Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | 30 Sep 2025 | Other | 31 Mar 2026 | 1.65 | -2.03 | -2.02 | -122.4% | 0.00 | -0.22 | 44.8% | 77.1% | 62.1% | 78.1% | ||||||||
| 27 Aug 25 | Q3 Jun 2025 | 3 | 30 Sep 2025 | 3.00 | -5.36 | -5.34 | -178.2% | 0.00 | -0.58 | 108.9% | 123.4% | 337.0% | 51.7% | ||||||||
| 27 May 25 | Q2 Mar 2025 | 2 | 30 Sep 2025 | 1.43 | -1.24 | -1.22 | -85.2% | 0.00 | -0.13 | 13.9% | 3.8% | 30.7% | 69.5% | ||||||||
| 28 Feb 25 | Q1 Dec 2024 | 1 | 30 Sep 2025 | 1.67 | -1.78 | -1.76 | -105.8% | 0.00 | -0.19 | 76.9% | 68.2% | 80.9% | 11.4% | ||||||||
| 29 Nov 24 | Q4 Sep 2024 | 4 | 30 Sep 2024 | 7.22 | -9.27 | -9.25 | -128.0% | 0.00 | -1.00 | 438.6% | 31.1% | 162.7% | 82.7% | ||||||||
| 30 Aug 24 | Q3 Jun 2024 | 3 | 30 Sep 2024 | 1.34 | -3.54 | -3.52 | -262.5% | 0.00 | -0.38 | 2.9% | 9.3% | 388.2% | 14.3% | ||||||||
| 30 May 24 | Q2 Mar 2024 | 2 | 30 Sep 2024 | 1.38 | -0.75 | -0.72 | -52.2% | 0.00 | -0.08 | 73.6% | 7.2% | 54.5% | 87.6% | ||||||||
| 29 Feb 24 | Q1 Dec 2023 | 1 | 30 Sep 2024 | 5.24 | -1.61 | -1.58 | -30.2% | 0.00 | -0.17 | 50.1% | 110.1% | 97.0% | 42.5% | ||||||||
| 30 Nov 23 | Q4 Sep 2023 | 4 | 30 Sep 2023 | 10.49 | -51.30 | -53.52 | -510.4% | 0.00 | -5.78 | 754.7% | 111.1% | 1202.8% | 702.3% | ||||||||
| 30 Aug 23 | Q3 Jun 2023 | 3 | 30 Sep 2023 | 1.23 | -4.13 | -4.11 | -334.8% | 0.00 | -0.44 | 17.5% | 37.1% | 29.6% | 1148.6% | ||||||||
| 31 May 23 | Q2 Mar 2023 | 2 | 30 Sep 2023 | 1.49 | -5.70 | -5.83 | -392.0% | 0.00 | -0.63 | 40.3% | 88.9% | 111.8% | 301.7% | ||||||||
| 27 Feb 23 | Q1 Dec 2022 | 1 | 30 Sep 2023 | 2.49 | -2.92 | -2.75 | -110.5% | 0.00 | -0.30 | 49.8% | 79.2% | 58.7% | 47.2% | ||||||||
| 30 Nov 22 | Q4 Sep 2022 | 4 | 30 Sep 2022 | 4.97 | -6.96 | -6.67 | -134.3% | 0.00 | -0.72 | 154.6% | 66.0% | 1927.7% | 34.1% | ||||||||
| 30 Aug 22 | Q3 Jun 2022 | 3 | 30 Sep 2022 | 1.95 | -0.48 | -0.33 | -16.9% | 0.00 | -0.04 | 85.4% | 54.7% | 77.3% | 69.9% | ||||||||
| 30 May 22 | Q2 Mar 2022 | 2 | 30 Sep 2022 | 13.38 | -1.48 | -1.45 | -10.8% | 0.00 | -0.16 | 862.0% | 3056.1% | 22.4% | 77.7% | ||||||||
| 23 Feb 22 | 31 Dec 2021 | Other | 30 Sep 2022 | 1.39 | -1.87 | -1.87 | -134.5% | 0.00 | -0.20 | 90.5% | 14.3% | 81.5% | 47.0% | ||||||||
| 29 Nov 21 | 30 Sep 2021 | Other | 30 Sep 2021 | 14.62 | -10.55 | -10.13 | -69.3% | 0.00 | -1.09 | 1059.3% | 1112.2% | 825.6% | 1159.5% | ||||||||
| 30 Aug 21 | 30 Jun 2021 | Other | 30 Sep 2021 | 1.26 | -0.87 | -1.09 | -86.8% | 0.00 | -0.12 | 197.4% | 24.2% | 83.2% | 95.1% | ||||||||
| 31 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 0.42 | -6.51 | -6.51 | -1534.9% | 0.00 | -0.49 | 65.2% | 64.7% | 84.5% | 76.4% | ||||||||
| 06 Apr 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 1.22 | -3.50 | -3.53 | -289.9% | 0.00 | -0.30 | 0.9% | 30.5% | 338.8% | 1.6% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 1.21 | -1.02 | -0.80 | -66.7% | 0.00 | -0.08 | 27.5% | 73.9% | 96.4% | 150.4% | ||||||||
| 28 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 1.66 | -22.15 | -22.13 | -1330.0% | 0.00 | -3.13 | 38.5% | 90.2% | 499.8% | 699.1% | ||||||||
| 24 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 1.20 | -3.33 | -3.69 | -307.2% | 0.00 | -0.73 | 31.4% | 75.8% | 2.9% | 83.2% | ||||||||
| 28 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 1.75 | -3.00 | -3.59 | -204.9% | 0.00 | -0.71 | 62.1% | 33.8% | 324.7% | 78.7% | ||||||||
| 29 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 4.61 | 0.62 | 1.60 | 34.6% | 0.00 | 0.31 | 72.8% | 58.6% | 56.8% | 222.8% | ||||||||
| 30 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 16.99 | 4.43 | 3.69 | 21.8% | 0.00 | 0.73 | 242.1% | 371.1% | 116.8% | 82.2% | ||||||||
| 29 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 4.96 | -21.94 | -21.98 | -442.8% | 0.00 | -4.32 | 87.9% | 56.4% | 995.4% | 1592.5% | ||||||||
| 27 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 2.64 | -1.97 | -2.01 | -76.0% | 0.00 | -0.39 | 9.2% | 27.7% | 54.4% | 29.2% | ||||||||
| 30 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 2.91 | -1.81 | -1.30 | -44.7% | 0.00 | -0.26 | 19.4% | 27.8% | 164.1% | 283.4% | ||||||||
| 30 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 3.61 | 2.57 | 2.03 | 56.2% | 0.00 | 0.40 | 68.3% | 39.4% | 37.7% | 535.7% | ||||||||
| 30 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 11.39 | 1.34 | 1.47 | 12.9% | 0.00 | 0.29 | 211.5% | 78.5% | 152.0% | 908.9% | ||||||||
| 27 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 3.66 | -2.93 | -2.83 | -77.5% | 0.00 | -0.83 | 9.2% | 47.3% | 499.6% | 472.3% | ||||||||
| 28 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 4.03 | 0.50 | 0.71 | 17.6% | 0.00 | 0.56 | 32.3% | 11.9% | 122.3% | 146.2% | ||||||||
| 28 Aug 17 | 30 Jun 2017 | Other | 30 Jun 2017 | 5.95 | 1.29 | 0.32 | 5.4% | 0.00 | 0.25 | 6.8% | 19.7% | 118.5% | 81.2% | ||||||||
| 29 May 17 | 31 Mar 2017 | Other | 30 Jun 2017 | 6.38 | 0.71 | 0.15 | 2.3% | 0.00 | 0.11 | 8.0% | 15.6% | 129.5% | 59.1% | ||||||||
| 27 Feb 17 | 31 Dec 2016 | Other | 30 Jun 2017 | 6.93 | -0.45 | -0.49 | -7.1% | 0.00 | -0.21 | 51.8% | 46.2% | 271.9% | 233.1% | ||||||||
| 29 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 4.57 | 0.35 | 0.29 | 6.3% | 0.00 | 0.13 | 8.0% | 12.5% | 63.6% | 180.7% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 4.97 | 0.20 | 0.18 | 3.5% | 0.00 | 0.08 | 34.3% | 12.0% | 50.7% | 266.0% | ||||||||
| 31 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 7.56 | 0.28 | 0.36 | 4.7% | 0.00 | 0.16 | 41.4% | 32.3% | 4.0% | 134.3% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 12.90 | 0.05 | 0.37 | 2.9% | 0.00 | 0.17 | 147.0% | 192.8% | 204.2% | 109.6% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 5.22 | -0.11 | -0.36 | -6.8% | 0.00 | -0.17 | 7.4% | 23.2% | 236.8% | 68.2% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 5.64 | 0.35 | -0.11 | -1.9% | 0.00 | -0.05 | 1.2% | 25.4% | 89.8% | 93.3% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 5.71 | -0.99 | -1.04 | -18.2% | 0.00 | -0.48 | 29.7% | 19.6% | 73.2% | 3817.9% | ||||||||
| 02 Mar 15 | 31/12/14 | 4 | 31/12/14 | 4.41 | -3.53 | -3.89 | -88.2% | 0.00 | -1.80 | 35.2% | 23.9% | 246.1% | 199.5% |
| EPS | -1.12 sen |
| Trailing PE (Sector Median: 16.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | -0.391 |
| Current Ratio | 5.92 |
| Debt-Equity (DE) Ratio | 0.28 |
| FCF Yield | -26.87 % |
| Revenue QoQ | -44.79 % |
| Revenue YoY | -77.1% |
| Profit QoQ | 62.08 % |
| Profit YoY | 78.1 % |
| Profit Margin (Sector Median: 3.9) | -133.55 % |
| ROE (ROIC: -13.75) | -15.58 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.9) | |
| ROE (ROIC: -7.15) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.03 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 32 M.
Market Cap Class: Shrimp
Number of Shares: 926 M.
Adjusted Float: 49.3%.
Stock highly correlated with
VIZIONE (79%)
LCTITAN (77%)
PARLO (77%)
TRIVE (77%)
mTouche Technology Berhad, together with its subsidiaries, provides mobile messaging technology services in Malaysia and internationally. It is also engaged in the research and development of technologies in the field of information technology and telecommunications; distribution and sale, installation, and service of telecommunications and multimedia systems and related activities. The company's mTouche Intelligent Short Messaging Platform enables mobile network operators and service providers to offer cross network connectivity to applications and short message receiving, storing, and forwarding services; mTouche Next Generation Network blends the public switched telephone network (PSTN) and the public switched data network (PSDN) creating a single multi service network; mTouche MBIT Network enables P2P file sharing and Podcasting over fixed/mobile networks; and mTouche Multimedia Messaging Service Platform allows end-users to create, store, access, share, subscribe, and publish multimedia content on any device. In addition, it offers mTouche Media Suite that allows mobile operators and service providers to deploy and manage marketing and media applications; mTouche Enterprise Suite, enables management of customer relationships, including order status and reservations; and mTouche Content Provisioning Suite is used for the provision of ringtones, pictures, logos, chat, pictures, java games, and polyphonic ring tones. The company was founded in 2002 and is based in Kuala Lumpur, Malaysia.
Sectors: Penny Stocks, Telecommunications & Media, Telecommunications Service Providers
Code: 0092
Website: http://www.mtouche.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Dec-2024