T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 210.94 | 18.49 | 13.76 | 6.5% | 0.00 | 2.75 | 3.0% | 6.3% | 0.2% | 21.2% | ||||||||
20 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 217.47 | 18.04 | 13.73 | 6.3% | 1.00 | 2.75 | 12.2% | 4.0% | 2.9% | 48.1% | ||||||||
26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 247.63 | 18.72 | 14.14 | 5.7% | 1.00 | 2.83 | 0.2% | 13.0% | 11.6% | 92.2% | ||||||||
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 247.13 | 16.85 | 12.67 | 5.1% | 1.00 | 2.53 | 9.8% | 29.4% | 11.7% | 39.1% | ||||||||
28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 225.17 | 15.43 | 11.35 | 5.0% | 0.00 | 2.27 | 7.7% | 39.4% | 22.4% | 6.8% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 209.17 | 12.24 | 9.27 | 4.4% | 1.00 | 1.85 | 4.5% | 52.0% | 26.0% | 39.4% | ||||||||
21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 219.13 | 9.79 | 7.36 | 3.4% | 0.00 | 1.47 | 14.7% | 88.8% | 19.2% | 13.7% | ||||||||
22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 191.04 | 12.06 | 9.11 | 4.8% | 0.00 | 1.82 | 18.3% | 14.3% | ||||||||||
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 161.54 | 13.99 | 10.63 | 6.6% | 1.00 | 2.13 | 17.4% | 59.8% | ||||||||||
21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 137.65 | 9.40 | 6.65 | 4.8% | 0.00 | 1.33 | 18.6% | 22.0% | ||||||||||
12 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 116.08 | 11.85 | 8.53 | 7.3% | 0.00 | 1.71 |
EPS | 10.85 sen |
Trailing PE (Sector Median: 12.6) | 6.8 |
PEG | 0.32 |
Altman Z | 2.7 |
Beaver | 0.043 |
Current Ratio | 1.95 |
Debt-Equity (DE) Ratio | 0.92 |
FCF Yield | -1.9 % |
Revenue QoQ | -3.0 % |
Revenue YoY | -6.32% |
Profit QoQ | 0.17 % |
Profit YoY | 21.22 % |
Profit Margin (Sector Median: 3.0) | 5.88 % |
ROE (ROIC: 12.22) | 12.22 % |
Dividend Per Share (DPS) | 3.0 sen |
Dividend Yield (DY) | 4.03 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.0) | |
ROE (ROIC: 12.22) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.69 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 13.76 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
MR TAN AH KEE added 206000.0 units announced on 19 Jan 2024 at ~RM0.64
MR TAN AH KEE added 60000.0 units announced on 17 Jan 2024 at ~RM0.64
MR TAN AH KEE added 17000.0 units announced on 12 Jan 2024 at ~RM0.64
MR TAN AH KEE added 64000.0 units announced on 02 Jun 2023 at ~RM0.595
MR TAN AH KEE added 185500.0 units announced on 30 May 2023 at ~RM0.585
MR TAN AH KEE added 288000.0 units announced on 26 May 2023 at ~RM0.585
MR LOW CHIN ANN @ HAN CHIN ANN added 15000.0 units announced on 19 Jan 2023 at ~RM0.74
Market Cap: 372 M.
Market Cap Class: Small caps
Number of Shares: 500 M.
Adjusted Float: 32.4%.
Stock highly correlated with
VLB (86%)
BMGREEN (85%)
BNASTRA (85%)
GAMUDA (85%)
Kumpulan Kitacon Berhad, incorporated in 2022 and headquartered in Klang, Selangor, Malaysia, is a construction services provider specializing in the design and execution of residential and non-residential building projects. The Group focuses on terrace houses, semi-detached units, detached homes, and townhouses, as well as commercial, industrial, and institutional buildings, while also offering related services such as earthworks, infrastructure works, and hoarding and rectification works. With a strong presence in township development and an outstanding order book driven by repeat clients and top-tier developers, Kitacon integrates sustainability, quality, and safety into its operations through ISO-certified systems and innovative construction practices such as aluminium formwork. Supported by robust project pipeline, the Group remains focused on delivering timely, high-quality construction outcomes while pursuing strategic growth opportunities across Malaysia.
Sectors: Construction
Code: 5310
Website: http://www.kitacon.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Mar-2024
Shareholder | % | Value (M) |
---|---|---|
Suan Neo Capital Sdn Bhd | 35.0% | 130.45 |
Teow Choo Hing | 14.11% | 52.6 |
Phua Sin Mo | 14.0% | 52.18 |
Tan Ah Kee | 8.36% | 31.17 |
Delloyd Ventures Sdn Bhd | 3.43% | 12.78 |
Tang Vee Mun | 2.94% | 10.96 |
Lembah Reka Sdn Bhd | 1.96% | 7.32 |
Great Eastern Group | 1.87% | 6.98 |
KAF Core Income Fund | 1.28% | 4.78 |
Manulife Investment-hw Shariah Flexi Fund | 1.22% | 4.55 |
Lim Peng Hong | 1.05% | 3.92 |
Lee Li Choo | 0.81% | 3.01 |
Pooi Chee Leong | 0.73% | 2.74 |
Chung Geok Siew | 0.71% | 2.66 |
Tee Boon Kee | 0.69% | 2.59 |
National Trust Fund | 0.63% | 2.33 |
Felda A/C A2 | 0.54% | 2.01 |
Fwd Strategic Fund | 0.41% | 1.54 |
Ling Hee Keat | 0.22% | 0.82 |
Curtis Phua Ti Tsen | 0.2% | 0.76 |
Farhanah Binti Jaafar | 0.2% | 0.75 |
Fariz Bin Jaafar | 0.2% | 0.75 |
Gam Boon Tin | 0.2% | 0.75 |
Tee Boon Keat | 0.2% | 0.75 |
Felda A/C A | 0.2% | 0.75 |
Loh Jia Min | 0.15% | 0.56 |
Goh Chin Cheng | 0.15% | 0.55 |
Lee Swee | 0.15% | 0.55 |
Qua Mu Im | 0.07% | 0.28 |