MNC | M N C WIRELESS BERHAD [NS]

0.130 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 11:46

Fundamental
Technical
Total Score

MNC | M N C WIRELESS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Dec 23 Q2 Oct 23 2 30 Apr 24 3.58 -3.25 -3.24 -90.6% 0.00 -1.39 6.5% 24.7% 25.3% 106.8%
27 Sep 23 Q1 Jul 23 1 30 Apr 24 3.36 -2.59 -2.59 -77.0% 0.00 -1.11 11.0% 17.5% 4.6% 101.7%
28 Jun 23 Q4 Apr 23 4 30 Apr 23 3.77 -2.54 -2.47 -65.6% 0.00 -1.07 28.4% 1.8% 87.1% 219.1%
30 Mar 23 Q3 Jan 23 3 30 Apr 23 2.94 -1.32 -1.32 -45.0% 0.00 -0.57 2.4% 32.0% 15.6% 80.3%
23 Dec 22 Q2 Oct 22 2 30 Apr 23 2.87 -1.57 -1.57 -54.6% 0.00 -0.07 0.3% 26.2% 22.2% 53.3%
28 Sep 22 Q1 Jul 22 1 30 Apr 23 2.86 -1.28 -1.28 -44.9% 0.00 -0.06 22.9% 8.2% 65.4% 80.6%
29 Jun 22 Q4 Apr 22 4 30 Apr 22 3.71 -1.31 -0.78 -20.9% 0.00 -0.04 14.3% 8.7% 88.5% 89.5%
30 Mar 22 Q3 Jan 22 3 30 Apr 22 4.32 -6.64 -6.72 -155.6% 0.00 -0.38 11.2% 17.2% 100.3% 97.7%
28 Dec 21 Q2 Oct 21 2 30 Apr 22 3.88 -3.28 -3.36 -86.4% 0.00 -0.19 24.8% 48.6% 49.1% 5.3%
29 Sep 21 Q1 Jul 21 1 30 Apr 22 3.11 -6.54 -6.60 -211.8% 0.00 -0.38 23.2% 29.2% 10.5% 90.6%
29 Jul 21 Q4 Apr 21 4 30 Apr 21 4.06 -7.29 -7.37 -181.6% 0.00 -0.51 22.3% 4.8% 116.6% 19486.8%
30 Apr 21 Q3 Jan 21 3 30 Apr 21 5.22 -3.19 -3.40 -65.2% 0.00 -0.20 31.0% 8.2% 4.1% 495.0%
28 Dec 20 Q2 Oct 20 2 30 Apr 21 7.57 -3.40 -3.54 -46.9% 0.00 -0.27 72.1% 42.8% 2.4% 16.1%
25 Sep 20 Q1 Jul 20 1 30 Apr 21 4.40 -3.25 -3.46 -78.7% 0.00 -0.30 3.2% 8.6% 9207.9% 246.1%
30 Jun 20 Q4 Apr 20 4 30 Apr 20 4.26 0.38 0.04 0.9% 0.00 0.00 25.0% 222.6% 95.6% 37.7%
27 Mar 20 Q3 Jan 20 3 30 Apr 20 5.68 1.00 0.86 15.2% 0.00 0.08 7.3% 40.7% 120.4% 631.5%
27 Dec 19 Q2 Oct 19 2 30 Apr 20 5.30 -4.18 -4.22 -79.7% 0.00 -0.38 10.1% 5.2% 322.3% 222.1%
20 Sep 19 Q1 Jul 19 1 30 Apr 20 4.81 -0.94 -1.00 -20.8% 0.00 -0.21 264.3% 28.4% 1739.3% 171.0%
28 Jun 19 30 Apr 19 Other 30 Apr 19 1.32 0.09 0.06 4.6% 0.00 0.01 86.2% 65.0% 137.7% 107.4%
27 May 19 31 Mar 19 Other 30 Apr 19 9.59 -0.07 -0.16 -1.7% 0.00 -0.04 71.5% 173.7% 87.6% 80.8%
25 Feb 19 31 Dec 18 Other 30 Apr 19 5.59 -1.34 -1.31 -23.4% 0.00 -0.30 49.1% 26.2% 255.3% 382.0%
28 Nov 18 30 Sep 18 Other 30 Apr 19 3.75 -0.30 -0.37 -9.8% 0.00 -0.09 0.7% 8.7% 55.0% 254.8%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 3.78 -0.72 -0.82 -21.7% 0.00 -0.19 7.8% 13.2% 3.1% 81.8%
24 May 18 Q1 Mar 18 1 31 Dec 18 3.50 -0.84 -0.85 -24.1% 0.00 -0.18 20.9% 0.7% 211.0% 540.6%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 4.43 -0.56 -0.27 -6.1% 0.00 -0.06 7.8% 0.5% 161.5% 750.0%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 4.11 -0.03 -0.10 -2.5% 0.00 -0.03 5.6% 12.5% 76.9% 146.0%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 4.35 -0.37 -0.45 -10.4% 0.00 -0.12 25.0% 22.4% 334.9% 3321.4%
29 May 17 Q1 Mar 17 1 31 Dec 17 3.48 0.29 0.19 5.5% 0.00 0.14 21.8% 36.7% 700.0% 74.5%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 4.45 0.23 -0.03 -0.7% 0.00 -0.03 21.9% 6.8% 114.2% 97.5%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 3.65 0.23 0.23 6.2% 0.00 0.24 2.7% 25.4% 1514.3% 43.0%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 3.55 0.09 0.01 0.4% 0.00 0.01 35.3% 26.6% 87.3% 93.7%
26 May 16 Q1 Mar 16 1 31 Dec 16 5.50 0.23 0.11 2.0% 0.00 0.12 15.1% 4.5% 108.6% 77.4%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 4.77 0.66 -1.28 -26.8% 0.00 -1.35 2.5% 26.2% 910.1% 2682.6%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 4.89 0.49 0.16 3.2% 0.00 0.17 1.2% 10.4% 29.1% 107.9%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 4.84 0.23 0.22 4.6% 0.00 0.24 15.9% 23.5% 54.1% 371.9%
26 May 15 Q1 Mar 15 1 31 Dec 15 5.75 0.48 0.49 8.4% 0.00 0.51 11.0% 101.7% 1156.5% 263.6%
26 Feb 15 31/12/14 4 31/12/14 6.47 -0.04 -0.05 -0.7% 0.00 -0.05 18.4% 62.5% 160.5% 48.3%

Historical Dividends

Financial Ratios

EPS -4.07 sen
Trailing PE (Sector Median: 25.9) 0.0
PEG 0.0
Altman Z -0.6
Beaver -1.44
Current Ratio 5.46
Debt-Equity (DE) Ratio 0.16
FCF Yield -58.32 %
Revenue QoQ 6.52 %
Revenue YoY 24.69%
Profit QoQ -25.33 %
Profit YoY -106.83 %
Profit Margin (Sector Median: -14.9) -70.53 %
ROE (ROIC: -13.27) -13.27 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 25.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -14.9)
ROE (ROIC: -13.82)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.31
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -3.51
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 30 M.

Number of Shares: 236 M.

Adjusted Float: 77.3%.

Stock highly correlated with

MIECO (72%)

PNEPCB (72%)

PTRANS (72%)

YEWLEE (71%)

MNC Wireless Berhad is a technology company with businesses in mobile messaging, mobile verification (TAC), mobile and web applications development, social media management and mobile billing.

Sectors: Trading & Services, Penny Stocks, Telecommunications & Media, Telecommunications Equipment

Code: 0103

Website: http://www.mnc.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
MNC-WB [NS] 0.005 0.6 365.38% 05-Sep-2024
MNC-WC [NS] 0.04 0.09 0.0% 13-Nov-2025

Top Shareholdings

Updated on 31-Jul-2023

Shareholder % Value (M)
Ho Jien Shiung 11.46% 3.52
Morgan Stanley 8.34% 2.56
Metronic Global Berhad 5.89% 1.81
Datuk Tan Chor How Christopher 5.72% 1.76
Cgs-Cimb Securities (Hong Kong) Ltd 5.31% 1.63
Morgan Stanley & Co International Plc 4.88% 1.5
Bnp Paribas 3.68% 1.13
Barclays Bank PLC 3.12% 0.96
Sanichi Technology Berhad 3.11% 0.96
Standard Chartered Bank Singapore 2.55% 0.78
Sersol Marketing Sdn Bhd 2.03% 0.62
Arena Evolusi Sdn Bhd 1.89% 0.58
G Rubber Sdn Bhd 1.44% 0.44
Cita Realiti Sdn. Bhd. 1.41% 0.43
Tan Kok Hui 1.35% 0.41
Chai Kok Kheang 1.33% 0.41
Seik Yee Kok 1.29% 0.4
Tay Hock Soon 1.26% 0.39
The Hong Kong And Shanghai Banking Corp Ltd 1.08% 0.33
Pang Chow Huat 1.01% 0.31
Lazarus Capital Partners Global Equities Fund 0.86% 0.26
Kwong Ming Kwei 0.81% 0.25
Sun Chee Liang 0.77% 0.24
Gan Boon Guat 0.65% 0.2
Lai Yee Voon 0.55% 0.17
Chan Chen Kit 0.49% 0.15
Wong Wee Fong 0.46% 0.14
Pooi Weng Keong 0.45% 0.14
Ken Resources Sdn Bhd 0.44% 0.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.