Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 26 | Q4 Dec 2025 | 4 | 31 Dec 2025 | 13.26 | 3.92 | 2.84 | 21.4% | 0.25 | 0.42 | 11.8% | 60.0% | 4.3% | 20.8% | ||||||||
| 24 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 11.87 | 3.65 | 2.72 | 22.9% | 0.00 | 0.40 | 11.5% | 45.9% | 20.1% | 69.8% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 10.64 | 3.03 | 2.27 | 21.3% | 0.00 | 0.34 | 33.0% | 65.9% | 63.0% | 90.5% | ||||||||
| 26 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 8.00 | 1.68 | 1.39 | 17.4% | 0.00 | 0.21 | 3.4% | 3.8% | 40.8% | 52.8% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 8.29 | 3.40 | 2.35 | 28.4% | 0.50 | 0.35 | 1.9% | 10.4% | 46.6% | 1140.3% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 8.13 | 2.09 | 1.60 | 19.7% | 0.00 | 0.24 | 26.8% | 48.9% | 34.8% | 10.1% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 6.41 | 1.61 | 1.19 | 18.6% | 0.00 | 0.18 | 22.9% | 59.6% | ||||||||||
| 20 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 8.32 | 4.00 | 2.94 | 35.4% | 0.00 | 0.44 | 10.9% | 1403.1% | ||||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 7.51 | 0.25 | -0.23 | -3.0% | 0.00 | -0.04 | 37.5% | 112.7% | ||||||||||
| 22 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 5.46 | 2.31 | 1.78 | 32.7% | 0.00 | 0.32 |
| EPS | 1.34 sen |
| Trailing PE (Sector Median: 18.4) | 14.5 |
| PEG | 0.58 |
| Altman Z | 2.3 |
| Beaver | 0.831 |
| Current Ratio | 3.07 |
| Debt-Equity (DE) Ratio | 0.32 |
| FCF Yield | 7.49 % |
| Revenue QoQ | 11.77 % |
| Revenue YoY | 60.0% |
| Profit QoQ | 4.3 % |
| Profit YoY | 20.8 % |
| Profit Margin (Sector Median: 3.4) | 21.07 % |
| ROE (ROIC: 18.93) | 18.99 % |
| Dividend Per Share (DPS) | 0.25 sen |
| Dividend Yield (DY) | 1.28 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 19.12) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 134 M.
Market Cap Class: Micro caps
Number of Shares: 690 M.
Adjusted Float: 0%.
Panda Eco System Berhad, incorporated in August 2022 and headquartered in Melaka, Malaysia, is a provider of integrated retail management solutions. The company’s principal activities include the development, customization, implementation, and integration of its proprietary Retail Management Eco-system, which supports operational processes such as point-of-sale management, customer relationship management, inventory management, and financial reporting for retail businesses. Panda also engages in the trading of third-party software, IT hardware, and the provision of process control and automation solutions. With a focus on innovation and client-centric services, Panda serves retail chain operators, F&B providers, and trading companies across Malaysia and expanding markets in Southeast Asia, delivering tailored solutions that enhance operational efficiency and digital transformation.
Sectors: Technology, Digital Services, Penny Stocks
Code: 0290
Website: https://www.pandasoftware.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed