JTIASA | JAYA TIASA HOLDINGS BHD
1.26 (-0.79%)
T-O (am): 1.28 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 333.45 | 66.88 | 48.22 | 14.5% | 2.50 | 4.98 | 34.5% | 27.3% | 27.9% | 2.4% | ||||||||
| 28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 248.00 | 93.03 | 66.83 | 26.9% | 0.00 | 6.90 | 24.6% | 19.3% | 11.3% | 96.7% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 199.02 | 40.33 | 60.07 | 30.2% | 1.70 | 6.21 | 12.8% | 7.3% | 489.9% | 42.4% | ||||||||
| 30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 176.36 | 14.78 | 10.18 | 5.8% | 0.00 | 1.05 | 32.7% | 2.1% | 79.4% | 43.1% | ||||||||
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 261.98 | 67.21 | 49.41 | 18.9% | 1.50 | 5.10 | 26.1% | 9.5% | 45.4% | 3.3% | ||||||||
| 23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 207.81 | 46.47 | 33.98 | 16.4% | 0.00 | 3.51 | 3.3% | 42.3% | 19.5% | 38.3% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 214.80 | 53.23 | 42.20 | 19.6% | 2.80 | 4.36 | 19.3% | 8.0% | 135.7% | 124.5% | ||||||||
| 27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 180.07 | 36.79 | 17.90 | 9.9% | 0.00 | 1.85 | 24.7% | 18.5% | 65.0% | 166.6% | ||||||||
| 21 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 239.24 | 73.90 | 51.07 | 21.4% | 0.00 | 5.28 | 63.9% | 57.9% | 107.9% | 1002.4% | ||||||||
| 24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 146.00 | 37.12 | 24.57 | 16.8% | 0.00 | 2.54 | 26.6% | 34.0% | 30.7% | 29.5% | ||||||||
| 22 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 198.90 | 44.95 | 18.80 | 9.4% | 0.00 | 1.94 | 30.9% | 42.8% | 169.9% | 152.1% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 151.92 | -23.45 | -26.88 | -17.7% | 0.00 | -2.78 | 0.3% | 5.1% | 680.1% | 41.5% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 151.49 | 8.58 | 4.63 | 3.1% | 0.00 | 0.48 | 31.5% | 18.9% | 86.7% | 163.7% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 221.09 | 47.00 | 34.84 | 15.8% | 0.00 | 3.60 | 58.8% | 4.9% | 196.5% | 120.9% | ||||||||
| 26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 139.25 | -109.87 | -36.11 | -25.9% | 0.00 | -3.73 | 3.7% | 3.8% | 21.4% | 60.4% | ||||||||
| 27 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 144.59 | -45.29 | -45.92 | -31.8% | 0.00 | -4.74 | 22.6% | 25.0% | 531.3% | 63.4% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 186.91 | -7.92 | -7.27 | -3.9% | 0.00 | -0.75 | 19.6% | 5.7% | 146.1% | 87.9% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 232.53 | 31.03 | 15.77 | 6.8% | 0.00 | 1.63 | 73.4% | 10.2% | 117.3% | 1711.0% | ||||||||
| 27 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 134.11 | -26.65 | -91.15 | -68.0% | 0.00 | -9.42 | 15.9% | 26.2% | 27.3% | 178.8% | ||||||||
| 23 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 115.70 | -95.21 | -125.31 | -108.3% | 0.00 | -12.95 | 34.6% | 27.8% | 108.7% | 226.3% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 176.91 | -77.58 | -60.06 | -34.0% | 0.00 | -6.20 | 16.2% | 27.5% | 6995.1% | 487.3% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 211.02 | 1.48 | 0.87 | 0.4% | 0.00 | 0.09 | 16.1% | 17.5% | 102.7% | 97.0% | ||||||||
| 29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 181.67 | -35.90 | -32.70 | -18.0% | 0.50 | -3.38 | 13.4% | 22.9% | 14.9% | 38.5% | ||||||||
| 23 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 160.19 | -48.35 | -38.41 | -24.0% | 0.00 | -3.97 | 34.4% | 40.3% | 347.7% | 237.4% | ||||||||
| 28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 244.08 | 21.92 | 15.51 | 6.3% | 0.00 | 1.60 | 4.6% | 7.7% | 46.1% | 8.4% | ||||||||
| 29 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 255.74 | 42.25 | 28.80 | 11.3% | 0.00 | 2.98 | 8.5% | 3.8% | 154.2% | 45.5% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 235.77 | -43.87 | -53.18 | -22.6% | 0.50 | -5.49 | 12.2% | 4.4% | 290.2% | 433.3% | ||||||||
| 25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 268.46 | 40.03 | 27.95 | 10.4% | 0.00 | 2.89 | 18.5% | 17.0% | 65.1% | 461.5% | ||||||||
| 23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 226.56 | 22.90 | 16.93 | 7.5% | 0.00 | 1.75 | 8.0% | 24.6% | 14.5% | 35.6% | ||||||||
| 24 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 246.34 | 29.35 | 19.80 | 8.0% | 0.00 | 2.05 | 0.1% | 0.5% | 24.1% | 18.0% | ||||||||
| 25 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 246.68 | 27.07 | 15.95 | 6.5% | 1.30 | 1.65 | 7.5% | 3.2% | 306.3% | 4.7% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 229.41 | -7.59 | -7.73 | -3.4% | 0.00 | -0.80 | 23.6% | 5.7% | 129.4% | 1317.8% | ||||||||
| 25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 300.34 | 35.26 | 26.28 | 8.8% | 0.00 | 2.76 | 21.3% | 4.2% | 8.9% | 628.1% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 247.62 | 32.60 | 24.13 | 9.8% | 0.00 | 2.49 | 3.6% | 5.4% | 58.4% | 2.6% | ||||||||
| 27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 238.92 | 18.61 | 15.24 | 6.4% | 0.01 | 1.57 | 1.7% | 12.1% | 2299.8% | 52.2% | ||||||||
| 27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 243.14 | 8.55 | 0.64 | 0.3% | 0.00 | 0.07 | 15.7% | 0.9% | 112.8% | 92.2% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 288.35 | -4.02 | -4.98 | -1.7% | 0.00 | -0.51 | 10.1% | 6.0% | 121.2% | 125.1% |
Historical Dividends
Financial Ratios
| EPS | 19.04 sen |
| Trailing PE (Sector Median: 12.7) | 6.6 |
| PEG | 6.6 |
| Altman Z | 1.3 |
| Beaver | 0.397 |
| Current Ratio | 2.88 |
| Debt-Equity (DE) Ratio | 0.39 |
| FCF Yield | 16.18 % |
| Revenue QoQ | 34.46 % |
| Revenue YoY | 27.28% |
| Profit QoQ | -27.85 % |
| Profit YoY | -2.39 % |
| Profit Margin (Sector Median: 3.9) | 19.37 % |
| ROE (ROIC: 10.85) | 12.53 % |
| Dividend Per Share (DPS) | 4.2 sen |
| Dividend Yield (DY) | 3.33 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.9) | |
| ROE (ROIC: 10.92) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.56 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 48.22 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MADAM TIONG CHOON reduced 20000.0 units announced on 13 Apr 2022 at ~RM1.02
MR TIONG CHIONG HEE added 130000.0 units announced on 10 Jan 2022 at ~RM0.645
Summary
Market Cap: 1225 M.
Number of Shares: 973 M.
Adjusted Float: 72.5%.
Stock highly correlated with
MNRB (97%)
CONSTRUCTN (96%)
KPJ (96%)
SUNCON (96%)
Jaya Tiasa Holdings Berhad, an investment holding company, is engaged in the extraction, manufacture, and sale of logs primarily in Malaysia. The company also manufactures and sells sawn timber, plywood, veneer, block board, and laminated wood. In addition, it is involved in the development of oil palm plantations and its related activities. Further, the company provides air transportation services; marketing of timber logs; develops and maintains planted forests; and undertakes forest plantation contracts. It also exports its products to Australia, the Caribbean Islands, China, Germany, Hong Kong, India, Japan, Korea, Mauritius, the Middle East, Pakistan, the Philippines, Singapore, Sri Lanka, Sweden, Syria, Taiwan, Thailand, Turkey, the United Kingdom, the United States, Venezuela, and Vietnam. Jaya Tiasa Holdings Berhad is based in Sibu, Malaysia.
Sectors: Industrial Products, Sarawak, Plantation, Wooden Products, Timbers
Code: 4383
Website: http://www.jayatiasa.net/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Sep-2023