Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 104.25 | 12.41 | 11.01 | 10.6% | 0.00 | 6.60 | 9.7% | 3.8% | 55.5% | 180.0% | ||||||||
| 28 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 95.02 | 8.58 | 7.08 | 7.5% | 6.00 | 4.20 | 13.3% | 3.0% | 37.8% | 238.3% | ||||||||
| 27 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 83.83 | 7.01 | 5.14 | 6.1% | 0.00 | 3.10 | 1.6% | 3.7% | 58.7% | 19.0% | ||||||||
| 24 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 82.54 | 13.69 | 12.43 | 15.1% | 0.00 | 7.50 | 23.8% | 34.0% | 216.0% | 331.9% | ||||||||
| 29 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 108.36 | 6.22 | 3.93 | 3.6% | 0.00 | 2.40 | 17.5% | 54.1% | 176.8% | 230.2% | ||||||||
| 28 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 92.24 | -3.62 | -5.12 | -5.5% | 5.00 | -3.10 | 14.2% | 18.0% | 218.6% | 22.4% | ||||||||
| 20 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 80.81 | 5.14 | 4.32 | 5.3% | 0.00 | 2.60 | 31.2% | 6.6% | 180.5% | 17.8% | ||||||||
| 22 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 61.57 | -4.38 | -5.36 | -8.7% | 0.00 | -3.20 | 12.4% | 20.3% | 550.0% | 404.0% | ||||||||
| 27 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 70.29 | 1.99 | 1.19 | 1.7% | 0.00 | 0.70 | 10.1% | 31.0% | 128.5% | 135.4% | ||||||||
| 25 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 78.16 | 3.95 | -4.18 | -5.3% | 3.00 | -2.50 | 3.1% | 31.1% | 214.1% | 123.1% | ||||||||
| 26 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 75.78 | 4.48 | 3.67 | 4.8% | 2.00 | 2.20 | 1.9% | 12.6% | 107.9% | 528.6% | ||||||||
| 24 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 77.24 | 0.95 | 1.76 | 2.3% | 0.00 | 1.00 | 24.2% | 42.4% | 152.4% | 86.3% | ||||||||
| 24 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 101.90 | -3.49 | -3.37 | -3.3% | 0.00 | -2.00 | 10.2% | 6.4% | 118.6% | 134.9% | ||||||||
| 29 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 113.41 | 18.08 | 18.11 | 16.0% | 6.00 | 10.90 | 30.8% | 13.7% | 3005.8% | 13.3% | ||||||||
| 27 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 86.72 | 2.27 | 0.58 | 0.7% | 4.00 | 0.30 | 35.3% | 12.7% | 95.5% | 95.8% | ||||||||
| 25 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 134.10 | 16.64 | 12.86 | 9.6% | 0.00 | 7.80 | 23.1% | 32.7% | 33.3% | 40.4% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 108.91 | 11.27 | 9.65 | 8.9% | 0.00 | 5.80 | 9.2% | 54.9% | 39.6% | 23.0% | ||||||||
| 30 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 99.77 | 18.82 | 15.97 | 16.0% | 6.00 | 9.60 | 0.5% | 285.8% | 14.0% | 399.5% | ||||||||
| 21 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 99.30 | 17.45 | 14.02 | 14.1% | 4.00 | 8.40 | 1.7% | 24.2% | 35.1% | 1442.5% | ||||||||
| 19 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 101.04 | 24.85 | 21.59 | 21.4% | 0.00 | 13.00 | 43.7% | 19.9% | 72.2% | 9.9% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 70.32 | 14.01 | 12.54 | 17.8% | 0.00 | 7.60 | 171.9% | 22.6% | 292.1% | 125.3% | ||||||||
| 27 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 25.86 | 4.92 | 3.20 | 12.4% | 6.00 | 1.90 | 80.3% | 71.5% | 406.3% | 80.3% | ||||||||
| 29 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 131.01 | 1.79 | -1.04 | -0.8% | 4.00 | -0.60 | 3.9% | 33.5% | 104.4% | 121.2% | ||||||||
| 21 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 126.13 | 22.54 | 23.97 | 19.0% | 0.00 | 14.40 | 38.8% | 43.0% | 330.6% | 1008.2% | ||||||||
| 22 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 90.89 | 10.01 | 5.57 | 6.1% | 0.00 | 3.40 | 0.0% | 135.3% | 65.7% | 98.8% | ||||||||
| 29 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 90.91 | 17.34 | 16.22 | 17.8% | 12.00 | 9.70 | 7.4% | 310.5% | 229.7% | 437.4% | ||||||||
| 24 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 98.16 | 4.95 | 4.92 | 5.0% | 8.00 | 3.00 | 11.3% | 223.9% | 127.5% | 24.4% | ||||||||
| 22 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 88.22 | 3.75 | 2.16 | 2.5% | 0.00 | 1.30 | 128.4% | 263.4% | 22.8% | 18.8% | ||||||||
| 28 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 38.62 | 5.57 | 2.80 | 7.2% | 0.00 | 1.70 | 74.4% | 101.4% | 7.2% | 25.4% | ||||||||
| 28 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 22.15 | 3.60 | 3.02 | 13.6% | 12.00 | 1.80 | 26.9% | 2.2% | 53.6% | 7.8% | ||||||||
| 25 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 30.31 | 10.67 | 6.50 | 21.5% | 8.00 | 3.90 | 24.9% | 42.3% | 257.2% | 23.1% | ||||||||
| 23 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 24.27 | 2.56 | 1.82 | 7.5% | 0.00 | 1.10 | 26.6% | 59.4% | 51.5% | 83.9% | ||||||||
| 24 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 19.18 | 3.88 | 3.76 | 19.6% | 0.00 | 2.20 | 11.5% | 67.9% | 14.8% | 71.5% | ||||||||
| 29 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 21.66 | 0.84 | 3.27 | 15.1% | 12.00 | 2.00 | 58.8% | 47.1% | 61.3% | 36.3% | ||||||||
| 26 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 52.57 | 10.86 | 8.45 | 16.1% | 8.00 | 5.20 | 12.1% | 81.5% | 25.3% | 149.1% | ||||||||
| 17 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 59.77 | 14.52 | 11.32 | 18.9% | 0.00 | 6.90 | 0.1% | 91.5% | 14.3% | 347.2% | ||||||||
| 18 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 59.73 | 16.21 | 13.20 | 22.1% | 0.00 | 8.10 | 46.0% | 67.0% | 156.9% | 96.4% | ||||||||
| 29 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 40.93 | 6.75 | 5.14 | 12.6% | 12.00 | 3.20 | 41.3% | 13.6% | 51.5% | 55.1% | ||||||||
| 18 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 28.97 | 4.37 | 3.39 | 11.7% | 8.00 | 2.10 | 7.2% | 49.5% | 34.1% | 75.4% | ||||||||
| 22 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 31.22 | 3.51 | 2.53 | 8.1% | 0.00 | 1.60 | 12.7% | 57.9% | 62.4% | 83.3% | ||||||||
| 20 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 35.76 | 8.41 | 6.72 | 18.8% | 0.00 | 4.10 | 24.5% | 44.3% | 41.3% | 41.6% | ||||||||
| 26 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 47.36 | 14.80 | 11.45 | 24.2% | 11.00 | 7.10 | 17.4% | 23.3% | 16.9% | 44.7% | ||||||||
| 15 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 57.34 | 18.25 | 13.78 | 24.0% | 7.00 | 8.60 | 22.6% | 17.3% | 9.1% | 48.8% | ||||||||
| 24 Feb 15 | 31/12/14 | 2 | 30/06/15 | 74.11 | 20.25 | 15.17 | 20.5% | 0.00 | 9.40 | 15.4% | 54.7% | 31.8% | 10.5% |
| EPS | 21.61 sen |
| Trailing PE (Sector Median: 12.2) | 7.0 |
| PEG | 0.07 |
| Altman Z | 1.8 |
| Beaver | 0.118 |
| Current Ratio | 2.31 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | 3.58 % |
| Revenue QoQ | 9.71 % |
| Revenue YoY | -3.79% |
| Profit QoQ | 55.5 % |
| Profit YoY | 179.96 % |
| Profit Margin (Sector Median: 3.4) | 9.75 % |
| ROE (ROIC: 8.54) | 8.69 % |
| Dividend Per Share (DPS) | 6.0 sen |
| Dividend Yield (DY) | 3.95 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 7.65) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.47 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.69 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.74 |
| Expected Revenue (M) | 223.68 |
| Expected Growth (%) | 5.0 |
MADAM KHOO YOK KEE added 48200.0 units announced on 08 Dec 2023 at ~RM1.5
DR CHIU HONG KEONG added 48200.0 units announced on 08 Dec 2023 at ~RM1.5
DR CHIU HONG KEONG added 43600.0 units announced on 30 Jul 2021 at ~RM2.39
MADAM KHOO YOK KEE added 43600.0 units announced on 30 Jul 2021 at ~RM2.39
Market Cap: 250 M.
Market Cap Class: Small caps
Number of Shares: 165 M.
Adjusted Float: 36.1%.
Stock highly correlated with
STRAITS (86%)
IWCITY (81%)
WILLOW (81%)
AEMULUS (80%)
Pintaras Jaya Berhad, together with its subsidiaries, is engaged in the piling contract, civil engineering, building construction works, and rental of plant and machinery in Malaysia. It is involved in the design, construction, and installation of piling and foundation systems, such as cast-in-place bored piles, driven piles, micropiles, and hand-dug caissons. The company is also engaged in the design and construction of earth retaining systems for the construction of building basements and stabilization of earth slopes for road works and general earthworks, tunnels, and jetties; and sub-structures and basements, including structure works below building super-structures, such as pile caps, ground beams, basement slabs, and basement wall works. Pintaras Jaya Berhad's civil engineering works consist of bridges, earthworks, road works; and water-related and sewerage works. Its building construction works comprise factories, steel fabrication works, and high rise building works. In addition, the company is engaged in the manufacture and sale of pre-cast concrete piles and related products, corrugated plastic sheets, segmental pre-cast concrete retaining walls, and metal containers. Further, it is involved in the investment and development of real estate properties; and also trade of packaging and plastic related products. The company was incorporated in 1989 and is based in Shah Alam, Malaysia.
Sectors: Construction
Code: 9598
Website: http://www.pintaras.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 02-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Pintaras Bina Sdn Bhd | 36.79% | 92.27 |
| Dr Chiu Hong Keong | 14.66% | 36.77 |
| Madam Khoo Yok Kee | 14.23% | 35.69 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 7.54% | 18.91 |
| Khoo Yok Kee | 7.34% | 18.41 |
| Chiu Hong Keong | 7.12% | 17.86 |
| Urusharta Jamaah Sdn. Bhd. | 6.84% | 17.15 |
| Khoo Keow Pin | 6.41% | 16.08 |
| Neoh Choo Ee & Co Sdn Bhd | 1.69% | 4.24 |
| Employees Provident Fund Board | 1.03% | 2.58 |
| Soo Jian Yeu | 0.81% | 2.03 |
| Chong Khong Shoong | 0.8% | 2.01 |
| Eastspring Investments Islamic Small-Cap Fund | 0.55% | 1.38 |
| Tan Ai Leng | 0.54% | 1.35 |
| Dynaquest Sdn Bhd | 0.48% | 1.2 |
| Singular Value Fund | 0.48% | 1.2 |
| Fong Ting Wong | 0.37% | 0.93 |
| Lim Pui Ngan | 0.33% | 0.83 |
| Sow Tiap | 0.33% | 0.83 |
| Yeo Khee Huat | 0.32% | 0.8 |
| Chong Ik Poh | 0.29% | 0.73 |
| Lim Pui Ying | 0.26% | 0.65 |
| Kejutaan Vital Properties Sdn Bhd | 0.24% | 0.6 |
| Little Rain Assets Ltd | 0.24% | 0.6 |
| Goh Thong Beng | 0.22% | 0.55 |
| Guan Tak Chuan | 0.22% | 0.55 |
| Platigold Sdn Bhd | 0.21% | 0.53 |
| Khoo Hwee @ Khoo Yew | 0.2% | 0.5 |
| Tri Dato Intepris Sdn Bhd | 0.19% | 0.48 |