KITACON | KUMPULAN KITACON BERHAD
0.720 (0.7%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 225.17 | 15.43 | 11.35 | 5.0% | 0.00 | 2.27 | 7.7% | 39.4% | 22.4% | 6.8% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 209.17 | 12.24 | 9.27 | 4.4% | 1.00 | 1.85 | 4.5% | 52.0% | 26.0% | 39.4% | ||||||||
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 219.13 | 9.79 | 7.36 | 3.4% | 0.00 | 1.47 | 14.7% | 88.8% | 19.2% | 13.7% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 191.04 | 12.06 | 9.11 | 4.8% | 0.00 | 1.82 | 18.3% | 14.3% | ||||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 161.54 | 13.99 | 10.63 | 6.6% | 1.00 | 2.13 | 17.4% | 59.8% | ||||||||||
| 21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 137.65 | 9.40 | 6.65 | 4.8% | 0.00 | 1.33 | 18.6% | 22.0% | ||||||||||
| 12 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 116.08 | 11.85 | 8.53 | 7.3% | 0.00 | 1.71 |
Historical Dividends
Financial Ratios
| EPS | 7.42 sen |
| Trailing PE (Sector Median: 23.4) | 9.7 |
| PEG | 0.33 |
| Altman Z | 2.7 |
| Beaver | 0.043 |
| Current Ratio | 1.95 |
| Debt-Equity (DE) Ratio | 0.92 |
| FCF Yield | -1.97 % |
| Revenue QoQ | 7.65 % |
| Revenue YoY | 39.39% |
| Profit QoQ | 22.39 % |
| Profit YoY | 6.78 % |
| Profit Margin (Sector Median: 1.0) | 4.39 % |
| ROE (ROIC: 12.22) | 12.22 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 1.39 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.0) | |
| ROE (ROIC: 12.22) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.61 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.35 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR TAN AH KEE added 206000.0 units announced on 19 Jan 2024 at ~RM0.64
MR TAN AH KEE added 60000.0 units announced on 17 Jan 2024 at ~RM0.64
MR TAN AH KEE added 17000.0 units announced on 12 Jan 2024 at ~RM0.64
MR TAN AH KEE added 64000.0 units announced on 02 Jun 2023 at ~RM0.595
MR TAN AH KEE added 185500.0 units announced on 30 May 2023 at ~RM0.585
MR TAN AH KEE added 288000.0 units announced on 26 May 2023 at ~RM0.585
MR LOW CHIN ANN @ HAN CHIN ANN added 15000.0 units announced on 19 Jan 2023 at ~RM0.74
Summary
Market Cap: 360 M.
Number of Shares: 500 M.
Adjusted Float: 32.4%.
Kumpulan Kitacon Berhad operates as an investment holding company, primarily involved in providing construction services through its subsidiary. The company specializes in constructing both residential and non-residential buildings, offering a range of residential options including terrace, semi-detached, detached, cluster, and townhouses. Non-residential projects encompass commercial, industrial, purpose-built, and institutional buildings. Additionally, the company extends its services to include earthworks, roadworks, hoarding works, rectification works, piling works, and infrastructure development. Kitacon was established in 1990 and is headquartered in Selangor, Malaysia.
Sectors: Construction
Code: 5310
Website: http://www.kitacon.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Mar-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Suan Neo Capital Sdn Bhd | 35.0% | 126.0 |
| Teow Choo Hing | 28.43% | 102.33 |
| Tan Ah Kee | 16.74% | 60.26 |
| Phua Sin Mo | 14.0% | 50.4 |
| Delloyd Ventures Sdn Bhd | 3.43% | 12.35 |
| Tang Vee Mun | 2.94% | 10.59 |
| Lembah Reka Sdn Bhd | 1.96% | 7.07 |
| Great Eastern Group | 1.87% | 6.74 |
| KAF Core Income Fund | 1.28% | 4.62 |
| Manulife Investment-hw Shariah Flexi Fund | 1.22% | 4.39 |
| Lim Peng Hong | 1.05% | 3.79 |
| Lee Li Choo | 0.81% | 2.91 |
| Pooi Chee Leong | 0.73% | 2.65 |
| Chung Geok Siew | 0.71% | 2.57 |
| Tee Boon Kee | 0.69% | 2.5 |
| National Trust Fund | 0.63% | 2.25 |
| Felda A/C A2 | 0.54% | 1.94 |
| Fwd Strategic Fund | 0.41% | 1.49 |
| Ling Hee Keat | 0.22% | 0.8 |
| Curtis Phua Ti Tsen | 0.2% | 0.73 |
| Farhanah Binti Jaafar | 0.2% | 0.72 |
| Fariz Bin Jaafar | 0.2% | 0.72 |
| Gam Boon Tin | 0.2% | 0.72 |
| Tee Boon Keat | 0.2% | 0.72 |
| Felda A/C A | 0.2% | 0.72 |
| Loh Jia Min | 0.15% | 0.54 |
| Goh Chin Cheng | 0.15% | 0.53 |
| Lee Swee | 0.15% | 0.53 |
| Qua Mu Im | 0.07% | 0.27 |