berhad Retirement Benefit Trust Fund 3.59
Ying Holding Sdn Bhd 2.81
Ho Swee Ming 2.66
PB Smallcap Growth Fund 2.66
Lee Yuen Lang 2.5
Gan Teng Siew Realty Sdn Berhad 2.34
Lee Kong Meng 2.19
Lim Kian Huat 2.19
G.T.Y. Holdings Sdn Bhd 2.19
Gemas Bahru Estates Sdn Bhd 2.03
Migan Sdn Bhd 2.03