KITACON | KUMPULAN KITACON BERHAD
0.650 (-0.76%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:06
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 219.13 | 9.79 | 7.36 | 3.4% | 0.00 | 1.47 | 14.7% | 88.8% | 19.2% | 13.7% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 191.04 | 12.06 | 9.11 | 4.8% | 0.00 | 1.82 | 18.3% | 14.3% | ||||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 161.54 | 13.99 | 10.63 | 6.6% | 1.00 | 2.13 | 17.4% | 59.8% | ||||||||||
| 21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 137.65 | 9.40 | 6.65 | 4.8% | 0.00 | 1.33 | 18.6% | 22.0% | ||||||||||
| 12 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 116.08 | 11.85 | 8.53 | 7.3% | 0.00 | 1.71 |
Historical Dividends
Financial Ratios
| EPS | 6.75 sen |
| Trailing PE (Sector Median: 12.8) | 9.6 |
| PEG | 9.6 |
| Altman Z | 2.5 |
| Beaver | -0.159 |
| Current Ratio | 1.92 |
| Debt-Equity (DE) Ratio | 0.95 |
| FCF Yield | -19.77 % |
| Revenue QoQ | 14.71 % |
| Revenue YoY | 88.77% |
| Profit QoQ | -19.2 % |
| Profit YoY | -13.72 % |
| Profit Margin (Sector Median: -0.7) | 4.76 % |
| ROE (ROIC: 11.73) | 11.73 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 1.54 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.7) | |
| ROE (ROIC: 11.7) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.58 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.36 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR TAN AH KEE added 64000.0 units announced on 02 Jun 2023 at ~RM0.595
MR TAN AH KEE added 185500.0 units announced on 30 May 2023 at ~RM0.585
MR TAN AH KEE added 288000.0 units announced on 26 May 2023 at ~RM0.585
MR LOW CHIN ANN @ HAN CHIN ANN added 15000.0 units announced on 19 Jan 2023 at ~RM0.74
Summary
Market Cap: 325 M.
Number of Shares: 500 M.
Adjusted Float: 27.7%.
Kitacon Berhad is an investment holding company through its subsidiary, the company is principally involved in the provision of construction services. The group primarily provides construction services, specializing in the construction of residential and non-residential buildings. Residential buildings include various options such as terrace, semi-detached, detached, cluster and townhouses while non-residential buildings include commercial, industrial, purpose-built and institutional buildings. The group also provides other related services such as earthworks, roadworks, hoarding works, rectification works, piling works and infrastructure works. Kitacon Berhad was incorporated in 1990 and is based in Selangor, Malaysia.
Sectors: Construction
Code: 5310
Website: http://www.kitacon.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | Value (M) |
|---|---|
| Susan Neo Capital Sdn Bhd | 113.75 |
| Teow Choo Hing | 93.96 |
| Tan Ah Kee | 27.2 |
| Datuk Tang Vee Mun | 9.55 |
| Delloyd Ventures Sdn Bhd | 9.36 |
| Lim Peng Hong | 9.26 |
| HW Shariah Flexi Fund | 3.96 |
| Pooi Chee Leong | 2.4 |
| Chung Geok Siew | 2.34 |
| Tee Boon Kee | 2.27 |
| Ong King Seng | 1.98 |
| Nur Syahida bt Mohd Shafei | 1.62 |
| Gibraltar BSN Aggressive Fund | 1.62 |
| Gibraltar BSN Strategic Fund | 1.62 |
| United Malaysia Fund | 1.3 |
| Ling Hee Keat | 0.71 |
| Tee Boon Keat | 0.71 |
| Farhanah binti Jaafar | 0.65 |
| Fariz bin Jaafar | 0.65 |
| Gam Boon Tin | 0.65 |
| Yeap Khoo Soon Edwin | 0.58 |
| Urusharta Jamaah Sdn Bhd | 0.55 |
| AHAM Asset Management Bhd | 0.52 |
| Goh Chin Cheng | 0.49 |
| Chua Hong Seng | 0.49 |
| Lee Li Choo | 0.49 |
| Lee Swee | 0.49 |
| Mohamad Nageeb bin Ahmad Abdul Wahab | 0.49 |
| Nor Shamsiah binti Abdul Latiff | 0.49 |
| Curtis Phua Ti Tsen | 0.42 |
Social
