Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 32.47 | 1.02 | 0.44 | 1.4% | 0.00 | 0.04 | 6.9% | 18.9% | 86.0% | 79.4% | ||||||||
| 26 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 34.86 | 0.29 | 0.23 | 0.7% | 0.00 | 0.02 | 2.8% | 5.4% | 85.0% | 88.7% | ||||||||
| 30 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 33.90 | 0.19 | 0.13 | 0.4% | 0.00 | 0.02 | 30.5% | 13.8% | 90.7% | 93.9% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 48.74 | 1.57 | 1.37 | 2.8% | 0.00 | 0.14 | 21.7% | 14.7% | 35.5% | 42.7% | ||||||||
| 20 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 40.06 | 2.91 | 2.12 | 5.3% | 0.00 | 0.22 | 8.7% | 3.3% | 2.4% | 40.5% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 36.84 | 2.67 | 2.07 | 5.6% | 0.00 | 0.21 | 23.7% | 2.6% | 0.4% | 48.4% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 29.79 | 2.68 | 2.08 | 7.0% | 0.00 | 0.21 | 29.9% | 10.8% | 12.8% | 18.6% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 42.51 | 3.38 | 2.39 | 5.6% | 0.00 | 0.24 | 2.6% | 41.8% | 33.1% | 28.0% | ||||||||
| 17 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 41.44 | 4.68 | 3.57 | 8.6% | 0.00 | 0.36 | 9.6% | 11.5% | 11.2% | 6.7% | ||||||||
| 16 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 37.80 | 5.51 | 4.02 | 10.6% | 0.00 | 0.41 | 40.6% | 56.7% | 57.1% | 99.8% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 26.89 | 2.84 | 2.56 | 9.5% | 0.00 | 0.26 | 10.3% | 25.6% | 23.0% | 85.8% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 29.99 | 3.82 | 3.32 | 11.1% | 0.15 | 0.35 | 19.3% | 39.5% | 0.8% | 221.9% | ||||||||
| 23 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 37.16 | 3.74 | 3.35 | 9.0% | 0.00 | 0.36 | 54.0% | 160.5% | 66.4% | 231.6% | ||||||||
| 19 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 24.13 | 2.02 | 2.01 | 8.3% | 0.00 | 0.21 | 12.7% | 120.0% | 46.1% | 1346.8% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 21.41 | 1.55 | 1.38 | 6.4% | 0.00 | 0.14 | 0.4% | 84.1% | 33.5% | 8.4% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 21.49 | 1.72 | 1.03 | 4.8% | 0.00 | 0.11 | 50.7% | 15.5% | 2.2% | 54.6% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 14.26 | 1.19 | 1.01 | 7.1% | 0.13 | 0.11 | 30.0% | 25.2% | 625.9% | 67.4% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 10.97 | 0.15 | 0.14 | 1.3% | 0.00 | 0.01 | 5.7% | 39.9% | 90.8% | 3375.0% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 11.63 | 1.80 | 1.50 | 12.9% | 0.00 | 0.17 | 37.5% | 4.5% | 33.9% | 86.8% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 18.60 | 3.24 | 2.27 | 12.2% | 0.15 | 0.29 | 2.5% | 18.8% | 26.6% | 182.1% | ||||||||
| 19 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 19.07 | 4.19 | 3.09 | 16.2% | 0.00 | 0.39 | 143.2% | 6.3% | 77250.0% | 184.4% | ||||||||
| 19 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 7.84 | 0.01 | 0.00 | 0.1% | 0.00 | 0.00 | 29.5% | 57.3% | 99.5% | 100.2% | ||||||||
| 19 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 11.13 | 1.22 | 0.80 | 7.2% | 0.00 | 0.10 | 28.9% | 34.6% | 0.1% | 67.5% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 15.66 | 1.42 | 0.81 | 5.1% | 0.20 | 0.10 | 12.8% | 26.0% | ||||||||||
| 18 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 17.95 | 1.46 | 1.09 | 6.1% | 0.00 | 0.24 | 2.2% | 142.7% | ||||||||||
| 29 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 18.36 | -1.93 | -2.55 | -13.9% | 0.00 | -0.44 | 7.9% | 203.2% | ||||||||||
| 13 Jun 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 17.01 | 3.31 | 2.47 | 14.5% | 0.00 | 0.40 |
| EPS | 0.22 sen |
| Trailing PE (Sector Median: 17.1) | 89.9 |
| PEG | 13.75 |
| Altman Z | 1.7 |
| Beaver | 0.569 |
| Current Ratio | 3.59 |
| Debt-Equity (DE) Ratio | 0.34 |
| FCF Yield | 5.6 % |
| Revenue QoQ | -6.86 % |
| Revenue YoY | -18.95% |
| Profit QoQ | 85.96 % |
| Profit YoY | -79.42 % |
| Profit Margin (Sector Median: 3.1) | 1.45 % |
| ROE (ROIC: 1.37) | 1.53 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 1.46) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.48 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 85.96 |
| Expected Revenue (M) | 715.12 |
| Expected Growth (%) | 39.0 |
MR POR TEONG ENG added 750000.0 units announced on 23 Jan 2024 at ~RM0.32
MR LOON CHIN SENG added 500000.0 units announced on 23 Jan 2024 at ~RM0.32
MR POR TEONG ENG added 5910000.0 units announced on 19 Jan 2024 at ~RM0.295
DATUK IR MOHD DOM BIN AHMAD added 2000000.0 units announced on 17 Jan 2024 at ~RM0.26
MR NG KIM CHEONG added 36000.0 units announced on 06 Apr 2021 at ~RM0.27
DATUK IR MOHD DOM BIN AHMAD reduced 2000000.0 units announced on 02 Feb 2021 at ~RM0.21
MR POR TEONG ENG added 30000.0 units announced on 03 Nov 2020 at ~RM0.135
MR POR TEONG ENG added 73500.0 units announced on 02 Nov 2020 at ~RM0.14
MR POR TEONG ENG added 233400.0 units announced on 30 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 29600.0 units announced on 28 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 344900.0 units announced on 27 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 180000.0 units announced on 26 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 74400.0 units announced on 19 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 4900.0 units announced on 16 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 28100.0 units announced on 15 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 21000.0 units announced on 14 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 145000.0 units announced on 13 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 121400.0 units announced on 12 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 92300.0 units announced on 09 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 125000.0 units announced on 08 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 70000.0 units announced on 07 Oct 2020 at ~RM0.145
MR POR TEONG ENG added 100000.0 units announced on 06 Oct 2020 at ~RM0.135
MR POR TEONG ENG added 110000.0 units announced on 05 Oct 2020 at ~RM0.135
MR POR TEONG ENG added 500000.0 units announced on 02 Oct 2020 at ~RM0.135
MR POR TEONG ENG added 122500.0 units announced on 09 Sep 2020 at ~RM0.18
POR TEONG ENG added 187500.0 units announced on 29 Jul 2020 at ~RM0.115
Market Cap: 195 M.
Market Cap Class: Micro caps
Number of Shares: 1000 M.
Adjusted Float: 84.3%.
Stock highly correlated with
WIDAD (96%)
ARTRONIQ (95%)
SWSCAP (94%)
YNHPROP (94%)
Mestron Holdings Bhd is a Malaysia based investment holding company. The Company, through its subsidiaries, is engaged in manufacturing steel poles and trading of outdoor lighting products. Its products include street light poles, decorative street light pole and specialty pole. Its steel pole products consists of steel columns used to support outdoor lighting products and other electrical products. Its decorative street light pole products are used on private roads in residential and commercial developments. Its specialty pole products include telecommunication monopole, high mast pole, camera pole, traffic pole, mid-hinge collapsible pole, oil, gas and mining light poles. It also offers related accessories, which includes service door, junction box, concrete footing and foundation bolts and nuts. Its subsidiaries include Mestron Engineering Sdn Bhd, Meslite Sdn Bhd and Max Lighting Solution Sdn Bhd.
Sectors: 5G, Metals, Industrial Products & Services, Penny Stocks
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0207
Website: http://www.mestron.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MESTRON-WA | 0.015 | 0.285 | 53.85% | 17-Aug-2026 |
Updated on 21-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Loon Chin Seng | 17.76% | 34.66 |
| Por Teong Eng | 11.44% | 22.32 |
| Dato' Teo Chee Hong | 8.96% | 17.49 |
| Desiran Realiti Sdn Bhd | 2.21% | 4.31 |
| Ajiya Berhad | 1.65% | 3.22 |
| Chin Hin Group Berhad | 1.55% | 3.02 |
| Signature International Berhad | 1.33% | 2.6 |
| Lee Teik Aun | 1.05% | 2.05 |
| Lim Sor Yee | 1.03% | 2.01 |
| Keh Chuan Seng | 0.93% | 1.81 |
| Yi-Lai Industry Berhad | 0.88% | 1.72 |
| Chan Yee Kuan | 0.86% | 1.68 |
| Tan Yong Chin | 0.75% | 1.46 |
| Lee Sing Gee | 0.72% | 1.41 |
| Honsin Apparel Sdn Bhd | 0.64% | 1.25 |
| Ong Hang Ping | 0.63% | 1.23 |
| Loon Mui Leng | 0.62% | 1.21 |
| Ooi Chen Seng | 0.56% | 1.09 |
| Lim Hock Choon | 0.55% | 1.07 |
| Dato' Low Chin Koon | 0.53% | 1.03 |