SENDAI | EVERSENDAI CORPORATION BERHAD

0.700 (1.45%)
3

T-O (am): 0.690 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SENDAI | EVERSENDAI CORPORATION BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 519.05 43.17 57.85 11.2% 0.00 7.41 50.1% 76.8% 283.2% 135.2%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 345.85 -27.53 -31.58 -9.1% 0.00 -4.04 22.7% 68.0% 3597.5% 67.2%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 281.83 2.57 -0.85 -0.3% 0.00 -0.11 8.3% 61.1% 171.5% 98.8%
29 May 23 Q1 Mar 23 1 31 Dec 23 307.31 2.90 1.20 0.4% 0.15 0.15 4.7% 37.5% 100.7% 104.1%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 293.61 -167.52 -164.25 -55.9% 0.00 -21.03 42.6% 4.8% 70.6% 32.5%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 205.88 -98.60 -96.27 -46.8% 0.00 -12.33 17.7% 33.1% 38.0% 549.5%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 174.93 -67.86 -69.78 -39.9% 0.00 -8.93 21.7% 38.0% 139.9% 688.0%
31 May 22 Q1 Mar 22 1 31 Dec 22 223.52 -28.65 -29.09 -13.0% 0.00 -3.72 27.5% 28.2% 76.5% 657.0%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 308.28 -123.81 -123.96 -40.2% 0.00 -15.87 0.1% 28.2% 736.3% 130.9%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 307.92 -12.33 -14.82 -4.8% 0.00 -1.90 9.1% 18.2% 67.4% 58.7%
30 Sep 21 Q2 Jun 21 2 31 Dec 21 282.14 -6.10 -8.86 -3.1% 0.00 -1.13 9.4% 46.5% 130.4% 66.4%
09 Jun 21 Q1 Mar 21 1 31 Dec 21 311.38 -1.25 -3.84 -1.2% 0.00 -0.49 27.5% 36.3% 92.8% 62.1%
31 Mar 21 Q4 Dec 20 4 31 Dec 20 429.46 -49.06 -53.69 -12.5% 0.00 -6.87 64.9% 18.5% 49.6% 637.3%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 260.48 -33.12 -35.89 -13.8% 0.00 -7.97 35.3% 37.0% 36.3% 2536.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 192.56 -26.07 -26.32 -13.7% 0.00 -3.37 15.7% 49.3% 159.4% 414.5%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 228.50 -9.72 -10.14 -4.4% 0.00 -1.30 37.0% 42.8% 39.3% 191.1%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 362.52 0.79 -7.28 -2.0% 0.00 -0.93 12.3% 26.4% 594.4% 137.2%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 413.46 5.13 1.47 0.4% 0.00 0.19 8.8% 4.3% 82.4% 88.8%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 379.88 11.11 8.37 2.2% 0.00 1.07 4.9% 2.5% 24.9% 22.2%
29 May 19 Q1 Mar 19 1 31 Dec 19 399.63 10.80 11.14 2.8% 0.00 1.43 18.9% 2.1% 43.1% 58.1%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 492.50 23.86 19.59 4.0% 0.00 2.51 13.9% 5.2% 49.1% 34.3%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 432.21 16.37 13.14 3.0% 0.00 1.68 10.9% 3.8% 22.2% 36.9%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 389.77 8.85 10.75 2.8% 0.00 1.38 0.4% 16.3% 59.6% 47.8%
31 May 18 Q1 Mar 18 1 31 Dec 18 391.28 28.00 26.61 6.8% 0.00 3.41 24.6% 1.2% 10.7% 74.4%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 519.22 31.71 29.81 5.7% 0.00 3.84 15.6% 52.3% 43.1% 115.4%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 449.32 19.71 20.83 4.6% 0.00 2.69 3.5% 21.0% 1.1% 186.1%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 465.87 25.75 20.61 4.4% 0.00 2.66 17.6% 10.5% 35.0% 196.8%
25 May 17 Q1 Mar 17 1 31 Dec 17 395.97 18.71 15.26 3.9% 0.00 1.97 16.1% 10.2% 107.9% 130.3%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 340.97 -192.20 -193.07 -56.6% 0.00 -24.95 8.2% 30.3% 2752.5% 2568.0%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 371.36 9.67 7.28 2.0% 0.00 0.94 11.9% 21.2% 134.2% 50.1%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 421.55 -18.76 -21.28 -5.0% 0.00 -2.75 4.3% 0.9% 57.8% 250.9%
30 May 16 Q1 Mar 16 1 31 Dec 16 440.73 -46.74 -50.42 -11.4% 0.00 -6.52 9.9% 9.4% 744.6% 360.0%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 489.32 12.76 7.82 1.6% 0.50 1.01 3.8% 58.6% 46.4% 51.7%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 471.48 19.05 14.58 3.1% 0.00 1.88 10.9% 95.6% 3.4% 401.4%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 425.23 15.21 14.10 3.3% 1.25 1.82 5.6% 91.1% 27.3% 93.2%
28 May 15 Q1 Mar 15 1 31 Dec 15 402.78 21.18 19.40 4.8% 0.00 2.51 30.6% 74.6% 19.7% 76.5%
26 Feb 15 31/12/14 4 31/12/14 308.51 22.76 16.20 5.2% 1.25 2.09 28.0% 29.5% 457.3% 253.8%

Historical Dividends

Financial Ratios

EPS 3.41 sen
Trailing PE (Sector Median: 29.2) 20.5
PEG 0.2
Altman Z 0.3
Beaver 0.031
Current Ratio 0.96
Debt-Equity (DE) Ratio 6.34
FCF Yield 10.28 %
Revenue QoQ 50.08 %
Revenue YoY 76.79%
Profit QoQ 283.21 %
Profit YoY 135.22 %
Profit Margin (Sector Median: 1.0) 1.83 %
ROE (ROIC: 6.6) 7.23 %
Dividend Per Share (DPS) 0.15 sen
Dividend Yield (DY) 0.21 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 29.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.0)
ROE (ROIC: 6.6)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.47
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 57.85
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' A K NATHAN ELUMALAY reduced 10500000.0 units announced on 10 Sep 2021 at ~RM0.225

Summary


Market Cap: 546 M.

Number of Shares: 781 M.

Adjusted Float: 27.8%.

Stock highly correlated with

KIMLUN (93%)

VSTECS (93%)

PMHLDG (92%)

CHGP (90%)

EVERSENDAI CORPORATION BERHAD, formerly known as Eversendai-Corporation Sdn Bhd., is engaged in structural steel erection. The company is an integrated structural steel turnkey contractor in the Middle East, India and South East Asia and has design and engineering division and fabrication facilities in Malaysia, UAE and Qatar. Its services include Structural steel design, design of connections, detailing, engineering and reengineering for value addition, and Structural steel supply and fabrication including protective treatment. It is involved in Structural steel erection including metal decking and sheeting;and Structural steel erection, installation of mechanical equipment, piping, cladding and electrical works for power plants, petrochemical and industrial plants and also Civil construction including mechanical, electrical and plumbing services.

Sectors: Construction, Steel, Long Steel

Code: 5205

Website: http://www.eversendai.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SENDAI-WA 0.425 0.32 6.43% 18-Oct-2025

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Vahana Holdings Sdn Bhd 69.75% 381.37
Urusharta Jamaah Sdn. Bhd. 5.16% 28.21
Rajendran A/L Ramasamy 1.36% 7.44
VM Team Engineering Sdn Bhd 0.7% 3.83
Veloo A/L Karupayah 0.7% 3.83
Lau Hock Lee 0.56% 3.06
Siow Chun Pau 0.52% 2.84
Goh Ching Mun 0.44% 2.41
Tan Jik Kuang 0.42% 2.3
Er Soon Puay 0.37% 2.02
Balachandran A/L Govindasamy 0.29% 1.59
Chang Tiang Pow 0.19% 1.04
Looi Kum Pak @ Looi Kam Phak 0.17% 0.93
Parmjit Singh A/L Meva Singh 0.15% 0.82
Lim Ooi Wah 0.14% 0.77
Khor Keng Saw @ Khaw Ah Soay 0.14% 0.77
Tan Mui Ling 0.14% 0.77
Law Kok Wah 0.13% 0.71
Teh Poo Seng 0.13% 0.71
Bank Julius Baer & Co Ltd 0.13% 0.71
K.R Somasundram 0.13% 0.71
Low Chu Mooi 0.13% 0.71
P.Magendran A/L Perumal 0.13% 0.71
Tan Boon Seng @ Krishnan 0.13% 0.71
Tee Yoke Seng 0.13% 0.71
Chan Siew Kuen 0.13% 0.71
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.