1.06 (-10.92%)
Last updated: 12:30
Fundamental   3.8  
Technical   5.8  
Total Score   9.6  

 Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.63 | Sharpe Ratio: 0.16 | LTS: 6.68

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 16.93 sen
Trailing PE (Sector Median: 11.1) 6.3
PEG -5.67
Altman Z 2.0
Beaver 0.226
Current Ratio 1.8
Debt-Equity (DE) Ratio 0.67
FCF Yield 8.28 %
Dividend Per Share (DPS) 3.0 sen
Revenue QoQ -10.92 %
Revenue YoY -7.11 %
Profit QoQ -30.51 %
Profit YoY 40.28 %
NTA QoQ 6.25 %
Profit Margin (Sector Median: 3.9) 3.89 %
ROE 7.46 %
ROIC 7.36 %
Dividend Yield (DY) 2.83 %

Fair Value

iSaham Fair Value: 1.53

Discounted Cash Flow (DCF)5.0% Growth 1.53
Discounted Cash Flow (DCF)11.6% Growth 1.13
Relative Valuation 1.87
Graham Formula 1.29
Graham Number 0.0
Net Tangible Asset (NTA) 2.38

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0



Market Cap: 79 M.

Number of Shares: 75 M.

Float: Not Available.

Stock highly correlated with


WILLOW (70%)

FBMACE (68%)

SOP (67%)

Ornapaper Berhad, an investment holding company, is engaged in the manufacture and trading of corrugated boards and carton boxes; and trading of wrapping paper materials in Malaysia. The company's corrugated box types comprise regular slotted cartons, top and bottom, five panel folder, half slotted carton, full overlap slotted carton, L shape, H shape, corrugated pads, and die-cut products. It also offers measuring cardboard boxes and corrugated flutes. Ornapaper Berhad was incorporated in 1990 and is based in Melaka, Malaysia.

Sectors: Industrial Products, Packaging

Code: 5065

Website: http://www.ornapaper.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 28-Mar-2018

Shareholder Value (M)
Intisari Delima Sdn Bhd 24.05
Standard Chartered Bank Singapore 6.23
Huai Hin Holding Sdn Bhd 3.79
Superior Rainbow Sdn Bhd 2.71
Fong SiLing 1.59
Yeo Ser Ken 1.34
Lim Hong Liang 1.13
Uptrend Performer Sdn Bhd 1.06
Goh Yu Tian 1.06
Grandeur Holdings Sdn Bhd 0.95
Wong Lok Jee @ Ong Lok Jee 0.64
Teo Kwee Hock 0.61
RHB Securities Singapore 0.56
Gina Gan 0.53
Teh Bee Gaik 0.51
Pilihan Sistematik Sdn Bhd 0.49
Wong Lai Han 0.43
Phillip Capital Management Sdn Bhd 0.38
Chong Nyok Moey 0.38
Siang Teck Siong 0.38
Sia Kim Diang 0.38
Wong Meng Kiang 0.33
Tey Sui Kiat 0.32
Teu Chee Chai 0.3
Oi Kim Mai 0.3
Tee Kian Hong 0.29
Voo Ah Moh 0.27
Lee Sui Hee 0.25
Lim Chee Wieh 0.24