MGB | MGB BERHAD
0.560 (-0.88%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
MGB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MGB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 227.67 | 17.05 | 11.88 | 5.2% | 1.52 | 2.01 | 11.4% | 4.5% | 17.7% | 16.4% | ||||||||
| 18 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 256.84 | 22.33 | 14.44 | 5.6% | 0.00 | 2.44 | 11.2% | 15.9% | 11.3% | 15.7% | ||||||||
| 20 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 289.25 | 22.24 | 16.28 | 5.6% | 0.00 | 2.75 | 7.9% | 12.9% | 7.2% | 32.4% | ||||||||
| 19 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 268.00 | 21.99 | 15.19 | 5.7% | 0.81 | 2.57 | 23.0% | 15.2% | 7.0% | 26.5% | ||||||||
| 16 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 217.88 | 20.59 | 14.20 | 6.5% | 0.81 | 2.40 | 28.6% | 22.6% | 13.8% | 18.2% | ||||||||
| 19 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 305.33 | 18.41 | 12.48 | 4.1% | 0.00 | 2.11 | 19.2% | 113.0% | 1.5% | 269.4% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 256.14 | 17.90 | 12.30 | 4.8% | 0.00 | 2.08 | 10.1% | 65.4% | 2.5% | 226.7% | ||||||||
| 18 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 232.59 | 16.84 | 12.00 | 5.2% | 0.25 | 2.03 | 30.9% | 73.9% | 0.1% | 2416.3% | ||||||||
| 18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 177.76 | 16.05 | 12.02 | 6.8% | 0.25 | 2.03 | 24.0% | 0.5% | 255.6% | 68.3% | ||||||||
| 17 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 143.33 | 6.71 | 3.38 | 2.4% | 0.00 | 0.57 | 7.5% | 24.0% | 10.2% | 67.9% | ||||||||
| 17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 154.88 | 5.13 | 3.77 | 2.4% | 0.00 | 0.64 | 15.8% | 39.4% | 689.3% | 80.3% | ||||||||
| 18 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 133.75 | 2.43 | 0.48 | 0.4% | 0.49 | 0.08 | 25.1% | 5.7% | 93.3% | 89.0% | ||||||||
| 17 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 178.59 | 11.23 | 7.14 | 4.0% | 0.42 | 1.21 | 5.3% | 6.6% | 32.2% | 29.2% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 188.55 | 15.22 | 10.54 | 5.6% | 0.00 | 1.79 | 69.7% | 3.8% | 404.6% | 87.2% | ||||||||
| 18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 111.12 | 4.34 | 2.09 | 1.9% | 0.00 | 0.42 | 12.2% | 32.8% | 51.6% | 62.4% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 126.50 | 6.80 | 4.32 | 3.4% | 0.00 | 0.86 | 24.5% | 96.2% | 57.2% | 1044.6% | ||||||||
| 18 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 167.59 | 13.68 | 10.09 | 6.0% | 0.00 | 2.01 | 7.7% | 10.2% | 79.3% | 322.0% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 181.57 | 8.35 | 5.63 | 3.1% | 0.00 | 1.12 | 9.9% | 1.5% | 1.3% | 70.4% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 165.22 | 7.80 | 5.55 | 3.4% | 0.00 | 1.11 | 156.2% | 1.7% | 1373.5% | 84.7% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 64.48 | 1.61 | 0.38 | 0.6% | 0.00 | 0.08 | 57.6% | 67.5% | 84.2% | 90.6% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 152.00 | 4.94 | 2.39 | 1.6% | 0.00 | 0.48 | 17.6% | 25.3% | 27.6% | 23.0% | ||||||||
| 21 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 184.38 | 5.41 | 3.30 | 1.8% | 0.00 | 0.66 | 9.7% | 3.9% | 9.8% | 5.3% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 168.04 | 3.57 | 3.01 | 1.8% | 0.00 | 0.60 | 15.3% | 17.8% | 24.8% | 62.5% | ||||||||
| 23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 198.32 | 6.61 | 4.00 | 2.0% | 0.00 | 0.81 | 2.6% | 1.0% | 28.9% | 60.1% | ||||||||
| 27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 203.60 | 5.29 | 3.11 | 1.5% | 0.00 | 0.63 | 14.7% | 20.4% | 10.9% | 69.5% | ||||||||
| 22 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 177.45 | 5.12 | 3.49 | 2.0% | 0.00 | 0.70 | 13.2% | 5.0% | 56.5% | 41.4% | ||||||||
| 22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 204.49 | 12.41 | 8.02 | 3.9% | 0.00 | 1.61 | 2.1% | 10.4% | 20.0% | 19.9% | ||||||||
| 23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 200.26 | 13.86 | 10.02 | 5.0% | 0.00 | 2.02 | 18.4% | 17.6% | 1.6% | 0.1% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 169.07 | 14.59 | 10.19 | 6.0% | 0.00 | 2.06 | 9.5% | 12.7% | 71.1% | 23.0% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 186.89 | 13.74 | 5.96 | 3.2% | 0.00 | 1.46 | 0.9% | 208.1% | 40.5% | 323.6% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 185.25 | 11.24 | 10.01 | 5.4% | 0.00 | 2.59 | 8.8% | 1840.9% | 0.1% | 416.2% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 170.28 | 13.57 | 10.01 | 5.9% | 0.00 | 2.73 | 13.5% | 1368.1% | 20.9% | 6804.1% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 150.06 | 11.54 | 8.28 | 5.5% | 0.00 | 2.30 | 147.4% | 1298.9% | 410.9% | 813.9% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 60.66 | -1.29 | -2.66 | -4.4% | 0.00 | -0.75 | 535.5% | 271.8% | 237.4% | 135.9% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 9.54 | 2.40 | 1.94 | 20.3% | 0.00 | 2.16 | 17.7% | 11.5% | 1236.5% | 0.3% | ||||||||
| 19 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 11.60 | 0.14 | 0.14 | 1.2% | 0.00 | 0.16 | 8.1% | 111.3% | 84.0% | 77.4% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 10.73 | 0.91 | 0.91 | 8.4% | 0.00 | 1.01 | 34.3% | 141.5% | 87.8% | 369.4% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 16.32 | 4.31 | 7.41 | 45.4% | 0.00 | 8.26 | 51.4% | 561.1% | 283.4% | 7.4% | ||||||||
| 18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 10.78 | 1.93 | 1.93 | 17.9% | 0.00 | 2.15 | 96.4% | 469.5% | 200.9% | 163.9% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 5.49 | 0.64 | 0.64 | 11.7% | 0.00 | 0.72 | 23.6% | 138.0% | 232.6% | 130.8% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 4.44 | 0.19 | 0.19 | 4.3% | 0.00 | 0.22 | 79.9% | 147.8% | 97.2% | 111.6% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.47 | 7.93 | 6.90 | 279.5% | 0.00 | 7.69 | 30.4% | 87.0% | 328.1% | 1319.5% |
MGB Historical Dividends
MGB Financial Ratios
| EPS | 9.77 sen |
| Trailing PE (Sector Median: 12.9) | 5.7 |
| PEG | 5.7 |
| Altman Z | 1.6 |
| Beaver | -0.153 |
| Current Ratio | 1.5 |
| Debt-Equity (DE) Ratio | 0.82 |
| FCF Yield | -22.94 % |
| Revenue QoQ | -11.36 % |
| Revenue YoY | 4.49% |
| Profit QoQ | -17.74 % |
| Profit YoY | -16.39 % |
| Profit Margin (Sector Median: 3.0) | 5.55 % |
| ROE (ROIC: 8.94) | 9.55 % |
| Dividend Per Share (DPS) | 2.33 sen |
| Dividend Yield (DY) | 4.16 % |
MGB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.0) | |
| ROE (ROIC: 8.93) | |
| Altman Z |
MGB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.02 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.8 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 73.17 |
| Expected Revenue (M) | 1956.4 |
| Expected Growth (%) | 22.0 |
MGB Directors Share Purchases (Beta)
DATO' BEH HANG KONG added 160000.0 units announced on 12 Dec 2023 at ~RM0.64
DATO' BEH HANG KONG added 40100.0 units announced on 04 Dec 2023 at ~RM0.65
DATO' BEH HANG KONG added 9900.0 units announced on 16 Nov 2023 at ~RM0.665
DATO' BEH HANG KONG added 1000.0 units announced on 04 Oct 2023 at ~RM0.68
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 2400.0 units announced on 18 Sep 2023 at ~RM0.69
TAN SRI DATO' SRI LIM HOCK SAN, JP added 21500.0 units announced on 16 Mar 2023 at ~RM0.56
TAN SRI DATO' SRI LIM HOCK SAN, JP added 21000.0 units announced on 28 Feb 2023 at ~RM0.56
TAN SRI DATO' SRI LIM HOCK SAN, JP added 60000.0 units announced on 24 Feb 2023 at ~RM0.55
TAN SRI DATO' SRI LIM HOCK SAN, JP added 10000.0 units announced on 22 Feb 2023 at ~RM0.55
DATO' BEH HANG KONG added 100000.0 units announced on 27 Apr 2022 at ~RM0.61
DATO' BEH HANG KONG added 100000.0 units announced on 26 Apr 2022 at ~RM0.61
DATO' BEH HANG KONG added 100000.0 units announced on 25 Apr 2022 at ~RM0.645
DATUK LIM LIT CHEK added 20000.0 units announced on 01 Dec 2021 at ~RM0.785
DATUK LIM LIT CHEK added 16300.0 units announced on 29 Nov 2021 at ~RM0.785
DATUK LIM LIT CHEK added 10500.0 units announced on 22 Nov 2021 at ~RM0.77
DATUK LIM LIT CHEK added 20000.0 units announced on 16 Nov 2021 at ~RM0.77
DATUK LIM LIT CHEK added 30000.0 units announced on 15 Nov 2021 at ~RM0.77
DATUK LIM LIT CHEK added 30000.0 units announced on 03 Nov 2021 at ~RM0.775
TAN SRI DATO' SRI LIM HOCK SAN, JP added 5000.0 units announced on 25 Oct 2021 at ~RM0.755
DATUK WIRA LIM HOCK GUAN, JP added 5000.0 units announced on 25 Oct 2021 at ~RM0.755
TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 22 Oct 2021 at ~RM0.75
DATUK WIRA LIM HOCK GUAN, JP added 20000.0 units announced on 22 Oct 2021 at ~RM0.75
TAN SRI DATO' SRI LIM HOCK SAN, JP added 8300.0 units announced on 21 Oct 2021 at ~RM0.76
DATUK WIRA LIM HOCK GUAN, JP added 8300.0 units announced on 21 Oct 2021 at ~RM0.76
TAN SRI DATO' SRI LIM HOCK SAN, JP added 5000.0 units announced on 20 Oct 2021 at ~RM0.765
DATUK WIRA LIM HOCK GUAN, JP added 5000.0 units announced on 20 Oct 2021 at ~RM0.765
DATUK WIRA LIM HOCK GUAN, JP added 5000.0 units announced on 15 Oct 2021 at ~RM0.75
TAN SRI DATO' SRI LIM HOCK SAN, JP added 5000.0 units announced on 15 Oct 2021 at ~RM0.75
DATUK WIRA LIM HOCK GUAN, JP added 50600.0 units announced on 14 Oct 2021 at ~RM0.75
TAN SRI DATO' SRI LIM HOCK SAN, JP added 50600.0 units announced on 14 Oct 2021 at ~RM0.75
TAN SRI DATO' SRI LIM HOCK SAN, JP added 18500.0 units announced on 12 Oct 2021 at ~RM0.71
DATUK WIRA LIM HOCK GUAN, JP added 18500.0 units announced on 12 Oct 2021 at ~RM0.71
TAN SRI DATO' SRI LIM HOCK SAN, JP added 14800.0 units announced on 27 Jul 2021 at ~RM0.83
DATUK WIRA LIM HOCK GUAN, JP added 14800.0 units announced on 27 Jul 2021 at ~RM0.83
TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 26 Jul 2021 at ~RM0.83
DATUK WIRA LIM HOCK GUAN, JP added 20000.0 units announced on 26 Jul 2021 at ~RM0.83
DATUK WIRA LIM HOCK GUAN, JP added 36500.0 units announced on 23 Jul 2021 at ~RM0.815
TAN SRI DATO' SRI LIM HOCK SAN, JP added 36500.0 units announced on 23 Jul 2021 at ~RM0.815
DATUK WIRA LIM HOCK GUAN, JP added 75300.0 units announced on 21 Jul 2021 at ~RM0.82
TAN SRI DATO' SRI LIM HOCK SAN, JP added 75300.0 units announced on 21 Jul 2021 at ~RM0.82
TAN SRI DATO' SRI LIM HOCK SAN, JP added 53200.0 units announced on 16 Jul 2021 at ~RM0.77
DATUK WIRA LIM HOCK GUAN, JP added 53200.0 units announced on 16 Jul 2021 at ~RM0.77
DATO' BEH HANG KONG reduced 57000.0 units announced on 17 Mar 2021 at ~RM0.915
DATO' BEH HANG KONG reduced 321800.0 units announced on 15 Mar 2021 at ~RM0.91
DATO' BEH HANG KONG reduced 95600.0 units announced on 04 Mar 2021 at ~RM0.875
DATUK LIM LIT CHEK added 20000.0 units announced on 06 Jan 2021 at ~RM0.595
DATUK LIM LIT CHEK added 59600.0 units announced on 31 Dec 2020 at ~RM0.59
DATUK LIM LIT CHEK added 60000.0 units announced on 28 Dec 2020 at ~RM0.585
DATUK LIM LIT CHEK added 40000.0 units announced on 23 Dec 2020 at ~RM0.585
DATO' BEH HANG KONG added 100000.0 units announced on 02 Dec 2020 at ~RM0.61
DATO' BEH HANG KONG added 260000.0 units announced on 01 Dec 2020 at ~RM0.62
TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 23 Nov 2020 at ~RM0.65
TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 20 Nov 2020 at ~RM0.665
TAN SRI DATO' SRI LIM HOCK SAN, JP added 65000.0 units announced on 19 Nov 2020 at ~RM0.645
TAN SRI DATO' SRI LIM HOCK SAN, JP added 85000.0 units announced on 18 Nov 2020 at ~RM0.645
TAN SRI DATO' SRI LIM HOCK SAN, JP added 36000.0 units announced on 17 Nov 2020 at ~RM0.645
DATUK LIM LIT CHEK added 24000.0 units announced on 05 Aug 2020 at ~RM0.445
MGB Summary
Market Cap: 331 M.
Market Cap Class: Small caps
Number of Shares: 591 M.
Adjusted Float: 31.3%.
Stock highly correlated with
DAYANG (87%)
REDTONE (87%)
3A (83%)
ICAP (83%)
MGB Berhad previously known as Ml Global Berhad, is a comprehensive and fully-integrated construction and development company providing a full range of design and construction and development services. MGB Berhad has three major business segments which is Construction and trading (Design and build, civil engineering, general construction, piling activities, trading of construction materials and manufacturing of Industrialised Building System,IBS precast products), Property development (Development of residential and commercial properties) also involved in investment holding and dormant.
Sectors: Construction
Code: 7595
Website: http://www.mgbgroup.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MGB Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| LBS Bina Group Berhad | 57.83% | 191.62 |
| Lim Lit Chek | 14.29% | 47.35 |
| Datuk Lim Lit Chek | 13.28% | 44.0 |
| Etiqa Life Insurance Berhad | 2.31% | 7.65 |
| Kenanga Growth Fund | 2.25% | 7.45 |
| Principal Dali Equity Growth Fund | 2.13% | 7.06 |
| KWAP | 1.92% | 6.36 |
| Citibank New York | 1.31% | 4.34 |
| National Trust Fund | 1.16% | 3.84 |
| Kenanga Syariah Growth Fund | 1.07% | 3.55 |
| Yayasan Guru Tun Hussein Onn | 0.86% | 2.85 |
| Principal Islamic Small Cap Opportunities Fund | 0.81% | 2.68 |
| Principal Dali Opportunities Fund | 0.73% | 2.42 |
| Dato' Beh Hang Kong | 0.63% | 2.09 |
| Etiqa Family Takaful Berhad | 0.63% | 2.09 |
| Kenanga Malaysian Inc Fund | 0.43% | 1.42 |
| Principal Small Cap Opportunities Fund | 0.4% | 1.33 |
| Tan Sri Dato' Sri Ir. (Dr.) Lim Hock San Jp | 0.38% | 1.27 |
| Lim Kim Eng | 0.38% | 1.26 |
| Hor Kok Choong | 0.37% | 1.23 |
| Beh Hang Kong | 0.37% | 1.23 |
| Ho Bing Ni | 0.37% | 1.23 |
| Kenanga Global Islamic Fund | 0.32% | 1.06 |
| Kenanga Premier Fund | 0.31% | 1.03 |
| Ng San San | 0.28% | 0.93 |
| Datuk Wira Lim Hock Guan Jp | 0.26% | 0.85 |