NGGB | NEXTGREEN GLOBAL BERHAD

0.755 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

NGGB | NEXTGREEN GLOBAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 22 Q3 Sep 22 3 31 Dec 22 10.56 1.08 1.12 10.6% 0.00 0.15 20.8% 39.5% 152.4% 21.7%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 13.34 0.38 0.45 3.3% 0.00 0.06 33.8% 26.0% 57.0% 139.6%
26 May 22 Q1 Mar 22 1 31 Dec 22 9.97 1.04 1.04 10.4% 0.00 0.13 30.3% 7.6% 88.7% 153.9%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 14.30 9.23 9.19 64.3% 0.00 1.32 18.1% 92.0% 540.7% 710.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 17.46 1.33 1.43 8.2% 0.00 0.21 64.8% 6.0% 227.6% 74.7%
15 Sep 21 Q2 Jun 21 2 31 Dec 21 10.59 -1.13 -1.12 -10.6% 0.00 -0.17 14.4% 1659.5% 375.5% 12.1%
27 May 21 Q1 Mar 21 1 31 Dec 21 9.26 0.43 0.41 4.4% 0.00 0.06 24.4% 19.3% 127.1% 75.7%
29 Mar 21 Q4 Dec 20 4 31 Dec 20 7.45 -1.56 -1.50 -20.2% 0.00 -0.27 54.8% 41.3% 126.6% 0.0
23 Nov 20 Q3 Sep 20 3 31 Dec 20 16.46 5.66 5.66 34.4% 0.00 1.07 2635.1% 463.9% 543.0% 289.8%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 0.60 -1.28 -1.28 -212.3% 0.00 -0.24 92.2% 94.0% 176.1% 57.7%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 7.76 1.35 1.68 21.6% 0.00 0.26 38.8% 98.5% 0.0 3552.2%
28 Feb 20 31 Dec 19 Other 31 Dec 19 12.68 -25.85 0.00 0.0% 0.00 -5.91 334.4% 50.8% 100.0% 100.0%
25 Nov 19 30 Sep 19 Other 31 Dec 19 2.92 -2.98 -2.98 -102.2% 0.00 -0.60 70.7% 64.5% 1.3% 5838.5%
30 Aug 19 30 Jun 19 Other 30 Jun 19 9.98 -3.02 -3.02 -30.3% 0.00 -0.63 155.2% 15.1% 6671.7% 376.6%
27 May 19 Q3 Mar 19 3 30 Jun 19 3.91 0.05 0.05 1.2% 0.00 0.01 53.5% 55.4% 58.9% 58.9%
25 Feb 19 Q2 Dec 18 2 30 Jun 19 8.41 0.11 0.11 1.3% 0.00 0.02 2.2% 45.0% 115.4% 64.1%
22 Nov 18 Q1 Sep 18 1 30 Jun 19 8.23 0.05 0.05 0.6% 0.00 0.11 30.0% 133.3% 95.2% 101.6%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 11.76 0.85 1.09 9.3% 0.00 0.25 34.1% 13.3% 875.9% 236.6%
21 May 18 Q3 Mar 18 3 30 Jun 18 8.77 0.11 0.11 1.3% 0.00 0.03 51.1% 152.3% 64.1% 102.8%
15 Feb 18 Q2 Dec 17 2 30 Jun 18 5.80 0.31 0.31 5.4% 0.00 0.07 64.4% 24.1% 109.5% 111.2%
28 Nov 17 Q1 Sep 17 1 30 Jun 18 3.53 -3.29 -3.29 -93.1% 0.00 -0.76 66.0% 47.1% 310.6% 38.6%
28 Aug 17 Q4 Jun 17 4 30 Jun 17 10.38 -3.25 -0.80 -7.7% 0.00 -0.19 198.8% 0.4% 79.9% 16.0%
26 May 17 Q3 Mar 17 3 30 Jun 17 3.47 -3.97 -3.97 -114.4% 0.00 -0.92 25.6% 52.9% 42.1% 348.5%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 4.67 -2.80 -2.80 -59.9% 0.00 -0.70 30.0% 10.8% 18.0% 87.0%
15 Nov 16 Q1 Sep 16 1 30 Jun 17 6.68 -2.37 -2.37 -35.5% 0.00 -0.60 35.9% 6.0% 148.9% 1554.0%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 10.42 -0.59 -0.95 -9.1% 0.00 -0.24 41.2% 29.8% 7.5% 1486.7%
23 May 16 Q3 Mar 16 3 30 Jun 16 7.38 -0.94 -0.89 -12.0% 0.00 -0.23 75.0% 50.3% 40.7% 146.8%
23 Feb 16 Q2 Dec 15 2 30 Jun 16 4.22 -1.50 -1.50 -35.5% 0.00 -0.46 33.0% 22.7% 1017.2% 125.2%
19 Nov 15 Q1 Sep 15 1 30 Jun 16 6.30 0.23 0.16 2.6% 0.00 0.50 21.6% 52.6% 371.7% 95.8%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 8.03 -0.30 -0.06 -0.8% 0.00 -0.02 63.6% 19.2% 83.3% 102.7%
18 May 15 Q3 Mar 15 3 30 Jun 15 4.91 -0.48 -0.36 -7.3% 0.00 -0.21 10.0% 70.9% 45.9% 108.7%
25 Feb 15 31/12/14 2 30/06/15 5.45 -0.87 -0.66 -12.2% 0.00 -0.86 58.9% 74.8% 117.2% 135.4%

Historical Dividends

Financial Ratios

EPS 1.5 sen
Trailing PE (Sector Median: 16.4) 50.7
PEG 0.51
Altman Z 0.5
Beaver 0.061
Current Ratio 2.56
Debt-Equity (DE) Ratio 0.4
FCF Yield -8.36 %
Revenue QoQ -20.83 %
Revenue YoY -39.49%
Profit QoQ 152.36 %
Profit YoY -21.69 %
Profit Margin (Sector Median: 7.0) 24.48 %
ROE (ROIC: 3.77) 4.48 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.0)
ROE (ROIC: 3.77)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.34
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.12
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 137.82
Expected Revenue (M) 1416.44
Expected Growth (%) 57.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS LIM KAH YEN added 250000.0 units announced on 26 Jan 2023 at ~RM0.725

DATO' LIM THIAM HUAT added 250000.0 units announced on 26 Jan 2023 at ~RM0.725

MISS LIM KAH YEE added 250000.0 units announced on 26 Jan 2023 at ~RM0.725

MISS LIM KAH YEN added 265000.0 units announced on 10 Jan 2023 at ~RM0.75

DATO' LIM THIAM HUAT added 265000.0 units announced on 10 Jan 2023 at ~RM0.75

MISS LIM KAH YEE added 265000.0 units announced on 10 Jan 2023 at ~RM0.75

DATO' LIM THIAM HUAT added 100000.0 units announced on 29 Dec 2022 at ~RM0.735

MISS LIM KAH YEN added 100000.0 units announced on 29 Dec 2022 at ~RM0.735

MISS LIM KAH YEN added 270700.0 units announced on 05 Dec 2022 at ~RM0.75

DATO' LIM THIAM HUAT added 270700.0 units announced on 05 Dec 2022 at ~RM0.75

DATO' LIM THIAM HUAT added 254400.0 units announced on 01 Dec 2022 at ~RM0.74

MISS LIM KAH YEN added 254400.0 units announced on 01 Dec 2022 at ~RM0.74

DATO' LIM THIAM HUAT added 1169000.0 units announced on 11 Aug 2022 at ~RM0.79

MISS LIM KAH YEN added 1169000.0 units announced on 11 Aug 2022 at ~RM0.79

DATO' LIM THIAM HUAT added 118000.0 units announced on 30 Nov 2021 at ~RM0.935

MISS LIM KAH YEN added 300000.0 units announced on 08 Dec 2020 at ~RM0.395

DATO' LIM THIAM HUAT added 300000.0 units announced on 08 Dec 2020 at ~RM0.395

MISS LIM KAH YEN added 110000.0 units announced on 04 Dec 2020 at ~RM0.395

DATO' LIM THIAM HUAT added 110000.0 units announced on 04 Dec 2020 at ~RM0.395

MR TAN MENG CHAI added 150000.0 units announced on 27 Nov 2020 at ~RM0.405

MISS LIM KAH YEN added 408000.0 units announced on 25 Nov 2020 at ~RM0.395

DATO' LIM THIAM HUAT added 408000.0 units announced on 25 Nov 2020 at ~RM0.395

MADAM CHEW YUIT YOO added 30000.0 units announced on 25 Sep 2020 at ~RM0.41

Summary


Market Cap: 598 M.

Number of Shares: 792 M.

Adjusted Float: 71.1%.

Stock highly correlated with

DKSH (86%)

RGTBHD (79%)

3A (76%)

AYS (75%)

Sectors: Trading & Services, Green Tech, Industrial Services, Industrial Products & Services

Code: 7241

Website: https://www.nextgreenglobal.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Kenanga Investors Bhd 91.25
Dato' Gan Kong Hiok 89.45
Dato' Lim Thiam Huat 43.18
Lembaga Kemajuan Tanah Persekutuan 33.13
Ling Siew Luan 29.0
Koperasi Sahabat Amanah Ikhtiar Malaysia Bhd 20.58
Lim Kah Yen 13.02
Esa bin Mohamed 11.28
Lim Thiam Huat 10.11
Soong Chee Keong 7.56
Yong Siew Chin 6.63
HSC Greeen Holdings Sdn Bhd 6.39
Su Ming Keat 6.28
Ng Lai Ping 5.99
Gan Eng Hian 5.41
Pristine Acres Sdn Bhd 5.29
GA Skylight Bhd 4.59
Tan Siew Chong 3.78

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.