Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 03 Dec 25 | Q3 Oct 2025 | 3 | 31 Jan 2026 | 14.51 | -0.80 | -0.80 | -5.5% | 0.00 | -1.86 | 1.3% | 28.1% | 83.4% | 90.8% | ||||||||
| 25 Sep 25 | Q2 Jul 2025 | 2 | 31 Jan 2026 | 14.71 | -4.82 | -4.81 | -32.7% | 0.00 | -1.86 | 13.1% | 25.3% | 76.8% | 40.2% | ||||||||
| 26 Jun 25 | Q1 Apr 2025 | 1 | 31 Jan 2026 | 16.92 | -2.72 | -2.72 | -16.1% | 0.00 | -1.05 | 33.8% | 3.1% | 82.2% | 86.1% | ||||||||
| 27 Mar 25 | Q4 Jan 2025 | 4 | 31 Jan 2025 | 25.57 | -15.29 | -15.29 | -59.8% | 0.00 | -5.90 | 26.6% | 31.5% | 76.4% | 230.3% | ||||||||
| 03 Dec 24 | Q3 Oct 2024 | 3 | 31 Jan 2025 | 20.19 | -8.67 | -8.67 | -42.9% | 0.00 | -3.95 | 2.5% | 48.6% | 7.7% | 5.2% | ||||||||
| 26 Sep 24 | Q2 Jul 2024 | 2 | 31 Jan 2025 | 19.69 | -8.09 | -8.05 | -40.9% | 0.00 | -5.77 | 12.7% | 65.2% | 58.8% | 63.8% | ||||||||
| 25 Jun 24 | Q1 Apr 2024 | 1 | 31 Jan 2025 | 17.47 | -19.55 | -19.55 | -111.9% | 0.00 | -14.01 | 10.2% | 27.5% | 266.7% | 14.5% | ||||||||
| 29 Mar 24 | Q4 Jan 2024 | 4 | 31 Jan 2024 | 19.45 | 11.73 | 11.73 | 60.3% | 0.00 | 8.40 | 43.1% | 25.4% | 242.3% | 87.4% | ||||||||
| 24 Nov 23 | Q3 Oct 2023 | 3 | 31 Jan 2024 | 13.59 | -8.24 | -8.24 | -60.6% | 0.00 | -5.90 | 14.0% | 7.3% | 63.0% | 149.9% | ||||||||
| 26 Sep 23 | Q2 Jul 2023 | 2 | 31 Jan 2024 | 11.92 | -22.34 | -22.25 | -186.7% | 0.00 | -15.94 | 13.0% | 13.7% | 30.3% | 190.9% | ||||||||
| 27 Jun 23 | Q1 Apr 2023 | 1 | 31 Jan 2024 | 13.71 | -16.99 | -17.08 | -124.6% | 0.00 | -12.24 | 11.6% | 16.7% | 118.4% | 41.3% | ||||||||
| 31 Mar 23 | Q4 Jan 2023 | 4 | 31 Jan 2023 | 15.51 | 92.95 | 93.00 | 599.8% | 0.00 | 66.62 | 5.8% | 42.2% | 462.7% | 184.6% | ||||||||
| 30 Nov 22 | Q3 Oct 2022 | 3 | 31 Jan 2023 | 14.66 | 16.46 | 16.53 | 112.8% | 0.00 | 11.84 | 6.2% | 28.4% | 316.1% | 112.0% | ||||||||
| 29 Sep 22 | Q2 Jul 2022 | 2 | 31 Jan 2023 | 13.81 | -7.65 | -7.65 | -55.4% | 0.00 | -5.49 | 17.6% | 23.0% | 73.7% | 55.7% | ||||||||
| 30 Jun 22 | Q1 Apr 2022 | 1 | 31 Jan 2023 | 11.74 | -29.09 | -29.10 | -247.9% | 0.00 | -20.85 | 7.7% | 0.9% | 73.5% | 417.7% | ||||||||
| 31 Mar 22 | Q4 Jan 2022 | 4 | 31 Jan 2022 | 10.90 | -115.58 | -109.91 | -1008.3% | 0.00 | -78.73 | 4.5% | 4.5% | 20.2% | 3212.7% | ||||||||
| 26 Nov 21 | Q3 Oct 2021 | 3 | 31 Jan 2022 | 11.42 | -137.83 | -137.71 | -1205.8% | 0.00 | -98.64 | 1.8% | 2.4% | 697.7% | 2268.1% | ||||||||
| 29 Sep 21 | Q2 Jul 2021 | 2 | 31 Jan 2022 | 11.22 | -17.06 | -17.26 | -153.8% | 0.00 | -12.37 | 3.5% | 5.2% | 207.1% | 240.8% | ||||||||
| 24 Jun 21 | Q1 Apr 2021 | 1 | 31 Jan 2022 | 11.63 | -5.42 | -5.62 | -48.3% | 0.00 | -4.03 | 1.9% | 5.3% | 69.4% | 9.8% | ||||||||
| 30 Apr 21 | Q4 Jan 2021 | 4 | 31 Jan 2021 | 11.41 | -3.56 | -3.32 | -29.1% | 0.00 | -2.38 | 2.4% | 14.0% | 42.9% | 76.3% | ||||||||
| 26 Nov 20 | Q3 Oct 2020 | 3 | 31 Jan 2021 | 11.70 | -4.98 | -5.82 | -49.7% | 0.00 | -4.17 | 1.2% | 2.9% | 14.8% | 3.7% | ||||||||
| 24 Sep 20 | Q2 Jul 2020 | 2 | 31 Jan 2021 | 11.84 | -5.43 | -5.07 | -42.8% | 0.00 | -3.63 | 7.2% | 7.8% | 18.7% | 76.4% | ||||||||
| 25 Jun 20 | Q1 Apr 2020 | 1 | 31 Jan 2021 | 11.04 | -6.40 | -6.23 | -56.4% | 0.00 | -4.46 | 16.8% | 8.0% | 55.6% | 390.9% | ||||||||
| 23 Apr 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 13.27 | -15.44 | -14.03 | -105.7% | 0.00 | -10.05 | 10.1% | 1.5% | 150.0% | 652.8% | ||||||||
| 28 Nov 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 12.05 | -5.28 | -5.61 | -46.5% | 0.00 | -4.02 | 6.1% | 4.3% | 95.3% | 647.9% | ||||||||
| 26 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 12.84 | -2.82 | -2.87 | -22.4% | 0.00 | -2.06 | 7.0% | 13.9% | 126.3% | 9.7% | ||||||||
| 28 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 12.01 | -1.14 | -1.27 | -10.6% | 0.00 | -0.91 | 8.2% | 0.9% | 31.9% | 39.5% | ||||||||
| 25 Mar 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 13.08 | -1.42 | -1.86 | -14.2% | 0.00 | -1.33 | 3.9% | 3.8% | 148.4% | 112.1% | ||||||||
| 04 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 12.59 | -0.53 | -0.75 | -6.0% | 0.00 | -0.54 | 11.6% | 2.7% | 71.3% | 282.0% | ||||||||
| 27 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 11.28 | -2.42 | -2.62 | -23.2% | 0.00 | -1.88 | 5.2% | 8.0% | 187.7% | 24.4% | ||||||||
| 29 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 11.90 | -0.61 | -0.91 | -7.7% | 0.00 | -0.65 | 5.6% | 3.7% | 105.9% | 466.9% | ||||||||
| 30 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 12.60 | 13.62 | 15.45 | 122.6% | 0.00 | 11.06 | 2.6% | 3.4% | 3649.0% | 853.5% | ||||||||
| 06 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 12.94 | 0.28 | 0.41 | 3.2% | 0.00 | 0.30 | 5.5% | 4.4% | 119.6% | 99.6% | ||||||||
| 28 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 12.26 | -1.62 | -2.10 | -17.2% | 0.00 | -1.51 | 0.8% | 7.4% | 948.4% | 199.6% | ||||||||
| 20 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 12.36 | 0.63 | 0.25 | 2.0% | 0.00 | 0.18 | 5.2% | 4.0% | 112.1% | 89.1% | ||||||||
| 30 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 13.04 | -0.87 | -2.05 | -15.7% | 0.00 | -1.47 | 5.3% | 4.8% | 102.1% | 158.6% | ||||||||
| 24 Nov 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 12.39 | 96.74 | 98.32 | 793.5% | 0.00 | 70.43 | 6.4% | 8.8% | 4553.1% | 6303.2% | ||||||||
| 29 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 13.24 | -4.41 | 2.11 | 16.0% | 11.50 | 1.51 | 11.4% | 24.3% | 7.3% | 183.2% | ||||||||
| 29 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 11.88 | -3.56 | 2.28 | 19.2% | 0.03 | 1.63 | 13.2% | 18.4% | 34.9% | 683.2% | ||||||||
| 31 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 13.70 | 4.02 | 3.50 | 25.6% | 0.00 | 2.51 | 20.3% | 41.6% | 320.9% | 20.6% | ||||||||
| 27 Nov 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 11.38 | -1.41 | -1.58 | -13.9% | 0.00 | -1.13 | 6.9% | 11.1% | 312.5% | 109.7% | ||||||||
| 21 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 10.65 | 1.18 | 0.75 | 7.0% | 0.00 | 0.53 | 6.1% | 6.6% | 156.4% | 63.7% | ||||||||
| 25 Jun 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 10.04 | 0.56 | 0.29 | 2.9% | 0.00 | 0.21 | 3.8% | 5.8% | 93.4% | 82.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 9.67 | 3.79 | 4.41 | 45.6% | 0.00 | 3.16 | 5.6% | 5.3% | 73.1% | 14.1% |
| EPS | -9.11 sen |
| Trailing PE (Sector Median: 14.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.2 |
| Beaver | 0.06 |
| Current Ratio | 1.13 |
| Debt-Equity (DE) Ratio | 1.56 |
| FCF Yield | 53.01 % |
| Revenue QoQ | -1.34 % |
| Revenue YoY | -28.14% |
| Profit QoQ | 83.36 % |
| Profit YoY | 90.76 % |
| Profit Margin (Sector Median: 3.2) | -32.94 % |
| ROE (ROIC: -5.05) | -6.42 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: -3.43) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.42 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.49 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' SHAHRIMAN BIN SHAMSUDDIN added 1000.0 units announced on 22 Nov 2023 at ~RM0.46
TAN SRI DATO' SERI SHAHRIL BIN SHAMSUDDIN added 1000.0 units announced on 22 Nov 2023 at ~RM0.46
Market Cap: 60 M.
Market Cap Class: Shrimp
Number of Shares: 259 M.
Adjusted Float: 50.0%.
Stock highly correlated with
CHINWEL (91%)
OMH (91%)
MBN (90%)
CEB (89%)
Sapura Resources Berhad, an investment holding company, is engaged in the property investment, education, and automobile sale activities. It is involved in the rental of investment properties, as well as in the provision of higher education information technology related courses, and teaching and learning curriculum. The company also offers the sales and after sales services for BMW vehicles. Further, Sapura Resources provides consultancy services, as well as develops and markets interactive multimedia solutions. It principally operates in Malaysia and Australia. The company was founded in 1975 and is based in Seri Kembangan, Malaysia. Sapura Resources Berhad is a subsidiary of Sapura Holdings Sdn Bhd.
Sectors: Aerospace, Property, Automotive & Automobiles, Penny Stocks
Code: 4596
Website: http://www.sapura.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sapura Holdings Sdn Bhd | 51.03% | 31.09 |
| Tan Sri Dato' Seri Shahril Bin Shamsuddin | 18.41% | 11.22 |
| Lim Boon Liat | 1.84% | 1.12 |
| Choot Ewe Hin | 1.46% | 0.89 |
| DBS Bank | 1.1% | 0.67 |
| Ng Hoon Ho | 1.06% | 0.65 |
| Sapura Capital Sdn Bhd | 0.79% | 0.48 |
| Tam Seng @ Tam Seng Sen | 0.78% | 0.48 |
| Parmjit Singh A/L Meva Singh | 0.72% | 0.44 |
| Leong Hon Wah | 0.64% | 0.39 |
| Tan Boon Leong | 0.63% | 0.38 |
| Too Boon Siong | 0.6% | 0.37 |
| Chow Soon Fong | 0.58% | 0.35 |
| Tan Yee Kong | 0.58% | 0.35 |
| Yow Wang Yip | 0.54% | 0.33 |
| Tan Seow Cheng | 0.53% | 0.32 |
| Lam Pun Ying | 0.52% | 0.32 |
| Huang Phang Lye | 0.52% | 0.32 |
| Chow Soon Meng | 0.5% | 0.3 |
| Lee Kim Seng | 0.47% | 0.29 |
| Ahmad Ridwan Bin Abdullah | 0.47% | 0.29 |
| Tan Yee Seng | 0.43% | 0.26 |
| Low Ah Soi @ Low Cheong Meng | 0.36% | 0.22 |
| Mary Anne Woon Lai Kheng | 0.35% | 0.21 |
| Yong Siew Yoon | 0.34% | 0.21 |
| Peh Sew Chong | 0.31% | 0.19 |
| UOB Kay Hian Pte Ltd | 0.3% | 0.18 |
| Life Enterprise Sdn. Bhd. | 0.3% | 0.18 |
| Chiaw Lik Chiat | 0.29% | 0.18 |
| Dato' Shahriman Bin Shamsuddin | 0.03% | 0.02 |