T-O (am): 0.000 (08:59:00)
Last updated: 16:58
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | 30 Sep 2025 | Other | 31 Dec 2025 | 0.75 | -0.76 | -0.76 | -101.9% | 0.00 | -0.14 | 47.8% | 147.3% | 38.2% | 64.0% | ||||||||
| 21 Aug 25 | 30 Jun 2025 | Other | 31 Dec 2025 | 1.43 | -1.23 | -1.23 | -86.0% | 0.00 | -0.22 | 73.4% | 68.2% | 87.7% | 95.8% | ||||||||
| 23 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 5.38 | -0.66 | -0.66 | -12.2% | 0.00 | -0.12 | 1806.7% | 531.8% | 72.1% | 67.4% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 0.28 | -2.35 | -2.35 | -833.0% | 0.00 | -0.46 | 6.6% | 98.1% | 11.0% | 65.4% | ||||||||
| 19 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 0.30 | -2.12 | -2.12 | -700.7% | 0.00 | -0.41 | 93.3% | 71.0% | 92.7% | 74.3% | ||||||||
| 30 Aug 24 | 30 Jun 2024 | Other | 30 Jun 2024 | 4.50 | -33.11 | -28.93 | -642.8% | 0.00 | -6.79 | 428.9% | 34.6% | 1336.5% | 1463.9% | ||||||||
| 20 May 24 | 31 Mar 2024 | Other | 30 Jun 2024 | 0.85 | -2.01 | -2.01 | -236.7% | 0.00 | -0.51 | 94.1% | 26.0% | 41.8% | 10.0% | ||||||||
| 28 Feb 24 | 31 Dec 2023 | Other | 30 Jun 2024 | 14.50 | -1.42 | -1.42 | -9.8% | 0.00 | -0.40 | 1293.3% | 644.9% | 82.8% | 87.2% | ||||||||
| 29 Nov 23 | 30 Sep 2023 | Other | 30 Jun 2024 | 1.04 | -8.23 | -8.23 | -790.8% | 0.00 | -2.31 | 84.9% | 829.5% | 345.0% | 274.2% | ||||||||
| 23 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 6.88 | -1.85 | -1.85 | -26.9% | 0.00 | -0.52 | 498.2% | 160.7% | 1.0% | 45.6% | ||||||||
| 23 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 1.15 | -1.83 | -1.83 | -159.2% | 0.00 | -0.51 | 40.9% | 84.1% | 83.5% | 1665.0% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 1.95 | -12.98 | -11.11 | -570.5% | 0.00 | -5.20 | 1638.4% | 94.0% | 404.9% | 9593.2% | ||||||||
| 23 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 0.11 | -2.20 | -2.20 | -1964.3% | 0.00 | -0.95 | 95.8% | 99.1% | 35.4% | 295.9% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 2.64 | -3.40 | -3.40 | -128.9% | 0.00 | -1.47 | 63.5% | 71.2% | 3008.6% | 624.4% | ||||||||
| 20 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 7.22 | 0.12 | 0.12 | 1.6% | 0.00 | 0.05 | 77.7% | 38.9% | 0.0 | 68.0% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 32.42 | -0.09 | 0.12 | 0.4% | 0.00 | 0.06 | 166.1% | 195.1% | 89.6% | 88.2% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 12.19 | 1.00 | 1.12 | 9.2% | 0.00 | 0.57 | 33.0% | 47.7% | 73.0% | 56.7% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 9.16 | 0.79 | 0.65 | 7.1% | 0.00 | 0.33 | 22.5% | 74.1% | 77.8% | 814.1% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 11.81 | 0.57 | 0.36 | 3.1% | 0.00 | 0.20 | 7.5% | 38.5% | 63.2% | 81.2% | ||||||||
| 30 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 10.99 | 2.40 | 0.99 | 9.0% | 0.00 | 0.60 | 52.9% | 40.4% | 61.7% | 63.1% | ||||||||
| 12 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 23.31 | 2.93 | 2.59 | 11.1% | 0.00 | 1.55 | 343.0% | 227.9% | 3550.7% | 394.7% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 5.26 | 0.09 | 0.07 | 1.4% | 0.00 | 0.04 | 72.6% | 34.2% | 96.3% | 47.8% | ||||||||
| 22 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 19.21 | 2.38 | 1.95 | 10.1% | 0.00 | 1.17 | 4.3% | 181.8% | 27.7% | 99.7% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 18.42 | 2.67 | 2.69 | 14.6% | 0.00 | 1.61 | 159.2% | 156.9% | 413.9% | 386.1% | ||||||||
| 19 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 7.11 | 0.72 | 0.52 | 7.4% | 0.00 | 0.31 | 11.1% | 16.0% | 285.3% | 251.7% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 8.00 | 0.23 | 0.14 | 1.7% | 0.00 | 0.08 | 17.3% | 27.8% | 86.0% | 147.4% | ||||||||
| 27 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 6.82 | 1.05 | 0.97 | 14.3% | 0.00 | 0.58 | 4.9% | 74.9% | 76.0% | 120.4% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 7.17 | 1.43 | 0.55 | 7.7% | 0.00 | 0.33 | 15.3% | 47.1% | 271.8% | 77.0% | ||||||||
| 16 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 8.46 | 0.32 | 0.15 | 1.8% | 0.00 | 0.09 | 23.6% | 38.0% | 151.9% | 72.3% | ||||||||
| 14 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 11.08 | 0.08 | -0.29 | -2.6% | 0.00 | -0.17 | 59.2% | 39.1% | 94.0% | 173.2% | ||||||||
| 23 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 27.13 | -3.01 | -4.79 | -17.6% | 0.00 | -2.95 | 100.3% | 614.6% | 1630.0% | 172.4% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 13.54 | 0.54 | 0.31 | 2.3% | 0.00 | 0.19 | 0.8% | 148.4% | 41.8% | 141.1% | ||||||||
| 22 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 13.65 | 0.54 | 0.54 | 3.9% | 0.00 | 0.35 | 71.5% | 145.7% | 37.2% | 190.4% | ||||||||
| 15 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 7.96 | 0.39 | 0.39 | 4.9% | 0.00 | 0.26 | 109.8% | 132.2% | 122.3% | 249.6% | ||||||||
| 24 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 3.80 | -1.48 | -1.76 | -46.3% | 0.00 | -1.16 | 30.4% | 32.6% | 131.0% | 913.9% | ||||||||
| 23 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 5.45 | -0.66 | -0.76 | -14.0% | 0.00 | -0.50 | 1.9% | 72.5% | 27.9% | 150.3% | ||||||||
| 18 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 5.56 | -0.59 | -0.59 | -10.7% | 0.00 | -0.39 | 62.1% | 169.2% | 127.1% | 7.4% | ||||||||
| 23 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 3.43 | -0.26 | -0.26 | -7.6% | 0.00 | -0.17 | 39.1% | 470.6% | 221.3% | 1646.7% | ||||||||
| 23 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 5.63 | -0.33 | 0.22 | 3.8% | 0.00 | 0.14 | 78.2% | 144.7% | 171.1% | 162.1% | ||||||||
| 13 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 3.16 | -0.48 | -0.30 | -9.6% | 0.00 | -0.20 | 53.1% | 185.6% | 45.1% | 75.7% | ||||||||
| 13 Nov 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 2.06 | -0.51 | -0.55 | -26.8% | 0.00 | -0.37 | 243.6% | 59.2% | 3593.3% | 17.7% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 0.60 | 0.12 | -0.01 | -2.5% | 0.00 | -0.01 | 73.9% | 16.8% | 95.7% | 98.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.30 | -0.32 | -0.35 | -15.1% | 0.00 | -0.23 | 108.0% | 159.9% | 101.2% | 106.3% |
| EPS | -0.88 sen |
| Trailing PE (Sector Median: 11.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.6 |
| Beaver | -0.063 |
| Current Ratio | 1.14 |
| Debt-Equity (DE) Ratio | 0.59 |
| FCF Yield | -17.29 % |
| Revenue QoQ | -47.8 % |
| Revenue YoY | 147.35% |
| Profit QoQ | 38.18 % |
| Profit YoY | 64.04 % |
| Profit Margin (Sector Median: 8.4) | -63.76 % |
| ROE (ROIC: -6.09) | -6.29 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.4) | |
| ROE (ROIC: -6.09) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.15 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.76 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 8.94 |
| Expected Revenue (M) | 114.23 |
| Expected Growth (%) | 17.0 |
DATUK AZMI BIN OSMAN reduced 2146000.0 units announced on 17 Jan 2024 at ~RM0.175
DATUK AZMI BIN OSMAN added 2146000.0 units announced on 05 Jan 2024 at ~RM0.18
DATUK AZMI BIN OSMAN reduced 2324700.0 units announced on 02 Jan 2024 at ~RM0.185
DATUK AZMI BIN OSMAN reduced 575300.0 units announced on 29 Dec 2023 at ~RM0.185
DATO' SAIFUL NIZAM BIN MOHD YUSOFF reduced 15000000.0 units announced on 28 Dec 2023 at ~RM0.185
DATUK AZMI BIN OSMAN added 2900000.0 units announced on 20 Dec 2023 at ~RM0.185
MR TERENCE CHEAH EU LEE added 1117100.0 units announced on 17 Mar 2023 at ~RM0.205
DATO' SAIFUL NIZAM BIN MOHD YUSOFF added 494900.0 units announced on 03 Mar 2023 at ~RM0.2
DATO' SAIFUL NIZAM BIN MOHD YUSOFF added 36000.0 units announced on 02 Mar 2023 at ~RM0.195
DATO' SAIFUL NIZAM BIN MOHD YUSOFF added 1000000.0 units announced on 28 Feb 2023 at ~RM0.2
DATO' SAIFUL NIZAM BIN MOHD YUSOFF added 469100.0 units announced on 17 Jan 2023 at ~RM0.2
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 5100000.0 units announced on 26 Aug 2022 at ~RM0.215
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 3900000.0 units announced on 17 Aug 2022 at ~RM0.205
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P reduced 1940000.0 units announced on 01 Aug 2022 at ~RM0.21
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 1240000.0 units announced on 23 Jun 2022 at ~RM0.225
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 8500000.0 units announced on 22 Jun 2022 at ~RM0.215
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 4200000.0 units announced on 14 Jun 2022 at ~RM0.215
DATO' IR LIM SIANG CHAI reduced 600000.0 units announced on 04 Mar 2022 at ~RM0.195
DATO' IR LIM SIANG CHAI reduced 400000.0 units announced on 20 Jan 2022 at ~RM0.2
DATO' IR LIM SIANG CHAI reduced 1000000.0 units announced on 13 Jan 2022 at ~RM0.25
DATO' IR LIM SIANG CHAI added 1000000.0 units announced on 06 Jul 2021 at ~RM0.29
DATO' IR LIM SIANG CHAI added 1000000.0 units announced on 14 Jun 2021 at ~RM0.295
DATUK SERI TAN CHOON HWA reduced 6100000.0 units announced on 23 Mar 2021 at ~RM0.4
DATUK SERI TAN CHOON HWA reduced 6050000.0 units announced on 22 Mar 2021 at ~RM0.415
DATUK TAN CHOON HWA added 5160000.0 units announced on 25 Jan 2021 at ~RM0.47
MR FOONG KAH HENG reduced 12650000.0 units announced on 21 Dec 2020 at ~RM0.56
DATUK LEE KIAN SENG reduced 3198800.0 units announced on 15 Dec 2020 at ~RM0.56
MR FOONG KAH HENG reduced 16882450.0 units announced on 14 Dec 2020 at ~RM0.51
DATUK LEE KIAN SENG reduced 642000.0 units announced on 11 Dec 2020 at ~RM0.525
DATUK LEE KIAN SENG reduced 250000.0 units announced on 02 Nov 2020 at ~RM0.48
DATUK LEE KIAN SENG reduced 84200.0 units announced on 30 Oct 2020 at ~RM0.545
DATUK LEE KIAN SENG reduced 154800.0 units announced on 27 Oct 2020 at ~RM0.53
DATUK LEE KIAN SENG reduced 385500.0 units announced on 23 Oct 2020 at ~RM0.485
DATUK LEE KIAN SENG reduced 25000.0 units announced on 29 Jul 2020 at ~RM0.39
Market Cap: 17 M.
Market Cap Class: Shrimp
Number of Shares: 567 M.
Adjusted Float: 68.0%.
Stock highly correlated with
AHB (98%)
CEB (98%)
CNASIA (98%)
POS (96%)
Jiankun International Berhad (Nagamas International Berhad), an investment holding company, is engaged in the manufacture and sale of polymers, chemicals, adhesives, decorative coatings, maintenance chemicals, and related products in Malaysia, Singapore, and Canada. The company also markets and sells industrial chemicals and adhesives, equipment, and building products; maintenance chemicals and floor care products; hardware related products; fluorochemicals; and synthetic resins. In addition, it offers air conditioning and refrigeration parts and supplies, as well as is engaged in the polymerization of synthetic latex for the paint, adhesive, wood, and textile industries; and provides management services. Jiankun International Berhad is headquartered in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Property, Penny Stocks
Share Registrar: TRICOR INVESTOR & ISSUING HOUSE SERVICES SDN BHD
Code: 8923
Website: http://jki.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| JIANKUN-WB | 0.01 | 0.12 | 333.33% | 24-Apr-2027 |
Updated on 30-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Teh Hooi Tyug | 6.94% | 1.18 |
| Dato' Yong Chong Long | 6.66% | 1.13 |
| Dato' Saiful Nizam Bin Mohd Yusoff | 6.52% | 1.11 |
| Tai Tean Seng | 6.13% | 1.04 |
| Edwin Silverster Das | 5.72% | 0.97 |
| Advance Information Marketing Berhad | 4.54% | 0.77 |
| Lim Ban Keong | 4.09% | 0.7 |
| Edwin Silvester Das | 3.98% | 0.68 |
| Mohamed Faroz Bin Mohamed Jakel | 2.72% | 0.46 |
| Datuk Seri Tan Choon Hwa | 2.04% | 0.35 |
| Chew Hun Seng | 1.46% | 0.25 |
| Azmi Bin Osman | 1.42% | 0.24 |
| Dato' Sri Teh Chee Teong | 1.35% | 0.23 |
| Genia Cheah Suan Li | 1.32% | 0.22 |
| Valuevest Ventures Sdn Bhd | 1.24% | 0.21 |
| Yap Siew Lynn | 1.21% | 0.21 |
| Wai Ai Loo | 1.19% | 0.2 |
| Mohamed Izani Bin Mohamed Jakel | 1.18% | 0.2 |
| Kok Seng Ping | 1.13% | 0.19 |
| Yeat Sew Chuong | 0.99% | 0.17 |
| Wai Chan Keet | 0.96% | 0.16 |
| Asyraf Bin Hasim | 0.73% | 0.12 |
| Oon Sze Shun | 0.68% | 0.12 |
| Lee Khim Hwa | 0.49% | 0.08 |
| Lai Wee Yee | 0.47% | 0.08 |
| Loh Hoi Chuan | 0.46% | 0.08 |
| Ch'Ng Ewe Teat | 0.4% | 0.07 |
| Safri Bin Che Kub | 0.4% | 0.07 |