Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q4 Sep 2025 | 4 | 30 Sep 2025 | 252.81 | 50.29 | 31.02 | 12.3% | 3.00 | 5.38 | 9.3% | 0.7% | 83.4% | 66.6% | ||||||||
| 27 Aug 25 | Q3 Jun 2025 | 3 | 30 Sep 2025 | 231.25 | 31.38 | 16.91 | 7.3% | 0.00 | 2.93 | 5.2% | 1.8% | 4.5% | 57.0% | ||||||||
| 28 May 25 | Q2 Mar 2025 | 2 | 30 Sep 2025 | 219.86 | 33.40 | 17.72 | 8.1% | 0.00 | 3.07 | 11.7% | 17.7% | 29.0% | 14.6% | ||||||||
| 27 Feb 25 | Q1 Dec 2024 | 1 | 30 Sep 2025 | 249.00 | 53.45 | 24.95 | 10.0% | 4.00 | 4.32 | 2.2% | 17.9% | 34.0% | 5.6% | ||||||||
| 28 Nov 24 | Q4 Sep 2024 | 4 | 30 Sep 2024 | 254.64 | 39.12 | 18.62 | 7.3% | 4.00 | 3.22 | 8.1% | 18.6% | 72.8% | 0.6% | ||||||||
| 29 Aug 24 | Q3 Jun 2024 | 3 | 30 Sep 2024 | 235.53 | 31.93 | 10.78 | 4.6% | 0.00 | 1.87 | 11.8% | 13.9% | 48.0% | 50.2% | ||||||||
| 24 May 24 | Q2 Mar 2024 | 2 | 30 Sep 2024 | 267.08 | 33.23 | 20.74 | 7.8% | 0.00 | 3.59 | 12.0% | 4.5% | 12.2% | 17.2% | ||||||||
| 28 Feb 24 | Q1 Dec 2023 | 1 | 30 Sep 2024 | 303.45 | 40.21 | 23.63 | 7.8% | 4.00 | 4.09 | 3.0% | 37.0% | 26.2% | 157.4% | ||||||||
| 29 Nov 23 | Q4 Sep 2023 | 4 | 30 Sep 2023 | 312.96 | 30.66 | 18.73 | 6.0% | 0.00 | 3.24 | 14.3% | 20.6% | 13.4% | 76.6% | ||||||||
| 29 Aug 23 | Q3 Jun 2023 | 3 | 30 Sep 2023 | 273.69 | 38.45 | 21.64 | 7.9% | 0.00 | 3.75 | 7.1% | 6.7% | 13.7% | 33.7% | ||||||||
| 29 May 23 | Q2 Mar 2023 | 2 | 30 Sep 2023 | 255.64 | 34.71 | 25.06 | 9.8% | 0.00 | 4.34 | 15.4% | 3.1% | 173.0% | 25.8% | ||||||||
| 27 Feb 23 | Q1 Dec 2022 | 1 | 30 Sep 2023 | 221.51 | 13.38 | 9.18 | 4.1% | 4.00 | 1.59 | 14.6% | 8.4% | 13.4% | 70.7% | ||||||||
| 29 Nov 22 | Q4 Sep 2022 | 4 | 30 Sep 2022 | 259.41 | 23.43 | 10.60 | 4.1% | 0.00 | 1.84 | 1.1% | 19.0% | 67.5% | 30.6% | ||||||||
| 29 Aug 22 | Q3 Jun 2022 | 3 | 30 Sep 2022 | 256.48 | 54.02 | 32.64 | 12.7% | 0.00 | 5.65 | 3.4% | 26.0% | 3.4% | 52.0% | ||||||||
| 30 May 22 | Q2 Mar 2022 | 2 | 30 Sep 2022 | 247.97 | 50.24 | 33.77 | 13.6% | 0.00 | 5.85 | 21.4% | 6.3% | 7.8% | 106.1% | ||||||||
| 25 Feb 22 | Q1 Dec 2021 | 1 | 30 Sep 2022 | 204.27 | 42.69 | 31.32 | 15.3% | 3.50 | 5.42 | 6.3% | 10.2% | 285.8% | 3.2% | ||||||||
| 29 Nov 21 | Q4 Sep 2021 | 4 | 30 Sep 2021 | 217.95 | 29.01 | 8.12 | 3.7% | 0.00 | 1.41 | 7.1% | 24.4% | 62.2% | 225.4% | ||||||||
| 27 Aug 21 | Q3 Jun 2021 | 3 | 30 Sep 2021 | 203.49 | 42.20 | 21.47 | 10.6% | 0.00 | 3.72 | 23.1% | 47.7% | 31.0% | 33.5% | ||||||||
| 28 May 21 | Q2 Mar 2021 | 2 | 30 Sep 2021 | 264.68 | 36.74 | 16.39 | 6.2% | 0.00 | 2.84 | 16.4% | 8.8% | 46.0% | 268.0% | ||||||||
| 26 Feb 21 | Q1 Dec 2020 | 1 | 30 Sep 2021 | 227.46 | 50.64 | 30.35 | 13.3% | 3.00 | 5.26 | 21.1% | 6.2% | 568.7% | 13.8% | ||||||||
| 27 Nov 20 | Q4 Sep 2020 | 4 | 30 Sep 2020 | 288.41 | 13.36 | -6.48 | -2.2% | 0.00 | -1.12 | 109.4% | 6.1% | 120.1% | 163.8% | ||||||||
| 26 Aug 20 | Q3 Jun 2020 | 3 | 30 Sep 2020 | 137.75 | 51.55 | 32.27 | 23.4% | 0.00 | 5.59 | 43.4% | 48.4% | 430.8% | 33.6% | ||||||||
| 03 Jun 20 | Q2 Mar 2020 | 2 | 30 Sep 2020 | 243.28 | 8.56 | -9.76 | -4.0% | 0.00 | -1.69 | 0.3% | 13.1% | 136.6% | 144.3% | ||||||||
| 26 Feb 20 | Q1 Dec 2019 | 1 | 30 Sep 2020 | 242.49 | 43.94 | 26.68 | 11.0% | 4.00 | 4.61 | 21.1% | 9.5% | 162.7% | 1.1% | ||||||||
| 27 Nov 19 | Q4 Sep 2019 | 4 | 30 Sep 2019 | 307.13 | 38.67 | 10.15 | 3.3% | 0.00 | 1.73 | 15.1% | 7.9% | 58.0% | 96.6% | ||||||||
| 23 Aug 19 | Q3 Jun 2019 | 3 | 30 Sep 2019 | 266.77 | 45.11 | 24.15 | 9.1% | 0.00 | 4.12 | 4.7% | 16.8% | 9.7% | 6.9% | ||||||||
| 29 May 19 | Q2 Mar 2019 | 2 | 30 Sep 2019 | 279.91 | 34.45 | 22.01 | 7.9% | 0.00 | 3.75 | 4.5% | 14.0% | 16.6% | 10.6% | ||||||||
| 27 Feb 19 | Q1 Dec 2018 | 1 | 30 Sep 2019 | 267.85 | 41.06 | 26.40 | 9.9% | 3.50 | 4.50 | 19.7% | 37.9% | 411.1% | 58.7% | ||||||||
| 30 Nov 18 | Q4 Sep 2018 | 4 | 30 Sep 2018 | 333.49 | 26.05 | 5.17 | 1.6% | 0.00 | 0.89 | 46.0% | 27.8% | 77.1% | 15.8% | ||||||||
| 29 Aug 18 | Q3 Jun 2018 | 3 | 30 Sep 2018 | 228.43 | 31.21 | 22.60 | 9.9% | 0.00 | 3.88 | 29.8% | 15.0% | 8.2% | 33.9% | ||||||||
| 30 May 18 | Q2 Mar 2018 | 2 | 30 Sep 2018 | 325.49 | 41.48 | 24.63 | 7.6% | 0.00 | 4.23 | 67.5% | 17.1% | 48.1% | 50.1% | ||||||||
| 28 Feb 18 | Q1 Dec 2017 | 1 | 30 Sep 2018 | 194.29 | 27.40 | 16.63 | 8.6% | 5.00 | 2.86 | 25.6% | 25.6% | 171.0% | 59.2% | ||||||||
| 28 Nov 17 | Q4 Sep 2017 | 4 | 30 Sep 2017 | 260.98 | 17.01 | 6.14 | 2.4% | 0.00 | 1.16 | 2.9% | 35.5% | 82.0% | 87.8% | ||||||||
| 25 Aug 17 | Q3 Jun 2017 | 3 | 30 Sep 2017 | 268.75 | 50.09 | 34.18 | 12.7% | 0.00 | 6.45 | 3.4% | 4.7% | 30.8% | 9.4% | ||||||||
| 30 May 17 | Q2 Mar 2017 | 2 | 30 Sep 2017 | 278.08 | 69.00 | 49.37 | 17.8% | 0.00 | 11.69 | 6.5% | 13.7% | 21.0% | 10.8% | ||||||||
| 27 Feb 17 | Q1 Dec 2016 | 1 | 30 Sep 2017 | 261.02 | 57.25 | 40.79 | 15.6% | 7.00 | 9.72 | 35.5% | 2.0% | 19.1% | 33.8% | ||||||||
| 25 Nov 16 | Q4 Sep 2016 | 4 | 30 Sep 2016 | 404.42 | 79.99 | 50.42 | 12.5% | 0.00 | 12.02 | 43.4% | 16.0% | 33.7% | 106.6% | ||||||||
| 25 Aug 16 | Q3 Jun 2016 | 3 | 30 Sep 2016 | 282.10 | 62.64 | 37.72 | 13.4% | 0.00 | 8.99 | 12.5% | 10.3% | 31.9% | 80.6% | ||||||||
| 27 May 16 | Q2 Mar 2016 | 2 | 30 Sep 2016 | 322.23 | 75.20 | 55.38 | 17.2% | 0.00 | 13.20 | 21.0% | 40.3% | 10.1% | 407.9% | ||||||||
| 25 Feb 16 | Q1 Dec 2015 | 1 | 30 Sep 2016 | 266.37 | 90.26 | 61.57 | 23.1% | 7.00 | 14.68 | 23.6% | 28.3% | 152.2% | 104.3% | ||||||||
| 27 Nov 15 | Q4 Sep 2015 | 4 | 30 Sep 2015 | 348.71 | 38.88 | 24.41 | 7.0% | 0.00 | 5.82 | 36.3% | 55.9% | 16.9% | 5.0% | ||||||||
| 26 Aug 15 | Q3 Jun 2015 | 3 | 30 Sep 2015 | 255.84 | 30.29 | 20.89 | 8.2% | 0.00 | 4.98 | 11.4% | 20.5% | 91.5% | 80.0% | ||||||||
| 28 May 15 | Q2 Mar 2015 | 2 | 30 Sep 2015 | 229.72 | 21.00 | 10.90 | 4.8% | 0.00 | 2.60 | 10.6% | 22.1% | 63.8% | 78.5% | ||||||||
| 13 Feb 15 | 31/12/14 | 1 | 30/09/15 | 207.63 | 46.63 | 30.13 | 14.5% | 8.00 | 7.18 | 7.2% | 13.8% | 29.6% | 79.5% |
| EPS | 15.46 sen |
| Trailing PE (Sector Median: 11.7) | 6.8 |
| PEG | 0.07 |
| Altman Z | 1.2 |
| Beaver | 0.162 |
| Current Ratio | 1.94 |
| Debt-Equity (DE) Ratio | 0.65 |
| FCF Yield | 28.13 % |
| Revenue QoQ | 9.32 % |
| Revenue YoY | -0.72% |
| Profit QoQ | 83.44 % |
| Profit YoY | 66.63 % |
| Profit Margin (Sector Median: 8.5) | 9.51 % |
| ROE (ROIC: 4.61) | 4.82 % |
| Dividend Per Share (DPS) | 7.0 sen |
| Dividend Yield (DY) | 6.67 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.5) | |
| ROE (ROIC: 3.73) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.26 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 20.75 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 87.16 |
| Expected Revenue (M) | 1103.27 |
| Expected Growth (%) | 10.0 |
DATUK CHEN FOOK WAH reduced 706100.0 units announced on 15 Dec 2023 at ~RM1.44
TAN SRI DATUK CHEN LOK LOI added 100000.0 units announced on 09 Nov 2020 at ~RM1.26
TAN SRI DATO' CHEN KOOI CHIEW @ CHENG NGI CHONG added 3000.0 units announced on 12 Oct 2020 at ~RM1.26
TAN SRI DATO' CHEN KOOI CHIEW @ CHENG NGI CHONG added 24200.0 units announced on 22 Sep 2020 at ~RM1.32
DATUK CHEN FOOK WAH added 43.0 units announced on 22 Sep 2020 at ~RM1.25
Market Cap: 615 M.
Market Cap Class: Middlers
Number of Shares: 586 M.
Adjusted Float: 69.1%.
Stock highly correlated with
TCHONG (95%)
WANGZNG (95%)
LCTITAN (94%)
PCHEM (94%)
Metro Kajang Holdings Berhad, an investment holding company, primarily provides building management services. The company's other activities include property development and investment; operation of a recreational club; building and civil works contracting and provision of project management services; money lending, hire purchase, and leasing finance; provision of management and secretarial services; and insurance agency operations. It is also engaged in trading of building materials and household related products; trading of food and meat related products; livestock farming; oil palm cultivation; food processing and trading; furniture manufacturing; and hotel business. It has operations in Malaysia, China, and Indonesia. The company was formerly known as Srijang Holdings Sdn. Bhd. Metro Kajang Holdings was incorporated in 1979 and is based in Kajang, Malaysia.
Sectors: Property
Code: 6114
Website: https://mkhberhad.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Chen Choy & Sons Realty Sdn Bhd | 40.86% | 251.4 |
| Public Bank Group Officers' Retirement Benefits Fund | 9.24% | 56.85 |
| Cau Vong Holdings Sdn. Bhd. | 2.4% | 14.74 |
| Tan Sri Dato' Chen Kooi Chiew @ Cheng Ngi Chong | 1.84% | 11.33 |
| Tan Sri Datuk Chen Lok Loi | 1.84% | 11.3 |
| Liberty Alliance (M) Sdn. Bhd. | 1.54% | 9.48 |
| Lotus Way Sdn. Bhd. | 1.07% | 6.57 |
| Yong Moh Lim | 0.91% | 5.61 |
| Tan Sou Yee | 0.75% | 4.6 |
| Neoh Choo Ee & Company Sdn Bhd | 0.71% | 4.39 |
| Goh Thong Beng | 0.57% | 3.53 |
| Low Siew Lian | 0.57% | 3.49 |
| Lee See Jin | 0.56% | 3.44 |
| Key Development Sdn Bhd | 0.54% | 3.3 |
| iCapital.Biz Berhad | 0.51% | 3.14 |
| Selestar Realty Sdn Bhd | 0.48% | 2.96 |
| DFA Emerging Market Core Equity | 0.46% | 2.85 |
| Teo Siew Lai | 0.42% | 2.58 |
| Employees Provident Fund Board | 0.38% | 2.34 |
| Teo Kwee Hock | 0.36% | 2.22 |
| Datuk Chen Fook Wah | 0.32% | 1.97 |