T-O (am): 0.000 (08:59:00)
Last updated: 12:14
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 14.01 | -0.80 | -1.02 | -7.3% | 0.00 | -0.50 | 134.4% | 507.9% | 583.4% | 129.4% | ||||||||
| 26 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 5.98 | 0.57 | 0.21 | 3.5% | 0.00 | 0.10 | 13.1% | 145.4% | 92.4% | 102.6% | ||||||||
| 28 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 5.29 | 4.13 | 2.79 | 52.7% | 0.00 | 1.50 | 23.2% | 65.7% | 215.2% | 1273.4% | ||||||||
| 27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 4.29 | -1.92 | -2.42 | -56.4% | 0.00 | -1.30 | 86.2% | 10.1% | 169.8% | 402.2% | ||||||||
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 2.31 | 4.84 | 3.47 | 150.5% | 0.00 | 1.80 | 5.4% | 83.9% | 143.3% | 147.5% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 2.44 | -11.70 | -8.01 | -328.9% | 0.00 | -4.20 | 23.6% | 82.7% | 4046.8% | 340.2% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 3.19 | 0.16 | 0.20 | 6.4% | 0.00 | 0.10 | 18.2% | 77.0% | 74.7% | 94.0% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 3.90 | 1.71 | 0.80 | 20.6% | 0.00 | 0.40 | 72.8% | 93.6% | 111.0% | 92.9% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 14.31 | -10.77 | -7.31 | -51.0% | 0.00 | -3.90 | 1.4% | 403.8% | 319.1% | 18.7% | ||||||||
| 18 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 14.11 | 6.69 | 3.33 | 23.6% | 0.00 | 1.80 | 1.8% | 465.8% | 0.9% | 172.5% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 13.86 | 3.12 | 3.36 | 24.3% | 0.00 | 1.80 | 588.5% | 55.3% | 70.2% | 1024.2% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 2.01 | 16.96 | 11.29 | 561.0% | 0.00 | 6.00 | 29.1% | 74.5% | 283.4% | 2.2% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 2.84 | -11.36 | -6.16 | -216.7% | 0.00 | -3.30 | 13.9% | 33.4% | 33.8% | 141.8% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 2.49 | -6.63 | -4.60 | -184.5% | 0.00 | -2.40 | 72.1% | 12.9% | 1164.3% | 274.4% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 8.93 | -0.52 | -0.36 | -4.1% | 0.00 | -0.20 | 13.1% | 253.0% | 103.2% | 166.4% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 7.89 | 17.11 | 11.55 | 146.3% | 0.00 | 6.10 | 270.8% | 287.9% | 553.6% | 215.4% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 2.13 | -3.52 | -2.55 | -119.6% | 0.00 | -1.30 | 3.6% | 22.7% | 107.2% | 10.4% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 2.21 | -1.35 | -1.23 | -55.6% | 0.00 | -0.70 | 12.7% | 16.8% | 324.3% | 103.7% | ||||||||
| 20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 2.53 | 0.78 | 0.55 | 21.7% | 0.00 | 0.30 | 24.3% | 63.9% | 85.0% | 136.3% | ||||||||
| 05 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 2.04 | 3.74 | 3.66 | 179.9% | 0.00 | 1.9 | 17.3% | 68.0% | 258.7% | 81.3% | ||||||||
| 20 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 1.74 | -2.29 | -2.31 | -133.0% | 0.00 | -1.20 | 8.3% | 72.7% | 107.0% | 457.2% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.89 | 48.90 | 33.12 | 1750.3% | 0.00 | 17.50 | 73.0% | 70.7% | 2295.9% | 2536.7% | ||||||||
| 17 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 7.00 | -2.37 | -1.51 | -21.6% | 0.00 | -0.80 | 10.2% | 5.5% | 107.7% | 40.8% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 6.35 | 18.12 | 19.59 | 308.4% | 0.00 | 10.40 | 0.0% | 8.7% | 4830.7% | 127.8% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 6.35 | -0.76 | -0.41 | -6.5% | 0.00 | -0.20 | 1.7% | 1.8% | 69.5% | 92.0% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 6.46 | -0.95 | -1.36 | -21.1% | 0.00 | -0.70 | 2.7% | 3.1% | 46.6% | 53.1% | ||||||||
| 17 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 6.63 | -2.37 | -2.54 | -38.4% | 0.00 | -1.30 | 13.6% | 46.9% | 96.4% | 132.5% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 5.84 | -67.92 | -70.41 | -1205.0% | 0.00 | 37.10 | 6.3% | 24.4% | 1254.7% | 1151.0% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 6.24 | -6.09 | -5.20 | -83.3% | 0.00 | -2.70 | 0.4% | 82.0% | 79.3% | 12.2% | ||||||||
| 15 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 6.26 | -1.69 | -2.90 | -46.3% | 0.00 | -1.50 | 38.7% | 70.9% | 137.0% | 59.6% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 4.52 | 15.16 | 7.83 | 173.3% | 0.00 | 4.10 | 3.9% | 5.6% | 239.1% | 28.7% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.70 | -4.95 | -5.63 | -119.8% | 0.00 | -3.00 | 37.0% | 17.4% | 21.5% | 192.4% | ||||||||
| 17 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 3.43 | -3.48 | -4.63 | -135.1% | 0.00 | -2.50 | 6.5% | 10.8% | 35.5% | 55.7% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 3.67 | -7.46 | -7.17 | -195.8% | 0.00 | -4.20 | 23.4% | 39.4% | 217.9% | 73.0% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 4.79 | 1.61 | 6.08 | 127.1% | 0.00 | 3.50 | 19.6% | 33.2% | 0.1% | 264.8% | ||||||||
| 03 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 4.00 | 9.80 | 6.09 | 152.3% | 0.00 | 3.50 | 29.3% | 52.0% | 304.8% | 376.5% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 3.10 | -2.31 | -2.97 | -96.1% | 0.00 | -1.30 | 48.8% | 52.1% | 28.3% | 15.3% | ||||||||
| 31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 6.05 | -4.42 | -4.15 | -68.5% | 0.00 | -2.40 | 15.5% | 36.4% | 12.3% | 63.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 7.16 | -4.64 | -3.69 | -51.5% | 2.50 | -2.10 | 14.1% | 40.0% | 67.6% | 88.7% | ||||||||
| 18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.34 | -1.77 | -2.20 | -26.4% | 0.00 | -1.30 | 29.0% | 18.8% | 37.2% | 6.0% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 6.46 | -3.51 | -3.51 | -54.3% | 0.00 | -2.00 | 32.1% | 35.1% | 38.5% | 4.1% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 9.52 | -2.52 | -2.54 | -26.6% | 0.00 | -1.40 | 20.2% | 7.3% | 92.2% | 3.9% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 11.93 | -44.91 | -32.68 | -274.1% | 3.50 | -18.50 | 16.2% | 39.1% | 1294.9% | 123.9% |
| EPS | -0.23 sen |
| Trailing PE (Sector Median: 18.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.2 |
| Beaver | -0.115 |
| Current Ratio | 3.73 |
| Debt-Equity (DE) Ratio | 0.39 |
| FCF Yield | -30.88 % |
| Revenue QoQ | 134.37 % |
| Revenue YoY | 507.94% |
| Profit QoQ | -583.41 % |
| Profit YoY | -129.39 % |
| Profit Margin (Sector Median: 6.2) | -1.49 % |
| ROE (ROIC: -0.16) | -0.21 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.2) | |
| ROE (ROIC: -2.84) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.13 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1.35 |
| Expected Revenue (M) | 13.95 |
| Expected Growth (%) | -22.0 |
No transaction in the last 2 months.
Market Cap: 135 M.
Market Cap Class: Micro caps
Number of Shares: 194 M.
Adjusted Float: 57.6%.
Stock highly correlated with
MKH (91%)
SNTORIA (91%)
TCHONG (91%)
CJCEN (90%)
Nuenergy Holdings Berhad (formerly known as ILB Group Berhad), incorporated in 1973 and headquartered in Port Klang, Malaysia, is a leading provider of integrated logistics solutions. The company specializes in warehousing, freight forwarding, transportation, and supply chain management, offering value-added services such as bonded storage, temperature-controlled warehousing, container handling, and inventory management. Additionally, Nuenergy provides regional 4PL integrated logistics services, vendor-managed inventory solutions, and cross-border transportation, supporting businesses across Malaysia, Hong Kong, China, and the United Arab Emirates. With a strong focus on operational efficiency, technology-driven logistics, and customer-centric solutions, Nuenergy Holdings Berhad continues to enhance its presence as a trusted logistics partner in the global supply chain industry.
Sectors: Trading & Services, Logistics, Green Tech, Power Utilities, Energy, Renewable Energy
Code: 5614
Website: http://www.ilb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Feb-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Agrobulk Holdings Sdn Bhd | 57.99% | 78.75 |
| Tee Tuan Sem | 17.29% | 23.48 |
| Bt Investment Capital Ltd | 11.2% | 15.21 |
| Bt Investment Capital Limited | 11.2% | 15.21 |
| Etern Group (Hk) Co Ltd | 9.0% | 12.22 |
| Makoto Takahashi | 7.57% | 10.28 |
| Syed Abu Hussin Bin Hafiz Syed Abdul Fasal | 5.68% | 7.71 |
| The Hongkong & Shanghai Banking Corp Ltd | 3.52% | 4.78 |
| Tai Me Teck | 2.95% | 4.01 |
| Hassan Mohammad Kazem Ahmadi | 2.65% | 3.6 |
| Loh Cheng Keat | 2.2% | 2.99 |
| Best Venture Capital Sdn Bhd | 1.29% | 1.75 |
| Anastasia Amanda Beh Gaik Sim | 0.85% | 1.15 |
| Low Bok Sang | 0.84% | 1.14 |
| Intas Sdn Bhd | 0.79% | 1.07 |
| Chow Chin Yann | 0.7% | 0.95 |
| Teh Win Kee | 0.66% | 0.9 |
| Motohiko Tachibana | 0.5% | 0.68 |
| Goh Theow Hiang | 0.5% | 0.68 |
| Wang Jim | 0.47% | 0.64 |
| Lim Peng Koon | 0.4% | 0.54 |
| Ong Aik Bin | 0.38% | 0.52 |
| Lim Hong Liang | 0.35% | 0.48 |
| Toh Choon San | 0.32% | 0.43 |
| Teoh Ean Kee | 0.29% | 0.39 |
| Tay Guan Kee | 0.29% | 0.39 |
| Chan Kiam Hsung | 0.29% | 0.39 |
| Ooi Lee Huang | 0.26% | 0.35 |
| Jamilah Binti Kamal | 0.01% | 0.01 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |