NADIBHD | GAGASAN NADI CERGAS BERHAD
0.260 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 106.56 | 5.65 | -1.20 | -1.1% | 0.00 | -0.16 | 40.8% | 95.4% | 947.0% | 77.2% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 75.66 | 3.35 | -0.12 | -0.1% | 0.00 | -0.02 | 7.1% | 82.8% | 103.9% | 97.6% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 70.67 | 5.64 | 2.97 | 4.2% | 0.00 | 0.39 | 5.8% | 5.6% | 378.4% | 195.4% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 66.80 | 2.86 | 0.62 | 0.9% | 0.00 | 0.08 | 22.5% | 5.5% | 111.8% | 89.1% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 54.53 | -4.00 | -5.27 | -9.7% | 0.00 | -0.70 | 31.7% | 0.5% | 9.9% | 48.3% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 41.40 | -3.15 | -4.80 | -11.6% | 0.00 | -0.64 | 38.1% | 0.6% | 577.8% | 528.7% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 66.92 | 4.17 | 1.00 | 1.5% | 0.00 | 0.13 | 5.3% | 33.4% | 82.3% | 86.7% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 70.67 | 9.01 | 5.69 | 8.1% | 0.00 | 0.76 | 30.3% | 31.6% | 155.8% | 13.8% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 54.25 | -4.17 | -10.19 | -18.8% | 0.00 | -1.35 | 31.9% | 2.6% | 1010.7% | 276.4% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 41.14 | 0.36 | 1.12 | 2.7% | 0.00 | 0.15 | 18.0% | 26.5% | 85.2% | 4.9% | ||||||||
| 29 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 50.17 | 12.57 | 7.53 | 15.0% | 0.00 | 1.00 | 6.6% | 25.1% | 50.7% | 368.5% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 53.70 | 9.10 | 5.00 | 9.3% | 0.00 | 0.66 | 3.5% | 2.6% | 13.5% | 26.6% | ||||||||
| 25 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 55.67 | 6.45 | 5.78 | 10.4% | 0.50 | 0.77 | 0.6% | 25.0% | 390.7% | 32.4% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 55.99 | 2.57 | 1.18 | 2.1% | 0.00 | 0.16 | 39.7% | 25.8% | 26.8% | 85.0% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 40.09 | 1.64 | 1.61 | 4.0% | 0.00 | 0.21 | 27.3% | 43.5% | 59.3% | 76.6% | ||||||||
| 22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 55.14 | 5.54 | 3.95 | 7.2% | 0.00 | 0.52 | 25.8% | 20.0% | 9.5% | 36.1% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 74.26 | 6.08 | 4.36 | 5.9% | 0.50 | 0.58 | 1.6% | 16.7% | 44.5% | 5.6% | ||||||||
| 25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 75.46 | 9.26 | 7.87 | 10.4% | 0.00 | 1.05 | 6.2% | 15.5% | 14.4% | 25.9% | ||||||||
| 26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 71.02 | 9.80 | 6.88 | 9.7% | 0.50 | 0.91 | 3.1% | 11.3% | ||||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 68.89 | 9.74 | 6.18 | 9.0% | 0.00 | 0.83 | 22.7% | 33.6% | ||||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 89.17 | 7.69 | 4.62 | 5.2% | 0.00 | 0.75 | 0.1% | 56.5% | ||||||||||
| 04 Jan 19 | Q3 Sep 18 | 3 | 31 Dec 18 | 89.28 | 14.40 | 10.62 | 11.9% | 0.00 | 1.76 |
Historical Dividends
Financial Ratios
| EPS | 0.3 sen |
| Trailing PE (Sector Median: 19.6) | 86.0 |
| PEG | 86.0 |
| Altman Z | 0.5 |
| Beaver | 0.412 |
| Current Ratio | 1.61 |
| Debt-Equity (DE) Ratio | 0.97 |
| FCF Yield | 79.45 % |
| Revenue QoQ | 40.84 % |
| Revenue YoY | 95.41% |
| Profit QoQ | -946.96 % |
| Profit YoY | 77.16 % |
| Profit Margin (Sector Median: 5.2) | 0.71 % |
| ROE (ROIC: 0.38) | 0.51 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.2) | |
| ROE (ROIC: 0.43) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.59 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.2 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 35.75 |
| Expected Revenue (M) | 541.7 |
| Expected Growth (%) | 19.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
ENCIK HJ WAN AZMAN BIN WAN KAMAL reduced 3300000.0 units announced on 14 Dec 2023 at ~RM0.29
ENCIK HJ WAN AZMAN BIN WAN KAMAL reduced 6500000.0 units announced on 30 Aug 2023 at ~RM0.305
Summary
Market Cap: 195 M.
Number of Shares: 753 M.
Adjusted Float: 33.4%.
Stock highly correlated with
PGB (86%)
KSSC (85%)
APEX (83%)
MBL (81%)
Nadi Cergas was formed in 1995 by a handful experienced team of industry veterans and commenced business as a contractor and construction works. Nadi Cergas specialized in constructs residential buildings under goverment programs and as well as non residental buildings.
Sectors: Penny Stocks, Construction
Code: 0206
Website: https://nadicergas.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Wan Azman Bin Wan Kamal | 66.64% | 130.47 |
| Encik Hj Wan Azman Bin Wan Kamal | 64.69% | 126.65 |
| Subahan Bin Kamal | 6.78% | 13.27 |
| Lim Eng Keong | 2.6% | 5.09 |
| Seri Delima Anggun Sdn Bhd | 2.52% | 4.93 |
| Chong Ngu Chong | 2.15% | 4.21 |
| Loo Tang Kim | 1.31% | 2.56 |
| Ooi Teng Kok | 1.24% | 2.43 |
| Jenny Wong | 0.85% | 1.66 |
| Chong Fun Ling | 0.53% | 1.04 |
| David Lim Kern Yen | 0.46% | 0.9 |
| Chong Shen Chong | 0.37% | 0.72 |
| UOB Kay Hian Pte Ltd | 0.33% | 0.65 |
| Saw Lip Hean | 0.32% | 0.63 |
| Chong Yaw Ting | 0.29% | 0.57 |
| Chang Ah Kau @ Chong Hon Chong | 0.29% | 0.57 |
| Chong Yaw Wen | 0.27% | 0.53 |
| Khaw Chong Jin | 0.27% | 0.53 |
| Lim Shi Jia | 0.27% | 0.53 |
| Saw Hoay Theng | 0.26% | 0.51 |
| Lim Yoke Chin | 0.25% | 0.49 |
| Bo Chun Ping | 0.25% | 0.49 |
| Liew Chooi Lynn | 0.24% | 0.47 |
| Nik Pa'Ezah Binti Ismail | 0.23% | 0.45 |
| Chong Yaw Woo | 0.23% | 0.45 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.