JTIASA | JAYA TIASA HOLDINGS BHD

1.09 (-2.68%)
1

T-O (am): 1.11 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

JTIASA | JAYA TIASA HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q3 Mar 24 3 30 Jun 24 209.53 15.61 9.89 4.7% 0.00 1.02 37.2% 18.8% 79.5% 2.8%
29 Feb 24 Q2 Dec 23 2 30 Jun 24 333.45 66.88 48.22 14.5% 2.50 4.98 34.5% 27.3% 27.9% 2.4%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 248.00 93.03 66.83 26.9% 0.00 6.90 24.6% 19.3% 11.3% 96.7%
24 Aug 23 Q4 Jun 23 4 30 Jun 23 199.02 40.33 60.07 30.2% 1.70 6.21 12.8% 7.3% 489.9% 42.4%
30 May 23 Q3 Mar 23 3 30 Jun 23 176.36 14.78 10.18 5.8% 0.00 1.05 32.7% 2.1% 79.4% 43.1%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 261.98 67.21 49.41 18.9% 1.50 5.10 26.1% 9.5% 45.4% 3.3%
23 Nov 22 Q1 Sep 22 1 30 Jun 23 207.81 46.47 33.98 16.4% 0.00 3.51 3.3% 42.3% 19.5% 38.3%
29 Aug 22 Q4 Jun 22 4 30 Jun 22 214.80 53.23 42.20 19.6% 2.80 4.36 19.3% 8.0% 135.7% 124.5%
27 May 22 Q3 Mar 22 3 30 Jun 22 180.07 36.79 17.90 9.9% 0.00 1.85 24.7% 18.5% 65.0% 166.6%
21 Feb 22 Q2 Dec 21 2 30 Jun 22 239.24 73.90 51.07 21.4% 0.00 5.28 63.9% 57.9% 107.9% 1002.4%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 146.00 37.12 24.57 16.8% 0.00 2.54 26.6% 34.0% 30.7% 29.5%
22 Sep 21 Q4 Jun 21 4 30 Jun 21 198.90 44.95 18.80 9.4% 0.00 1.94 30.9% 42.8% 169.9% 152.1%
28 May 21 Q3 Mar 21 3 30 Jun 21 151.92 -23.45 -26.88 -17.7% 0.00 -2.78 0.3% 5.1% 680.1% 41.5%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 151.49 8.58 4.63 3.1% 0.00 0.48 31.5% 18.9% 86.7% 163.7%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 221.09 47.00 34.84 15.8% 0.00 3.60 58.8% 4.9% 196.5% 120.9%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 139.25 -109.87 -36.11 -25.9% 0.00 -3.73 3.7% 3.8% 21.4% 60.4%
27 May 20 Q3 Mar 20 3 30 Jun 20 144.59 -45.29 -45.92 -31.8% 0.00 -4.74 22.6% 25.0% 531.3% 63.4%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 186.91 -7.92 -7.27 -3.9% 0.00 -0.75 19.6% 5.7% 146.1% 87.9%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 232.53 31.03 15.77 6.8% 0.00 1.63 73.4% 10.2% 117.3% 1711.0%
27 Aug 19 Q4 Jun 19 4 30 Jun 19 134.11 -26.65 -91.15 -68.0% 0.00 -9.42 15.9% 26.2% 27.3% 178.8%
23 May 19 Q3 Mar 19 3 30 Jun 19 115.70 -95.21 -125.31 -108.3% 0.00 -12.95 34.6% 27.8% 108.7% 226.3%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 176.91 -77.58 -60.06 -34.0% 0.00 -6.20 16.2% 27.5% 6995.1% 487.3%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 211.02 1.48 0.87 0.4% 0.00 0.09 16.1% 17.5% 102.7% 97.0%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 181.67 -35.90 -32.70 -18.0% 0.50 -3.38 13.4% 22.9% 14.9% 38.5%
23 May 18 Q3 Mar 18 3 30 Jun 18 160.19 -48.35 -38.41 -24.0% 0.00 -3.97 34.4% 40.3% 347.7% 237.4%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 244.08 21.92 15.51 6.3% 0.00 1.60 4.6% 7.7% 46.1% 8.4%
29 Nov 17 Q1 Sep 17 1 30 Jun 18 255.74 42.25 28.80 11.3% 0.00 2.98 8.5% 3.8% 154.2% 45.5%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 235.77 -43.87 -53.18 -22.6% 0.50 -5.49 12.2% 4.4% 290.2% 433.3%
25 May 17 Q3 Mar 17 3 30 Jun 17 268.46 40.03 27.95 10.4% 0.00 2.89 18.5% 17.0% 65.1% 461.5%
23 Feb 17 Q2 Dec 16 2 30 Jun 17 226.56 22.90 16.93 7.5% 0.00 1.75 8.0% 24.6% 14.5% 35.6%
24 Nov 16 Q1 Sep 16 1 30 Jun 17 246.34 29.35 19.80 8.0% 0.00 2.05 0.1% 0.5% 24.1% 18.0%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 246.68 27.07 15.95 6.5% 1.30 1.65 7.5% 3.2% 306.3% 4.7%
26 May 16 Q3 Mar 16 3 30 Jun 16 229.41 -7.59 -7.73 -3.4% 0.00 -0.80 23.6% 5.7% 129.4% 1317.8%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 300.34 35.26 26.28 8.8% 0.00 2.76 21.3% 4.2% 8.9% 628.1%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 247.62 32.60 24.13 9.8% 0.00 2.49 3.6% 5.4% 58.4% 2.6%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 238.92 18.61 15.24 6.4% 0.01 1.57 1.7% 12.1% 2299.8% 52.2%
27 May 15 Q3 Mar 15 3 30 Jun 15 243.14 8.55 0.64 0.3% 0.00 0.07 15.7% 0.9% 112.8% 92.2%
27 Feb 15 31/12/14 2 30/06/15 288.35 -4.02 -4.98 -1.7% 0.00 -0.51 10.1% 6.0% 121.2% 125.1%

Historical Dividends

Financial Ratios

EPS 19.02 sen
Trailing PE (Sector Median: 12.2) 5.7
PEG 5.7
Altman Z 0.9
Beaver 0.565
Current Ratio 2.73
Debt-Equity (DE) Ratio 0.34
FCF Yield 23.19 %
Revenue QoQ -37.16 %
Revenue YoY 18.81%
Profit QoQ -79.48 %
Profit YoY -2.84 %
Profit Margin (Sector Median: 4.0) 18.69 %
ROE (ROIC: 11.17) 12.59 %
Dividend Per Share (DPS) 4.2 sen
Dividend Yield (DY) 3.85 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.0)
ROE (ROIC: 11.17)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.56
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 9.89
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MADAM TIONG CHOON reduced 20000.0 units announced on 13 Apr 2022 at ~RM1.02

MR TIONG CHIONG HEE added 130000.0 units announced on 10 Jan 2022 at ~RM0.645

Summary


Market Cap: 1060 M.

Number of Shares: 973 M.

Adjusted Float: 72.5%.

Stock highly correlated with

MSM (95%)

SURIA (95%)

UZMA (95%)

KMLOONG (94%)

Jaya Tiasa Holdings Berhad, an investment holding company, is engaged in the extraction, manufacture, and sale of logs primarily in Malaysia. The company also manufactures and sells sawn timber, plywood, veneer, block board, and laminated wood. In addition, it is involved in the development of oil palm plantations and its related activities. Further, the company provides air transportation services; marketing of timber logs; develops and maintains planted forests; and undertakes forest plantation contracts. It also exports its products to Australia, the Caribbean Islands, China, Germany, Hong Kong, India, Japan, Korea, Mauritius, the Middle East, Pakistan, the Philippines, Singapore, Sri Lanka, Sweden, Syria, Taiwan, Thailand, Turkey, the United Kingdom, the United States, Venezuela, and Vietnam. Jaya Tiasa Holdings Berhad is based in Sibu, Malaysia.

Sectors: Industrial Products, Sarawak, Plantation, Wooden Products, Timbers

Code: 4383

Website: http://www.jayatiasa.net/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.