PARAMON | PARAMOUNT CORPORATION BHD

1.03 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PARAMON | PARAMOUNT CORPORATION BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 Nov 23 Q3 Sep 23 3 31 Dec 23 266.79 31.68 18.94 7.1% 0.00 3.04 10.4% 15.1% 21.4% 30.3%
25 Aug 23 Q2 Jun 23 2 31 Dec 23 241.55 36.83 24.11 10.0% 3.00 3.87 24.2% 19.4% 108.2% 164.8%
29 May 23 Q1 Mar 23 1 31 Dec 23 194.56 23.34 11.58 6.0% 0.00 1.86 20.7% 15.7% 38.7% 130.6%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 245.24 32.98 18.89 7.7% 15.50 3.04 5.8% 22.7% 30.5% 22.4%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 231.74 41.90 27.18 11.7% 0.00 4.37 14.5% 173.4% 198.4% 10079.4%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 202.38 15.63 9.11 4.5% 2.50 1.46 20.4% 58.8% 81.3% 460.8%
27 May 22 Q1 Mar 22 1 31 Dec 22 168.10 14.61 5.02 3.0% 0.00 0.81 47.0% 10.7% 79.4% 118.7%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 317.33 42.92 24.35 7.7% 3.00 3.93 274.4% 68.5% 9019.5% 577.9%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 84.76 6.36 0.27 0.3% 0.00 0.04 33.5% 61.3% 83.6% 98.7%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 127.45 10.22 1.62 1.3% 0.00 0.26 16.1% 98.5% 29.3% 143.9%
27 May 21 Q1 Mar 21 1 31 Dec 21 151.81 10.82 2.30 1.5% 0.00 0.37 19.4% 24.3% 36.0% 99.5%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 188.38 12.98 3.59 1.9% 2.50 0.58 13.9% 10.1% 81.9% 90.8%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 218.87 36.57 19.82 9.1% 0.00 3.23 240.9% 0.8% 635.4% 34.6%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 64.20 -1.99 -3.70 -5.8% 0.00 -0.60 47.4% 77.7% 100.8% 113.0%
29 May 20 Q1 Mar 20 1 31 Dec 20 122.11 4.26 466.95 382.4% 0.00 76.64 41.8% 36.2% 1093.8% 7474.3%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 209.62 37.43 39.12 18.7% 4.50 6.45 3.4% 18.4% 29.1% 30.2%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 217.09 44.28 30.30 14.0% 0.00 4.99 24.5% 22.0% 6.5% 28.4%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 287.44 45.22 28.46 9.9% 2.00 6.57 50.1% 77.2% 361.7% 308.8%
23 May 19 Q1 Mar 19 1 31 Dec 19 191.44 19.19 6.17 3.2% 0.00 1.44 25.4% 20.1% 79.5% 75.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 256.77 43.69 30.05 11.7% 6.00 7.02 7.8% 34.4% 29.0% 65.0%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 278.37 60.78 42.30 15.2% 2.50 9.88 71.6% 50.8% 507.5% 188.3%
23 May 18 Q1 Mar 18 1 31 Dec 18 162.25 18.00 6.96 4.3% 0.00 1.64 32.3% 13.5% 71.8% 16.0%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 239.73 37.73 24.69 10.3% 13.50 5.82 25.4% 33.4% 71.2% 18.4%
14 Nov 17 Q3 Sep 17 3 31 Dec 17 191.10 101.45 85.76 44.9% 0.00 20.21 3.5% 41.8% 484.4% 668.5%
16 Aug 17 Q2 Jun 17 2 31 Dec 17 184.56 24.69 14.67 8.0% 2.50 3.47 29.1% 27.0% 77.0% 38.6%
17 May 17 Q1 Mar 17 1 31 Dec 17 142.94 18.30 8.29 5.8% 0.00 1.96 20.5% 26.1% 72.6% 14.4%
10 Feb 17 Q4 Dec 16 4 31 Dec 16 179.73 37.80 30.25 16.8% 6.00 7.15 33.4% 21.4% 171.1% 103.0%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 134.78 21.69 11.16 8.3% 0.00 2.64 7.2% 8.8% 53.3% 28.1%
17 Aug 16 Q2 Jun 16 2 31 Dec 16 145.31 32.87 23.91 16.5% 2.50 5.65 28.2% 26.1% 146.8% 70.0%
11 May 16 Q1 Mar 16 1 31 Dec 16 113.33 20.11 9.69 8.6% 0.00 2.29 23.5% 31.3% 35.0% 58.2%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 148.06 22.74 14.90 10.1% 5.75 3.53 0.2% 6.1% 4.0% 47.6%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 147.72 23.24 15.53 10.5% 0.00 3.68 28.2% 22.7% 10.4% 6.1%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 115.26 22.13 14.06 12.2% 2.50 3.33 30.1% 13.5% 39.4% 22.6%
19 May 15 Q1 Mar 15 1 31 Dec 15 165.00 33.59 23.19 14.1% 0.00 5.49 4.7% 67.0% 129.6% 18.5%
24 Feb 15 31/12/14 4 31/12/14 157.66 16.55 10.10 6.4% 5.00 2.39 31.0% 16.4% 31.0% 29.7%

Historical Dividends

Financial Ratios

EPS 11.81 sen
Trailing PE (Sector Median: 7.4) 8.7
PEG 8.7
Altman Z 0.7
Beaver 0.129
Current Ratio 2.13
Debt-Equity (DE) Ratio 0.83
FCF Yield 26.27 %
Revenue QoQ 10.45 %
Revenue YoY 15.12%
Profit QoQ -21.45 %
Profit YoY -30.31 %
Profit Margin (Sector Median: 7.4) 7.75 %
ROE (ROIC: 3.2) 4.58 %
Dividend Per Share (DPS) 18.5 sen
Dividend Yield (DY) 17.96 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 7.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.4)
ROE (ROIC: 3.31)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.26
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 18.94
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 94.82
Expected Revenue (M) 2686.25
Expected Growth (%) 25.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR BENJAMIN TEO JONG HIAN added 20000.0 units announced on 14 Apr 2023 at ~RM0.745

MR BENJAMIN TEO JONG HIAN added 40000.0 units announced on 06 Apr 2023 at ~RM0.745

MR CHEW SUN TEONG added 2000.0 units announced on 05 Oct 2022 at ~RM0.67

MR CHEW SUN TEONG added 40000.0 units announced on 30 Sep 2022 at ~RM0.67

MR CHEW SUN TEONG added 10000.0 units announced on 17 Jun 2022 at ~RM0.645

Summary


Market Cap: 641 M.

Number of Shares: 622 M.

Adjusted Float: 66.9%.

Stock highly correlated with

UMW (95%)

AVALAND (93%)

CARIMIN (93%)

LFECORP (93%)

Paramount Corporation Berhad, through its subsidiaries, is engaged in property, education and construction businesses primarily in Malaysia. It operates through four segments: Property Investment, Property Development, Construction, and Education. The Property Investment segment is engaged in the rental of residential and commercial properties. The Property Development segment develops residential and commercial properties. The Construction segment is engaged in the construction of buildings; and infrastructure development, such as public roads and highways, as well as high-rise commercial properties. It also provides project management and engineering services. The Education segment operates private educational institutions. The company also operates as a building and engineering contractor; and is engaged in trading building materials and the operation of a club house. Paramount Corporation was formerly known as Malaysia Rice Industries Berhad and changed its name to Paramount Corporation Berhad in 1980. The company was incorporated in 1969 and is based in Petaling Jaya, Malaysia.

Sectors: Property

Code: 1724

Website: http://www.pcb.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
PARAMON-WA 0.015 1.79 75.24% 28-Jul-2024

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Paramount Equities Sdn Bhd 24.77% 158.88
Southern Palm Industries Sdn Bhd 8.37% 53.69
Southern Acids (M) Berhad 4.34% 27.85
DBS Bank 3.02% 19.4
Chew Sun Teong 2.91% 18.68
Bunga Indah (M) Sdn Bhd 2.6% 16.7
Southern Realty (Malaya) Sdn Bhd 2.36% 15.13
Benjamin Teo Jong Hian 1.5% 9.59
Eliyezer Resources Sdn Bhd 1.37% 8.79
Public Mutual Fund 1.28% 8.24
Teo Chiang Quan 1.26% 8.09
Wong Chong Ngin 0.92% 5.87
Ong Keng Siew 0.9% 5.75
Phillip Securities Pte. Ltd. 0.86% 5.49
Leong Kok Tai 0.8% 5.14
Eunice Teo Wan Tien 0.59% 3.8
Teh Wao Kheng 0.52% 3.33
Teh Geok Lian 0.43% 2.76
UOB Kay Hian Pte Ltd 0.38% 2.42
Mikdavid Sdn Bhd 0.34% 2.18
Gemas Bahru Estates Sdn. Bhd. 0.34% 2.17
Yeo Khee Huat 0.34% 2.17
Gan Peoy Hong 0.33% 2.1
DFA Emerging Market Core Equity 0.3% 1.95
Ho Huey Chuin 0.3% 1.91
Tan Ai Leng 0.3% 1.9
Mokhtar Bin Md Isa 0.3% 1.9
Liew Yoon Yee 0.28% 1.78
Tay Lee Kong 0.27% 1.71
Southern Edible Oil Industries (M) Sdn Berhad 0.26% 1.68
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.