T-O (am): 0.000 (08:59:00)
Last updated: 12:07
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 37.20 | 3.20 | 1.52 | 4.1% | 0.00 | 0.32 | 68.3% | 136.3% | 256.7% | 31.6% | ||||||||
24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 22.10 | -0.29 | -0.97 | -4.4% | 0.00 | -0.21 | 10.0% | 305.0% | 92.0% | 152.4% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 20.10 | -11.49 | -12.13 | -60.4% | 0.00 | -2.58 | 20.6% | 562.7% | 3867.7% | 168.4% | ||||||||
25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 16.67 | 0.81 | 0.32 | 1.9% | 0.00 | 0.07 | 5.9% | 455.9% | 85.5% | 106.5% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 15.74 | -2.64 | 2.22 | 14.1% | 0.00 | 0.55 | 188.5% | 268.3% | 20.0% | 115.0% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 5.46 | 1.87 | 1.85 | 33.9% | 0.00 | 0.46 | 79.9% | 49.8% | 140.9% | 88.2% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 3.03 | -4.47 | -4.52 | -149.0% | 0.00 | -1.12 | 1.1% | 153.6% | 8.4% | 67.1% | ||||||||
03 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 3.00 | -4.88 | -4.93 | -164.6% | 0.00 | -1.23 | 29.9% | 85.9% | 66.6% | 59.1% | ||||||||
31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 4.28 | -14.91 | -14.79 | -346.0% | 0.00 | -3.67 | 17.4% | 85.1% | 194.6% | 37.2% | ||||||||
30 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 3.64 | 15.64 | 15.64 | 429.5% | 0.00 | 3.88 | 204.5% | 87.7% | 213.8% | 307.4% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.20 | -13.72 | -13.75 | -1149.5% | 0.00 | -3.41 | 94.4% | 96.6% | 13.8% | 288.8% | ||||||||
14 Jul 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 21.28 | -12.04 | -12.08 | -56.8% | 0.00 | -3.00 | 25.8% | 41.0% | 48.7% | 3105.0% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 28.68 | -23.46 | -23.56 | -82.1% | 0.00 | -5.85 | 2.7% | 22.5% | 212.4% | 10.9% | ||||||||
27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 29.49 | -7.54 | -7.54 | -25.6% | 0.00 | -1.87 | 15.2% | 17.8% | 113.3% | 44.0% | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 34.79 | -3.44 | -3.54 | -10.2% | 0.00 | -0.88 | 3.5% | 12.2% | 979.6% | 19.0% | ||||||||
30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 36.07 | 0.40 | 0.40 | 1.1% | 0.00 | 0.10 | 2.6% | 12.4% | 101.9% | 115.1% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 37.02 | -20.05 | -21.24 | -57.4% | 0.00 | -5.27 | 3.2% | 11.0% | 57.6% | 172.7% | ||||||||
29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 35.87 | -13.47 | -13.48 | -37.6% | 0.00 | -3.35 | 9.5% | 18.0% | 208.7% | 493.0% | ||||||||
29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 39.64 | -4.34 | -4.37 | -11.0% | 0.00 | -1.08 | 3.7% | 11.5% | 64.4% | 355.6% | ||||||||
31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 41.18 | -2.65 | -2.65 | -6.5% | 0.00 | -0.66 | 0.9% | 4.8% | 65.9% | 71.4% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 41.58 | -21.83 | -7.79 | -18.7% | 0.00 | -1.93 | 5.0% | 1.9% | 242.7% | 56.1% | ||||||||
30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 43.76 | -2.27 | -2.27 | -5.2% | 0.00 | -0.56 | 2.3% | 2.1% | 233.1% | 7.7% | ||||||||
28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 44.80 | 1.68 | 1.71 | 3.8% | 0.00 | 0.42 | 3.6% | 3.6% | 118.4% | 162.4% | ||||||||
01 Jun 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 43.26 | -9.20 | -9.29 | -21.5% | 0.00 | -2.31 | 2.0% | 1.1% | 47.6% | 1623.9% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 42.40 | -9.95 | -17.74 | -41.9% | 0.00 | -4.41 | 1.0% | 14.9% | 741.0% | 3635.6% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 42.84 | -2.03 | -2.11 | -4.9% | 0.00 | -0.52 | 0.9% | 8.1% | 22.9% | 433.3% | ||||||||
26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 43.25 | -2.69 | -2.73 | -6.3% | 0.00 | -0.68 | 1.1% | 7.6% | 407.4% | 545.4% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 43.74 | -0.45 | -0.54 | -1.2% | 0.00 | -0.13 | 12.2% | 2.0% | 13.5% | 198.7% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 49.80 | -0.34 | -0.47 | -0.9% | 0.00 | -0.12 | 6.8% | 14.2% | 175.0% | 891.7% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 46.62 | 0.64 | 0.63 | 1.4% | 0.00 | 0.16 | 16.0% | 9.7% | 3.1% | 24.0% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 40.18 | 0.65 | 0.61 | 1.5% | 0.00 | 0.15 | 6.3% | 29.0% | 12.4% | 77.3% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 42.89 | 0.55 | 0.55 | 1.3% | 0.00 | 0.14 | 26.1% | 22.2% | 810.0% | 76.2% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 58.04 | 0.06 | 0.06 | 0.1% | 0.00 | 0.01 | 12.5% | 4.1% | 92.8% | 97.2% |
EPS | -2.4 sen |
Trailing PE (Sector Median: 12.2) | 0.0 |
PEG | 0.0 |
Altman Z | 0.5 |
Beaver | 0.027 |
Current Ratio | 0.79 |
Debt-Equity (DE) Ratio | -2.56 |
FCF Yield | 3.51 % |
Revenue QoQ | 68.3 % |
Revenue YoY | 136.26% |
Profit QoQ | 256.71 % |
Profit YoY | -31.57 % |
Profit Margin (Sector Median: -4.0) | -11.72 % |
ROE (ROIC: 21.83) | 21.83 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -4.0) | |
ROE (ROIC: -0.34) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | -0.11 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.52 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUK SULAIMAN BIN DAUD added 50000.0 units announced on 03 Jan 2022 at ~RM0.195
DATUK SULAIMAN BIN DAUD added 50000.0 units announced on 01 Dec 2020 at ~RM0.195
Market Cap: 86 M.
Number of Shares: 469 M.
Adjusted Float: 72.0%.
Stock highly correlated with
ANCOMNY (79%)
HCK (79%)
NOVA (67%)
TONGHER (67%)
The principal activity of KONSORTIUM TRANSNASIONAL BERHAD is investment holding. The principal activities of the subsidiaries are public transportation services, trading of vehicles, domestic travel and tour, management, property holding and investment holding. Konsortium Transnasional Bhd (KTB) was incorporated on 5 June 2003 as a public company. The group is principally involved in the provision of public bus transportation within Peninsular Malaysia.
Sectors: Trading & Services, Penny Stocks, Consumer Products & Services, Travel, Leisure & Hospitality, Post MCO
Code: 4847
Website: http://www.ktb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2022
Shareholder | Value (M) |
---|---|
Doh Properties Sdn Bhd | 12.39 |
Lengkap Suci Sdn Bhd | 11.92 |
Yee Wooi Tiong | 2.27 |
Doh Tee Leong | 1.89 |
Euro Multimedia Sdn Bhd | 1.67 |
Wong Sze Chien | 1.39 |
Mohd Nadzmi Bin Mohd Salleh | 1.36 |
Thun Yen Song | 1.29 |
Yap Yok Long | 1.23 |
Tan Jin Thai | 0.92 |
Tan Lei Wan | 0.92 |
Foo Wen Pok | 0.9 |
Yee Goh Tiong | 0.7 |
Phillip Securities Pte Ltd | 0.66 |
Lim Chong Heng | 0.63 |
Zamri Bin Mohamad | 0.6 |
Shirazuddin Bin Badruddin | 0.56 |
Datuk Abdul Azeez Bin Abdul Rahim | 0.55 |
Ng Kwee Kuan | 0.5 |
Ng Kooi Lam | 0.46 |
Ng Kheng Yeow | 0.46 |
Chai Kean Yeong | 0.45 |
Daniel Ong Beng Chong | 0.4 |
Wong Sze Ming | 0.39 |
Han Wang Soon | 0.37 |
Saw Lee Leng | 0.37 |
Ho Mei Ling | 0.37 |