4.00 (-1.96%)

T-O: 0.0 (08:59:00)
Last updated: 15:50

Fundamental   0.8  
Technical   2.2  
Total Score   3.0  

 Insti+   Sector Trend+   ST Sell-   Negative Earnings- 


iSaham Fundamental Trend

FCON: 0.49 | Sharpe Ratio: -0.21 | LTS: 4.4

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -7.27 sen
Trailing PE (Sector Median: 19.6) 0.0
PEG 0.0
Altman Z 0.1
Beaver -0.219
Current Ratio 0.82
Debt-Equity (DE) Ratio 0.25
FCF Yield -4.13 %
Dividend Per Share (DPS) 12.0 sen
Revenue QoQ -69.15 %
Revenue YoY -49.96 %
Profit QoQ -172.1 %
Profit YoY -161.41 %
NTA QoQ -100.0 %
Profit Margin (Sector Median: -4.4) -11.97 %
ROE -2.92 %
ROIC -2.92 %
Dividend Yield (DY) 3.0 %

Fair Value

Weighted Average Fair Value: 0.0

Discounted Cash Flow (DCF) 5% Growth -0.695
Discounted Cash Flow (DCF) 10% Growth -0.92
Relative Valuation 0.0
Graham Formula -0.555
Graham Number 0.0
Net Tangible Asset (NTA) 0.0

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
Forward PE FV Calculator
Latest Profit -15.32
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 1760 M.

Number of Shares: 440 M.

Float: 17.15%.

Stock highly correlated with

HEKTAR (94%)



AMBANK (93%)

Manipulation Indicator: Very hard to manipulate.

Shangri-La Hotels (Malaysia) Berhad, an investment holding company, is engaged in the operation of Rasa Sayang beach resort in Malaysia. The company also operates other resorts and spas, hotels, and a golf course together with clubhouse and related facilities, as well as provides commercial laundry services. In addition, it is involved in the provision of property management and investment services, such as rental of offices, shop lots, apartments, and car parks. The company is based in Penang, Malaysia. Shangri-La Hotels (Malaysia) Berhad is a subsidiary of Hoopersville Limited.

Sectors: Hotels, Consumer Products & Services, Travel, Leisure & Hospitality, Post MCO

Code: 5517


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 21-May-2020

Shareholder Value (M)
Hoopersville Limited 928.95
Kuok Brothers Sdn Berhad 405.25
Asian Smaller Companies Fund 77.73
Ambank (M) Berhad 45.73
Aberdeen Standard Asia Focus PLC 38.05
Areca Dynamic Growth Fund 3.0 32.0
KGI Securities (Singapore) Pte Ltd 18.11
Employees Provident Fund Board (Aberdeen) 16.06
Kumpulan Wang Persaraan (Diperbadankan) 10.54
Great Eastern Life Assurance (Malaysia) Berhad 9.74
Hong Leong Regular Income Fund 8.8
CIMB Bank Berhad 8.64
Yu Kuan Chon 8.42
Kington Tong Kum Loong 5.0
Key Development Sdn Berhad 4.63
Tenaga Nasional Berhad Retirement Benefit Trust Fund 4.25
PB Smallcap Growth Fund 4.11
Ying Holding Sdn Bhd 3.1
OCBC Securities Private Limited 3.05
CGS-CIMB Securities (Singapore) Pte Ltd 2.69
Chan Sow Keng 2.65
Gan Teng Siew Realty Sdn Berhad 2.58
Lim Kian Huat 2.45
G.T.Y. Holdings Sdn Bhd 2.42
Lee Kong Meng 2.41
Gemas Bahru Estates Sdn Bhd 2.4
Migan Sdn Bhd 2.38
Rengo Malay Estate Sendirian Berhad 2.28