Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 2.49 | 0.21 | 0.12 | 4.9% | 0.00 | 0.15 | 1072.6% | 84.3% | 118.2% | 120.6% | ||||||||
| 29 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 0.21 | -0.67 | -0.66 | -312.7% | 0.00 | -0.81 | 125.5% | 96.1% | 14.9% | 228.2% | ||||||||
| 30 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 0.09 | -0.69 | -0.78 | -828.7% | 0.00 | -0.95 | 99.2% | 97.5% | 63.7% | 2150.0% | ||||||||
| 28 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 11.73 | -0.48 | -0.48 | -4.1% | 0.00 | -0.58 | 26.0% | 154.5% | 19.1% | 880.3% | ||||||||
| 29 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 15.85 | -0.60 | -0.59 | -3.7% | 0.00 | -0.72 | 193.2% | 126.4% | 191.1% | 338.8% | ||||||||
| 30 Aug 24 | 30 Jun 2024 | Other | 30 Jun 2024 | 5.41 | -0.19 | -0.20 | -3.7% | 0.00 | -0.25 | 44.1% | 145.6% | 631.6% | 773.3% | ||||||||
| 30 May 24 | 31 Mar 2024 | Other | 30 Jun 2024 | 3.75 | 0.08 | 0.04 | 1.0% | 0.00 | 0.05 | 18.6% | 95.6% | 37.7% | 72.1% | ||||||||
| 28 Feb 24 | 31 Dec 2023 | Other | 30 Jun 2024 | 4.61 | 0.21 | 0.06 | 1.3% | 0.00 | 0.07 | 34.2% | 156.0% | 145.5% | 94.3% | ||||||||
| 30 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 7.00 | 0.50 | -0.13 | -1.9% | 0.00 | -0.16 | 218.1% | 210.3% | 546.7% | 411.6% | ||||||||
| 30 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 2.20 | 0.12 | 0.03 | 1.4% | 0.00 | 0.04 | 14.8% | 23.4% | 77.9% | 0.0 | ||||||||
| 31 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 1.92 | 0.14 | 0.14 | 7.1% | 0.00 | 0.17 | 6.6% | 66.1% | 87.2% | 134.5% | ||||||||
| 28 Feb 23 | 31 Dec 2022 | Other | 31 Dec 2022 | 1.80 | 1.42 | 1.06 | 59.1% | 0.00 | 1.30 | 20.2% | 12.9% | 2374.4% | 26500.0% | ||||||||
| 30 Nov 22 | 30 Sep 2022 | Other | 31 Dec 2022 | 2.26 | 0.04 | 0.04 | 1.9% | 0.00 | 0.05 | 21.5% | 5.3% | 43.3% | 43.3% | ||||||||
| 29 Aug 22 | 30 Jun 2022 | Other | 31 Dec 2022 | 2.87 | 0.03 | 0.03 | 1.0% | 0.00 | 0.04 | 148.7% | 501.1% | 48.3% | 75.2% | ||||||||
| 30 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 1.16 | 0.06 | 0.06 | 5.0% | 0.00 | 0.07 | 44.1% | 3.2% | 1350.0% | 17.1% | ||||||||
| 24 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 2.07 | 0.00 | 0.00 | 0.2% | 0.00 | 0.00 | 3.5% | 25.8% | 86.7% | 111.1% | ||||||||
| 30 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 2.14 | 0.03 | 0.03 | 1.4% | 0.00 | 0.04 | 348.1% | 26.0% | 75.2% | 43.4% | ||||||||
| 30 Sep 21 | 30 Jun 2021 | Other | 30 Jun 2021 | 0.48 | 0.04 | 0.12 | 25.3% | 0.00 | 0.15 | 59.9% | 78.7% | 72.9% | 908.3% | ||||||||
| 30 Jun 21 | 31 Mar 2021 | Other | 30 Jun 2021 | 1.19 | 0.07 | 0.07 | 5.9% | 0.00 | 0.09 | 57.2% | 85.6% | 294.4% | 71.8% | ||||||||
| 31 Mar 21 | 31 Dec 2020 | Other | 30 Jun 2021 | 2.79 | 0.01 | -0.04 | -1.3% | 0.00 | -0.04 | 3.7% | 29.4% | 167.9% | 122.1% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 2.89 | 0.05 | 0.05 | 1.8% | 0.00 | 0.06 | 28.8% | 297.9% | 341.7% | 65.6% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 2.25 | 0.01 | 0.01 | 0.5% | 0.00 | 0.01 | 72.9% | 30.9% | 95.2% | 96.2% | ||||||||
| 29 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 8.29 | 0.25 | 0.25 | 3.0% | 0.00 | 0.30 | 110.0% | 76.2% | 52.1% | 254.3% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 3.95 | 0.16 | 0.16 | 4.1% | 0.00 | 0.20 | 443.1% | 132.5% | 409.4% | 83.3% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 0.73 | 0.03 | 0.03 | 4.4% | 0.00 | 0.04 | 77.6% | 38.1% | 90.0% | 92.8% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 3.25 | 0.32 | 0.32 | 9.8% | 0.00 | 0.39 | 30.9% | 209.1% | 357.1% | 966.7% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 4.71 | 0.07 | 0.07 | 1.5% | 0.00 | 0.09 | 177.1% | 327.7% | 92.8% | 114.6% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 1.70 | 0.78 | 0.98 | 57.7% | 0.00 | 1.19 | 44.5% | 51.2% | 119.0% | 254.2% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 1.18 | 0.42 | 0.45 | 38.0% | 0.00 | 0.55 | 11.7% | 13.3% | 1390.0% | 129.4% | ||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 1.05 | 0.01 | 0.03 | 2.9% | 0.00 | 0.04 | 4.4% | 7.5% | 106.3% | 101.9% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 1.10 | -0.48 | -0.48 | -43.5% | 0.00 | -0.58 | 2.0% | 5.2% | 24.7% | 58.4% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 1.12 | -0.65 | -0.64 | -56.5% | 0.00 | -0.77 | 17.1% | 55.6% | 58.2% | 189.1% | ||||||||
| 30 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 1.35 | -1.51 | -1.52 | -112.2% | 0.00 | -1.85 | 19.2% | 14.8% | 4.6% | 171.4% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 1.14 | -1.59 | -1.59 | -140.2% | 0.00 | -3.19 | 2.1% | 42.0% | 38.9% | 105.7% | ||||||||
| 19 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 1.16 | -1.15 | -1.15 | -98.9% | 0.00 | -2.30 | 54.1% | 40.5% | 261.0% | 40.0% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 2.53 | 1.07 | 0.71 | 28.2% | 0.00 | 1.43 | 59.0% | 30.2% | 227.3% | 217.7% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 1.59 | -0.55 | -0.56 | -35.2% | 0.00 | -1.12 | 18.9% | 39.6% | 27.7% | 38.7% | ||||||||
| 29 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 1.96 | -0.78 | -0.78 | -39.5% | 0.00 | -1.55 | 0.5% | 61.5% | 5.5% | 16.1% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 1.95 | -0.82 | -0.82 | -42.0% | 0.00 | -1.64 | 0.5% | 56.5% | 35.3% | 9.0% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 1.94 | -0.61 | -0.61 | -31.2% | 0.00 | -1.21 | 70.4% | 52.7% | 33.7% | 198.5% | ||||||||
| 25 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 1.14 | -0.91 | -0.91 | -80.2% | 0.00 | -1.83 | 6.2% | 71.0% | 1.1% | 543.7% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 1.22 | -0.92 | -0.92 | -76.0% | 0.00 | -1.85 | 2.6% | 71.0% | 2.5% | 174.1% | ||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 1.25 | -0.90 | -0.90 | -72.2% | 0.00 | -1.80 | 69.6% | 72.2% | 246.5% | 2195.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 4.10 | 1.10 | 0.61 | 15.0% | 0.00 | 1.23 | 4.5% | 24.1% | 533.1% | 117.0% |
| EPS | -2.19 sen |
| Trailing PE (Sector Median: 11.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.4 |
| Beaver | 0.01 |
| Current Ratio | 1.69 |
| Debt-Equity (DE) Ratio | 0.73 |
| FCF Yield | 0.08 % |
| Revenue QoQ | 1072.64 % |
| Revenue YoY | -84.31% |
| Profit QoQ | 118.25 % |
| Profit YoY | 120.58 % |
| Profit Margin (Sector Median: 4.7) | -12.38 % |
| ROE (ROIC: -8.29) | -8.29 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: -8.29) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.26 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.12 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 7.45 |
| Expected Revenue (M) | 435.48 |
| Expected Growth (%) | 50.0 |
No transaction in the last 2 months.
Market Cap: 136 M.
Market Cap Class: Micro caps
Number of Shares: 82 M.
Adjusted Float: 42.5%.
Stock highly correlated with
ARREIT (83%)
CYBERE (78%)
SJC (74%)
MAG (73%)
PJBumi Berhad, together with its subsidiaries, is engaged in the design, manufacture, trading, installation, construction, and maintenance of fiber reinforced plastic (FRP), reinforced concrete sewerage treatment plants, underground storage tanks, and other FRP products primarily in Malaysia. It is also involved in solid waste management, garbage collection, area cleansing, and other related activities. In addition, the company provides after-sales support services, including connecting works of FRP tanks, mechanical and electrical equipment; maintenance, upgrading and/or rectification works, desludging works, and sludge treatment. Its products include the Super Sept systems, the SATS systems, and the Hi-Kleen systems. PJBumi Berhad was incorporated in 1985 and is headquartered in Shah Alam, Malaysia.
Sectors: Trading & Services, Water Utilities, Industrial Services, Industrial Products & Services
Code: 7163
Website: http://www.pjbumi.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 19-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| EMEF Technology Sdn Bhd | 18.5% | 25.18 |
| Panama Ventures Sdn Bhd | 15.05% | 20.49 |
| Tanjung Setara Sdn Bhd | 12.82% | 17.45 |
| Hafidah binti Pawanchik | 11.35% | 15.45 |
| Veto Growth Sdn Bhd | 11.15% | 15.18 |
| Bank of Singapore Limited | 7.33% | 9.97 |
| Citrine Holdings Limited | 7.26% | 9.88 |
| Perumal A/L Manimaran | 5.08% | 6.91 |
| Mohamed Faroz Bin Mohamed Jakel | 4.3% | 5.86 |
| Fami Taufeq Bin Fakarudin | 2.48% | 3.38 |
| Ng Geok Wah | 1.69% | 2.3 |
| Ab Ghaus Bin Ismail | 1.24% | 1.69 |
| Leong Wye Keong | 0.99% | 1.35 |
| Salma Binti Seman | 0.73% | 0.99 |
| Astra Taipan Sdn Bhd | 0.68% | 0.92 |
| Harjeet Singh A/L Naib Singh | 0.67% | 0.92 |
| Mohammad Faizal Bin Abd Jabbar | 0.66% | 0.9 |
| Mokhsen Bin Ibrahim | 0.64% | 0.87 |
| Mohd Noor Bin Bidin | 0.55% | 0.75 |
| Mohd Sahrom Bin Salikin | 0.44% | 0.6 |
| Selvaraja A/L Krishnan Thevar | 0.44% | 0.6 |
| Soon Khiat Voon | 0.44% | 0.59 |
| Mohd Yunus Bin Mohd Tasi | 0.41% | 0.56 |
| Mohamad Yunus Bin Ariffin | 0.39% | 0.53 |
| Lawrence Umar | 0.3% | 0.42 |