T-O (am): 0.000 (08:59:00)
Last updated: 12:28
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Oct 25 | 31 Aug 25 | Other | 31 Aug 25 | 1.50 | -4.03 | -4.03 | -268.9% | 0.00 | -1.69 | 66.5% | 50.6% | 197.3% | 143.8% | ||||||||
| 30 Sep 25 | 31 Jul 25 | Other | 31 Aug 25 | 4.47 | -1.36 | -1.35 | -30.3% | 0.00 | -0.57 | 23.2% | 2.7% | 6.4% | 18.8% | ||||||||
| 25 Jun 25 | 30 Apr 25 | Other | 30 Jun 25 | 5.82 | -1.45 | -1.45 | -24.9% | 0.00 | -0.61 | 43.6% | 56.1% | 6.6% | 42.4% | ||||||||
| 26 Mar 25 | Q3 Jan 25 | 3 | 30 Apr 25 | 4.05 | -1.56 | -1.55 | -38.2% | 0.00 | -0.65 | 33.8% | 16.1% | 6.2% | 463.3% | ||||||||
| 27 Dec 24 | Q2 Oct 24 | 2 | 30 Apr 25 | 3.03 | -1.66 | -1.65 | -54.5% | 0.00 | -0.70 | 30.4% | 15.3% | 44.8% | 49.1% | ||||||||
| 26 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 4.35 | -1.15 | -1.14 | -26.2% | 0.00 | -0.48 | 16.7% | 29.6% | 54.6% | 55.9% | ||||||||
| 27 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 3.73 | -2.52 | -2.51 | -67.4% | 0.00 | -1.07 | 6.8% | 1.2% | 813.5% | 1.6% | ||||||||
| 26 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 3.49 | -0.28 | -0.28 | -7.9% | 0.00 | -0.12 | 2.4% | 18.8% | 91.5% | 79.2% | ||||||||
| 22 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 3.58 | -3.25 | -3.24 | -90.6% | 0.00 | -1.39 | 6.5% | 24.7% | 25.3% | 106.8% | ||||||||
| 27 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 3.36 | -2.59 | -2.59 | -77.0% | 0.00 | -1.11 | 11.0% | 17.5% | 4.6% | 101.7% | ||||||||
| 28 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 3.77 | -2.54 | -2.47 | -65.6% | 0.00 | -1.07 | 28.4% | 1.8% | 87.1% | 219.1% | ||||||||
| 30 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 2.94 | -1.32 | -1.32 | -45.0% | 0.00 | -0.57 | 2.4% | 32.0% | 15.6% | 80.3% | ||||||||
| 23 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 2.87 | -1.57 | -1.57 | -54.6% | 0.00 | -0.07 | 0.3% | 26.2% | 22.2% | 53.3% | ||||||||
| 28 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 2.86 | -1.28 | -1.28 | -44.9% | 0.00 | -0.06 | 22.9% | 8.2% | 65.4% | 80.6% | ||||||||
| 29 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 3.71 | -1.31 | -0.78 | -20.9% | 0.00 | -0.04 | 14.3% | 8.7% | 88.5% | 89.5% | ||||||||
| 30 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 4.32 | -6.64 | -6.72 | -155.6% | 0.00 | -0.38 | 11.2% | 17.2% | 100.3% | 97.7% | ||||||||
| 28 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 3.88 | -3.28 | -3.36 | -86.4% | 0.00 | -0.19 | 24.8% | 48.6% | 49.1% | 5.3% | ||||||||
| 29 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 3.11 | -6.54 | -6.60 | -211.8% | 0.00 | -0.38 | 23.2% | 29.2% | 10.5% | 90.6% | ||||||||
| 29 Jul 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 4.06 | -7.29 | -7.37 | -181.6% | 0.00 | -0.51 | 22.3% | 4.8% | 116.6% | 19486.8% | ||||||||
| 30 Apr 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 5.22 | -3.19 | -3.40 | -65.2% | 0.00 | -0.20 | 31.0% | 8.2% | 4.1% | 495.0% | ||||||||
| 28 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 7.57 | -3.40 | -3.54 | -46.9% | 0.00 | -0.27 | 72.1% | 42.8% | 2.4% | 16.1% | ||||||||
| 25 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 4.40 | -3.25 | -3.46 | -78.7% | 0.00 | -0.30 | 3.2% | 8.6% | 9207.9% | 246.1% | ||||||||
| 30 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 4.26 | 0.38 | 0.04 | 0.9% | 0.00 | 0.00 | 25.0% | 222.6% | 95.6% | 37.7% | ||||||||
| 27 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 5.68 | 1.00 | 0.86 | 15.2% | 0.00 | 0.08 | 7.3% | 40.7% | 120.4% | 631.5% | ||||||||
| 27 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 5.30 | -4.18 | -4.22 | -79.7% | 0.00 | -0.38 | 10.1% | 5.2% | 322.3% | 222.1% | ||||||||
| 20 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 4.81 | -0.94 | -1.00 | -20.8% | 0.00 | -0.21 | 264.3% | 28.4% | 1739.3% | 171.0% | ||||||||
| 28 Jun 19 | 30 Apr 19 | Other | 30 Apr 19 | 1.32 | 0.09 | 0.06 | 4.6% | 0.00 | 0.01 | 86.2% | 65.0% | 137.7% | 107.4% | ||||||||
| 27 May 19 | 31 Mar 19 | Other | 30 Apr 19 | 9.59 | -0.07 | -0.16 | -1.7% | 0.00 | -0.04 | 71.5% | 173.7% | 87.6% | 80.8% | ||||||||
| 25 Feb 19 | 31 Dec 18 | Other | 30 Apr 19 | 5.59 | -1.34 | -1.31 | -23.4% | 0.00 | -0.30 | 49.1% | 26.2% | 255.3% | 382.0% | ||||||||
| 28 Nov 18 | 30 Sep 18 | Other | 30 Apr 19 | 3.75 | -0.30 | -0.37 | -9.8% | 0.00 | -0.09 | 0.7% | 8.7% | 55.0% | 254.8% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 3.78 | -0.72 | -0.82 | -21.7% | 0.00 | -0.19 | 7.8% | 13.2% | 3.1% | 81.8% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 3.50 | -0.84 | -0.85 | -24.1% | 0.00 | -0.18 | 20.9% | 0.7% | 211.0% | 540.6% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 4.43 | -0.56 | -0.27 | -6.1% | 0.00 | -0.06 | 7.8% | 0.5% | 161.5% | 750.0% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.11 | -0.03 | -0.10 | -2.5% | 0.00 | -0.03 | 5.6% | 12.5% | 76.9% | 146.0% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 4.35 | -0.37 | -0.45 | -10.4% | 0.00 | -0.12 | 25.0% | 22.4% | 334.9% | 3321.4% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 3.48 | 0.29 | 0.19 | 5.5% | 0.00 | 0.14 | 21.8% | 36.7% | 700.0% | 74.5% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 4.45 | 0.23 | -0.03 | -0.7% | 0.00 | -0.03 | 21.9% | 6.8% | 114.2% | 97.5% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 3.65 | 0.23 | 0.23 | 6.2% | 0.00 | 0.24 | 2.7% | 25.4% | 1514.3% | 43.0% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 3.55 | 0.09 | 0.01 | 0.4% | 0.00 | 0.01 | 35.3% | 26.6% | 87.3% | 93.7% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 5.50 | 0.23 | 0.11 | 2.0% | 0.00 | 0.12 | 15.1% | 4.5% | 108.6% | 77.4% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 4.77 | 0.66 | -1.28 | -26.8% | 0.00 | -1.35 | 2.5% | 26.2% | 910.1% | 2682.6% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 4.89 | 0.49 | 0.16 | 3.2% | 0.00 | 0.17 | 1.2% | 10.4% | 29.1% | 107.9% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 4.84 | 0.23 | 0.22 | 4.6% | 0.00 | 0.24 | 15.9% | 23.5% | 54.1% | 371.9% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 5.75 | 0.48 | 0.49 | 8.4% | 0.00 | 0.51 | 11.0% | 101.7% | 1156.5% | 263.6% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 6.47 | -0.04 | -0.05 | -0.7% | 0.00 | -0.05 | 18.4% | 62.5% | 160.5% | 48.3% |
| EPS | -3.52 sen |
| Trailing PE (Sector Median: 12.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.9 |
| Beaver | -1.625 |
| Current Ratio | 6.87 |
| Debt-Equity (DE) Ratio | 0.15 |
| FCF Yield | -82.81 % |
| Revenue QoQ | -66.49 % |
| Revenue YoY | -50.59% |
| Profit QoQ | -197.27 % |
| Profit YoY | -143.79 % |
| Profit Margin (Sector Median: 6.8) | -52.88 % |
| ROE (ROIC: -14.26) | -14.26 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.8) | |
| ROE (ROIC: -6.74) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.25 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 17 M.
Market Cap Class: Shrimp
Number of Shares: 238 M.
Adjusted Float: 77.3%.
Stock highly correlated with
GTRONIC (91%)
PARKSON (91%)
APB (90%)
CEB (90%)
MNC Wireless Berhad is a technology company with businesses in mobile messaging, mobile verification (TAC), mobile and web applications development, social media management and mobile billing.
Sectors: Trading & Services, Penny Stocks, Telecommunications & Media, Telecommunications Equipment
Share Registrar: SHAREWORKS SDN BHD
Code: 0103
Website: http://www.mnc.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Jul-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ho Jien Shiung | 11.46% | 2.05 |
| Morgan Stanley | 6.7% | 1.2 |
| Metronic Global Berhad | 5.89% | 1.05 |
| Datuk Tan Chor How Christopher | 5.72% | 1.02 |
| Cgs-Cimb Securities (Hong Kong) Ltd | 5.31% | 0.95 |
| Morgan Stanley & Co International Plc | 4.88% | 0.87 |
| Bnp Paribas | 3.68% | 0.66 |
| Barclays Bank PLC | 3.12% | 0.56 |
| Sanichi Technology Berhad | 3.11% | 0.55 |
| Standard Chartered Bank Singapore | 2.55% | 0.46 |
| Sersol Marketing Sdn Bhd | 2.03% | 0.36 |
| Arena Evolusi Sdn Bhd | 1.89% | 0.34 |
| G Rubber Sdn Bhd | 1.44% | 0.26 |
| Cita Realiti Sdn. Bhd. | 1.41% | 0.25 |
| Tan Kok Hui | 1.35% | 0.24 |
| Chai Kok Kheang | 1.33% | 0.24 |
| Seik Yee Kok | 1.29% | 0.23 |
| Tay Hock Soon | 1.26% | 0.22 |
| The Hong Kong And Shanghai Banking Corp Ltd | 1.08% | 0.19 |
| Pang Chow Huat | 1.01% | 0.18 |
| Lazarus Capital Partners Global Equities Fund | 0.86% | 0.15 |
| Kwong Ming Kwei | 0.81% | 0.14 |
| Sun Chee Liang | 0.77% | 0.14 |
| Gan Boon Guat | 0.65% | 0.12 |
| Lai Yee Voon | 0.55% | 0.1 |
| Chan Chen Kit | 0.49% | 0.09 |
| Wong Wee Fong | 0.46% | 0.08 |
| Pooi Weng Keong | 0.45% | 0.08 |
| Ken Resources Sdn Bhd | 0.44% | 0.08 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |