PWF | PWF CORPORATION BHD

0.855 (-2.29%)
0

T-O (am): 0.870 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PWF | PWF CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 139.08 51.53 25.64 18.4% 0.00 8.88 1.5% 0.3% 128.5% 239.3%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 137.01 15.31 11.22 8.2% 0.00 5.54 3.7% 9.7% 64.7% 317.0%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 142.23 8.47 6.82 4.8% 0.00 3.20 0.8% 21.8% 0.6% 126.0%
31 May 23 Q1 Mar 23 1 31 Dec 23 141.14 8.98 6.85 4.9% 5.00 3.34 1.2% 25.8% 9.3% 327.3%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 139.50 6.30 7.56 5.4% 0.00 3.82 8.0% 24.6% 180.9% 9.5%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 151.66 3.16 2.69 1.8% 0.00 1.36 29.9% 58.9% 10.8% 184.2%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 116.75 4.83 3.02 2.6% 2.50 1.53 4.0% 21.9% 88.0% 155.4%
31 May 22 Q1 Mar 22 1 31 Dec 22 112.23 1.43 1.60 1.4% 0.00 0.82 0.2% 24.1% 76.8% 52.4%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 111.95 7.87 6.90 6.2% 0.00 3.72 17.3% 36.1% 316.1% 12.6%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 95.45 -3.60 -3.19 -3.4% 4.00 -1.73 0.3% 19.1% 41.3% 179.9%
30 Sep 21 Q2 Jun 21 2 31 Dec 21 95.73 -6.29 -5.44 -5.7% 0.00 -3.07 5.9% 46.8% 261.6% 14.9%
31 May 21 Q1 Mar 21 1 31 Dec 21 90.42 4.56 3.37 3.7% 0.00 1.95 9.9% 2.3% 45.1% 184.8%
30 Mar 21 Q4 Dec 20 4 31 Dec 20 82.23 6.17 6.13 7.5% 0.00 3.56 2.6% 2.5% 53.4% 244.4%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 80.14 4.13 4.00 5.0% 0.00 2.32 22.9% 24.3% 184.4% 21.7%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 65.23 -3.89 -4.74 -7.3% 0.00 -2.75 26.2% 19.3% 19.2% 889.5%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 88.37 -4.70 -3.97 -4.5% 0.00 -2.28 10.1% 6.5% 6.4% 177.9%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 80.25 -4.68 -4.25 -5.3% 0.00 -2.44 24.2% 11.0% 183.2% 228.9%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 105.89 7.40 5.10 4.8% 1.00 2.93 30.9% 25.0% 750.7% 44.9%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 80.87 2.10 0.60 0.7% 1.00 0.34 14.4% 5.6% 88.2% 60.3%
31 May 19 Q1 Mar 19 1 31 Dec 19 94.46 3.44 5.10 5.4% 0.00 2.93 4.8% 3.6% 54.8% 6.7%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 90.14 7.76 3.29 3.6% 1.50 1.91 6.4% 1.8% 6.5% 1872.5%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 84.70 4.67 3.52 4.2% 0.00 2.04 1.2% 9.3% 132.9% 41.8%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 85.71 2.09 1.51 1.8% 1.50 0.88 6.0% 1.0% 72.3% 74.8%
31 May 18 Q1 Mar 18 1 31 Dec 18 91.14 7.59 5.46 6.0% 0.00 3.52 0.7% 8.9% 3171.9% 8.4%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 91.82 1.93 0.17 0.2% 0.00 0.81 1.6% 18.0% 97.2% 90.9%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 93.35 8.35 6.05 6.5% 0.02 3.71 10.0% 3.8% 1.1% 60.0%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 84.89 8.25 5.99 7.0% 0.02 3.68 1.4% 12.7% 18.7% 67.6%
29 May 17 Q1 Mar 17 1 31 Dec 17 83.70 7.00 5.04 6.0% 0.00 3.08 7.6% 0.1% 175.8% 35.2%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 77.81 3.66 1.83 2.4% 2.00 1.16 13.5% 15.9% 51.7% 211.7%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 89.92 6.16 3.78 4.2% 2.00 2.42 19.4% 14.5% 5.9% 37.0%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 75.30 4.70 3.57 4.8% 1.50 2.38 10.0% 10.6% 4.2% 120.6%
31 May 16 Q1 Mar 16 1 31 Dec 16 83.64 5.32 3.73 4.5% 0.00 5.02 24.6% 16.7% 327.9% 12.4%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 67.11 -1.74 -1.64 -2.4% 6.00 -2.27 14.5% 4.3% 159.2% 321.7%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 78.52 3.60 2.76 3.5% 0.00 3.83 15.3% 7.0% 70.4% 26.4%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 68.08 3.06 1.62 2.4% 0.00 2.27 5.0% 4.4% 51.1% 36.3%
29 May 15 Q1 Mar 15 1 31 Dec 15 71.65 4.51 3.32 4.6% 0.00 5.02 11.4% 1.0% 349.3% 22.0%
25 Feb 15 31/12/14 4 31/12/14 64.32 1.43 0.74 1.1% 8.00 1.28 12.3% 9.1% 80.3% 39.4%

Historical Dividends

Financial Ratios

EPS 15.9 sen
Trailing PE (Sector Median: 9.9) 5.4
PEG 0.05
Altman Z 2.0
Beaver 0.529
Current Ratio 1.24
Debt-Equity (DE) Ratio 0.52
FCF Yield 19.12 %
Revenue QoQ 1.51 %
Revenue YoY -0.3%
Profit QoQ 128.54 %
Profit YoY 239.26 %
Profit Margin (Sector Median: 5.8) 9.03 %
ROE (ROIC: 12.16) 13.67 %
Dividend Per Share (DPS) 5.0 sen
Dividend Yield (DY) 5.85 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 9.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.8)
ROE (ROIC: 12.16)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.25
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 25.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 16.4
Expected Revenue (M) 596.33
Expected Growth (%) 15.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS OOI KI WEI reduced 630000.0 units announced on 24 Oct 2023 at ~RM0.675

MISS OOI KI WEI added 18000.0 units announced on 05 Sep 2023 at ~RM0.855

MISS OOI KI WEI added 10200.0 units announced on 04 Sep 2023 at ~RM0.845

MISS OOI KI WEI added 30000.0 units announced on 14 Jun 2023 at ~RM0.7

DATIN LAW HOOI LEAN added 50000.0 units announced on 22 May 2023 at ~RM0.71

DATO' SIAH GIM ENG added 50000.0 units announced on 22 May 2023 at ~RM0.71

DATIN LAW HOOI LEAN added 550000.0 units announced on 19 May 2023 at ~RM0.72

DATO DR ABDUL MALEK BIN MOHAMED HANAFIAH reduced 600000.0 units announced on 19 May 2023 at ~RM0.72

DATO' SIAH GIM ENG added 550000.0 units announced on 19 May 2023 at ~RM0.72

DATIN LAW HOOI LEAN added 30000.0 units announced on 18 May 2023 at ~RM0.72

DATO' SIAH GIM ENG added 30000.0 units announced on 18 May 2023 at ~RM0.72

DATIN LAW HOOI LEAN added 50000.0 units announced on 17 May 2023 at ~RM0.72

DATO' SIAH GIM ENG added 50000.0 units announced on 17 May 2023 at ~RM0.72

DATIN LAW HOOI LEAN added 88500.0 units announced on 16 May 2023 at ~RM0.695

DATO' SIAH GIM ENG added 88500.0 units announced on 16 May 2023 at ~RM0.695

DATO' SIAH GIM ENG added 66300.0 units announced on 15 May 2023 at ~RM0.705

MISS OOI KI WEI added 25000.0 units announced on 15 May 2023 at ~RM0.705

DATIN LAW HOOI LEAN added 66300.0 units announced on 15 May 2023 at ~RM0.705

DATIN LAW HOOI LEAN added 60000.0 units announced on 12 May 2023 at ~RM0.715

MISS OOI KI WEI added 25000.0 units announced on 12 May 2023 at ~RM0.715

DATO' SIAH GIM ENG added 60000.0 units announced on 12 May 2023 at ~RM0.715

DATO' SIAH GIM ENG added 17100.0 units announced on 11 May 2023 at ~RM0.71

ENCIK ZAINAL BIN PANDAK reduced 47100.0 units announced on 11 May 2023 at ~RM0.71

DATIN LAW HOOI LEAN added 17100.0 units announced on 11 May 2023 at ~RM0.71

DATO' SIAH GIM ENG added 100000.0 units announced on 10 May 2023 at ~RM0.705

DATIN LAW HOOI LEAN added 100000.0 units announced on 10 May 2023 at ~RM0.705

ENCIK ZAINAL BIN PANDAK reduced 107600.0 units announced on 10 May 2023 at ~RM0.705

MISS OOI KI WEI added 100000.0 units announced on 27 Apr 2023 at ~RM0.65

ENCIK ZAINAL BIN PANDAK reduced 318900.0 units announced on 27 Apr 2023 at ~RM0.65

MR ONG KIM NAM reduced 100000.0 units announced on 11 Apr 2023 at ~RM0.665

MR ONG KIM NAM reduced 300000.0 units announced on 10 Apr 2023 at ~RM0.67

MISS OOI KI WEI reduced 850000.0 units announced on 07 Apr 2023 at ~RM0.665

MR ONG KIM NAM reduced 64592.0 units announced on 06 Apr 2023 at ~RM0.61

MISS OOI KI WEI reduced 116900.0 units announced on 09 Jan 2023 at ~RM0.49

DATIN LAW HOOI LEAN added 201000.0 units announced on 25 Jan 2022 at ~RM0.5

DATO' SIAH GIM ENG added 201000.0 units announced on 25 Jan 2022 at ~RM0.5

LAW HOOI LEAN added 40000.0 units announced on 12 Jul 2021 at ~RM0.615

DATO' SIAH GIM ENG added 40000.0 units announced on 12 Jul 2021 at ~RM0.615

LAW HOOI LEAN added 130000.0 units announced on 09 Jul 2021 at ~RM0.59

DATO' SIAH GIM ENG added 130000.0 units announced on 09 Jul 2021 at ~RM0.59

DATIN LAW HOOI LEAN added 24100.0 units announced on 05 Jul 2021 at ~RM0.58

DATO' SIAH GIM ENG added 24100.0 units announced on 05 Jul 2021 at ~RM0.58

DATIN LAW HOOI LEAN added 66000.0 units announced on 01 Jul 2021 at ~RM0.575

DATO' SIAH GIM ENG added 66000.0 units announced on 01 Jul 2021 at ~RM0.575

DATIN LAW HOOI LEAN added 42000.0 units announced on 04 Jun 2021 at ~RM0.65

DATO' SIAH GIM ENG added 42000.0 units announced on 04 Jun 2021 at ~RM0.65

Summary


Market Cap: 271 M.

Number of Shares: 317 M.

Adjusted Float: 43.3%.

Stock highly correlated with

HUMEIND (97%)

MCEMENT (97%)

SURIA (97%)

UTILITIES (97%)

PWF Corporation Bhd (previously known as PWF Consolidated Bhd), is one of the leading integrated poultry business in Malaysia with business activities spanning broiler farming, broiler breeder farming, layer farming. feed manufacturing and trading of raw material. The Group ranks as the biggest producer of broiler and poultry feed manufacturer in northern Peninsular Malaysia. The Group is also rapidly expanding into the production of table egg and is set to become a major producer in Malaysia in the near future.

Sectors: Consumer Products, Poultry & Eggs, Agricultural Products, Consumer Products & Services

Code: 7134

Website: http://www.pwf.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 6-Apr-2023

Shareholder % Value (M)
SL Gold Sdn Bhd 18.86% 51.26
Dato' Siah Gim Eng 16.29% 44.27
Siah Gim Eng 16.04% 43.59
Datin Law Hooi Lean 14.15% 38.46
Law Hooi Lean 13.62% 37.02
Tropical Consolidated Corporation Sdn Bhd 6.5% 17.67
Siah Wooi Kong 3.36% 9.13
Siah Wooi Nian 3.36% 9.13
Siah Wooi Yang 3.36% 9.13
Lim Pei Tiam @ Liam Ahat Kiat 2.93% 7.96
Perbadanan Pembangunan Pertanian Negeri Perak 1.63% 4.43
Ooi Ki Wei 1.36% 3.7
Goh Boon Koon 0.87% 2.36
Kong Kok Choy 0.83% 2.26
GV Asia Fund Limited 0.79% 2.15
Tan Teck Peng 0.72% 1.96
Lim Kian Huat 0.68% 1.85
Lee Chong Gee 0.63% 1.71
Kingsley Lim Fung Wang 0.6% 1.63
Koh Chow Hoong 0.49% 1.33
Yap Onn Pow 0.43% 1.17
Lee Cheong Keat @ Lee Chong Keat 0.42% 1.14
Kee Pui Wun 0.4% 1.09
Tan Moh Kim 0.36% 0.98
Lau Kee Von 0.33% 0.9
Lim Pay Kaon 0.31% 0.84
Yap Swee Hin 0.3% 0.82
Seh Choi Hoo 0.29% 0.79
Seah Yee Sheau 0.29% 0.79
Thong Thye Siang Sdn Bhd 0.28% 0.76
Ong Kim Nam 0.09% 0.24
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.