KITACON | KUMPULAN KITACON BERHAD
0.740 (0.00%)
T-O (am): 0.740 (08:59:00)
Last updated: 09:40
KITACON Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KITACON Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 210.94 | 18.49 | 13.76 | 6.5% | 0.00 | 2.75 | 3.0% | 6.3% | 0.2% | 21.2% | ||||||||
| 20 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 217.47 | 18.04 | 13.73 | 6.3% | 1.00 | 2.75 | 12.2% | 4.0% | 2.9% | 48.1% | ||||||||
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 247.63 | 18.72 | 14.14 | 5.7% | 1.00 | 2.83 | 0.2% | 13.0% | 11.6% | 92.2% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 247.13 | 16.85 | 12.67 | 5.1% | 1.00 | 2.53 | 9.8% | 29.4% | 11.7% | 39.1% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 225.17 | 15.43 | 11.35 | 5.0% | 0.00 | 2.27 | 7.7% | 39.4% | 22.4% | 6.8% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 209.17 | 12.24 | 9.27 | 4.4% | 1.00 | 1.85 | 4.5% | 52.0% | 26.0% | 39.4% | ||||||||
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 219.13 | 9.79 | 7.36 | 3.4% | 0.00 | 1.47 | 14.7% | 88.8% | 19.2% | 13.7% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 191.04 | 12.06 | 9.11 | 4.8% | 0.00 | 1.82 | 18.3% | 14.3% | ||||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 161.54 | 13.99 | 10.63 | 6.6% | 1.00 | 2.13 | 17.4% | 59.8% | ||||||||||
| 21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 137.65 | 9.40 | 6.65 | 4.8% | 0.00 | 1.33 | 18.6% | 22.0% | ||||||||||
| 12 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 116.08 | 11.85 | 8.53 | 7.3% | 0.00 | 1.71 |
KITACON Historical Dividends
KITACON Financial Ratios
| EPS | 10.85 sen |
| Trailing PE (Sector Median: 11.2) | 6.8 |
| PEG | 0.32 |
| Altman Z | 2.7 |
| Beaver | 0.043 |
| Current Ratio | 1.95 |
| Debt-Equity (DE) Ratio | 0.92 |
| FCF Yield | -1.92 % |
| Revenue QoQ | -3.0 % |
| Revenue YoY | -6.32% |
| Profit QoQ | 0.17 % |
| Profit YoY | 21.22 % |
| Profit Margin (Sector Median: 2.9) | 5.88 % |
| ROE (ROIC: 12.22) | 12.22 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 4.05 % |
KITACON Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: 12.22) | |
| Altman Z |
KITACON Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.69 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 13.76 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
KITACON Directors Share Purchases (Beta)
MR TAN AH KEE added 206000.0 units announced on 19 Jan 2024 at ~RM0.64
MR TAN AH KEE added 60000.0 units announced on 17 Jan 2024 at ~RM0.64
MR TAN AH KEE added 17000.0 units announced on 12 Jan 2024 at ~RM0.64
MR TAN AH KEE added 64000.0 units announced on 02 Jun 2023 at ~RM0.595
MR TAN AH KEE added 185500.0 units announced on 30 May 2023 at ~RM0.585
MR TAN AH KEE added 288000.0 units announced on 26 May 2023 at ~RM0.585
MR LOW CHIN ANN @ HAN CHIN ANN added 15000.0 units announced on 19 Jan 2023 at ~RM0.74
KITACON Summary
Market Cap: 370 M.
Market Cap Class: Small caps
Number of Shares: 500 M.
Adjusted Float: 32.4%.
Stock highly correlated with
VLB (86%)
BMGREEN (85%)
BNASTRA (85%)
GAMUDA (85%)
Kumpulan Kitacon Berhad, incorporated in 2022 and headquartered in Klang, Selangor, Malaysia, is a construction services provider specializing in the design and execution of residential and non-residential building projects. The Group focuses on terrace houses, semi-detached units, detached homes, and townhouses, as well as commercial, industrial, and institutional buildings, while also offering related services such as earthworks, infrastructure works, and hoarding and rectification works. With a strong presence in township development and an outstanding order book driven by repeat clients and top-tier developers, Kitacon integrates sustainability, quality, and safety into its operations through ISO-certified systems and innovative construction practices such as aluminium formwork. Supported by robust project pipeline, the Group remains focused on delivering timely, high-quality construction outcomes while pursuing strategic growth opportunities across Malaysia.
Sectors: Construction
Code: 5310
Website: http://www.kitacon.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KITACON Top Shareholdings
Updated on 29-Mar-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Suan Neo Capital Sdn Bhd | 35.0% | 129.58 |
| Teow Choo Hing | 14.11% | 52.25 |
| Phua Sin Mo | 14.0% | 51.83 |
| Tan Ah Kee | 8.36% | 30.97 |
| Delloyd Ventures Sdn Bhd | 3.43% | 12.7 |
| Tang Vee Mun | 2.94% | 10.89 |
| Lembah Reka Sdn Bhd | 1.96% | 7.27 |
| Great Eastern Group | 1.87% | 6.93 |
| KAF Core Income Fund | 1.28% | 4.75 |
| Manulife Investment-hw Shariah Flexi Fund | 1.22% | 4.52 |
| Lim Peng Hong | 1.05% | 3.9 |
| Lee Li Choo | 0.81% | 2.99 |
| Pooi Chee Leong | 0.73% | 2.72 |