NADIBHD | GAGASAN NADI CERGAS BERHAD

0.305 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 16:55

Fundamental
Technical
Total Score

NADIBHD | GAGASAN NADI CERGAS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q1 Mar 24 1 31 Dec 24 47.17 3.92 2.68 5.7% 0.00 0.36 55.7% 29.4% 322.3% 331.8%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 106.56 5.65 -1.20 -1.1% 0.00 -0.16 40.8% 95.4% 947.0% 77.2%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 75.66 3.35 -0.12 -0.1% 0.00 -0.02 7.1% 82.8% 103.9% 97.6%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 70.67 5.64 2.97 4.2% 0.00 0.39 5.8% 5.6% 378.4% 195.4%
30 May 23 Q1 Mar 23 1 31 Dec 23 66.80 2.86 0.62 0.9% 0.00 0.08 22.5% 5.5% 111.8% 89.1%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 54.53 -4.00 -5.27 -9.7% 0.00 -0.70 31.7% 0.5% 9.9% 48.3%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 41.40 -3.15 -4.80 -11.6% 0.00 -0.64 38.1% 0.6% 577.8% 528.7%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 66.92 4.17 1.00 1.5% 0.00 0.13 5.3% 33.4% 82.3% 86.7%
30 May 22 Q1 Mar 22 1 31 Dec 22 70.67 9.01 5.69 8.1% 0.00 0.76 30.3% 31.6% 155.8% 13.8%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 54.25 -4.17 -10.19 -18.8% 0.00 -1.35 31.9% 2.6% 1010.7% 276.4%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 41.14 0.36 1.12 2.7% 0.00 0.15 18.0% 26.5% 85.2% 4.9%
29 Sep 21 Q2 Jun 21 2 31 Dec 21 50.17 12.57 7.53 15.0% 0.00 1.00 6.6% 25.1% 50.7% 368.5%
25 May 21 Q1 Mar 21 1 31 Dec 21 53.70 9.10 5.00 9.3% 0.00 0.66 3.5% 2.6% 13.5% 26.6%
25 Mar 21 Q4 Dec 20 4 31 Dec 20 55.67 6.45 5.78 10.4% 0.50 0.77 0.6% 25.0% 390.7% 32.4%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 55.99 2.57 1.18 2.1% 0.00 0.16 39.7% 25.8% 26.8% 85.0%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 40.09 1.64 1.61 4.0% 0.00 0.21 27.3% 43.5% 59.3% 76.6%
22 Jun 20 Q1 Mar 20 1 31 Dec 20 55.14 5.54 3.95 7.2% 0.00 0.52 25.8% 20.0% 9.5% 36.1%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 74.26 6.08 4.36 5.9% 0.50 0.58 1.6% 16.7% 44.5% 5.6%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 75.46 9.26 7.87 10.4% 0.00 1.05 6.2% 15.5% 14.4% 25.9%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 71.02 9.80 6.88 9.7% 0.50 0.91 3.1% 11.3%
29 May 19 Q1 Mar 19 1 31 Dec 19 68.89 9.74 6.18 9.0% 0.00 0.83 22.7% 33.6%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 89.17 7.69 4.62 5.2% 0.00 0.75 0.1% 56.5%
04 Jan 19 Q3 Sep 18 3 31 Dec 18 89.28 14.40 10.62 11.9% 0.00 1.76

Historical Dividends

Financial Ratios

EPS 0.57 sen
Trailing PE (Sector Median: 20.0) 53.0
PEG 0.53
Altman Z 0.5
Beaver 0.033
Current Ratio 1.71
Debt-Equity (DE) Ratio 0.93
FCF Yield 4.38 %
Revenue QoQ -55.73 %
Revenue YoY -29.38%
Profit QoQ 322.34 %
Profit YoY 331.77 %
Profit Margin (Sector Median: 5.0) 1.44 %
ROE (ROIC: 0.71) 0.97 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: 0.77)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.59
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.68
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 35.75
Expected Revenue (M) 541.7
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK HJ WAN AZMAN BIN WAN KAMAL reduced 3300000.0 units announced on 14 Dec 2023 at ~RM0.29

ENCIK HJ WAN AZMAN BIN WAN KAMAL reduced 6500000.0 units announced on 30 Aug 2023 at ~RM0.305

Summary


Market Cap: 229 M.

Number of Shares: 753 M.

Adjusted Float: 33.4%.

Stock highly correlated with

PGB (82%)

APEX (79%)

KRONO (78%)

KSSC (77%)

Nadi Cergas was formed in 1995 by a handful experienced team of industry veterans and commenced business as a contractor and construction works. Nadi Cergas specialized in constructs residential buildings under goverment programs and as well as non residental buildings.

Sectors: Penny Stocks, Construction

Code: 0206

Website: https://nadicergas.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Wan Azman Bin Wan Kamal 66.64% 153.05
Encik Hj Wan Azman Bin Wan Kamal 64.69% 148.57
Subahan Bin Kamal 6.78% 15.57
Lim Eng Keong 2.6% 5.97
Seri Delima Anggun Sdn Bhd 2.52% 5.79
Chong Ngu Chong 2.15% 4.94
Loo Tang Kim 1.31% 3.01
Ooi Teng Kok 1.24% 2.85
Jenny Wong 0.85% 1.95
Chong Fun Ling 0.53% 1.22
David Lim Kern Yen 0.46% 1.06
Chong Shen Chong 0.37% 0.85
UOB Kay Hian Pte Ltd 0.33% 0.76
Saw Lip Hean 0.32% 0.73
Chong Yaw Ting 0.29% 0.67
Chang Ah Kau @ Chong Hon Chong 0.29% 0.67
Chong Yaw Wen 0.27% 0.62
Khaw Chong Jin 0.27% 0.62
Lim Shi Jia 0.27% 0.62
Saw Hoay Theng 0.26% 0.6
Lim Yoke Chin 0.25% 0.57
Bo Chun Ping 0.25% 0.57
Liew Chooi Lynn 0.24% 0.55
Nik Pa'Ezah Binti Ismail 0.23% 0.53
Chong Yaw Woo 0.23% 0.53
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.