INFOTEC | INFOLINE TEC GROUP BERHAD [NS]
0.745 (-5.7%)
T-O (am): 0.790 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 26.91 | 11.59 | 7.90 | 29.4% | 0.00 | 2.18 | 65.1% | 5.1% | 51.9% | 122.0% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 16.30 | 7.16 | 5.20 | 31.9% | 0.94 | 1.43 | 0.8% | 42.8% | 40.7% | 26.1% | ||||||||
| 15 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 16.18 | 3.97 | 3.70 | 22.9% | 1.38 | 1.02 | 29.1% | 128.5% | 51.1% | 1695.2% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 12.53 | 3.08 | 2.45 | 19.5% | 1.38 | 0.67 | 55.8% | 41.4% | 31.2% | 85.9% | ||||||||
| 15 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 28.37 | 4.40 | 3.56 | 12.5% | 0.83 | 1.59 | 0.5% | 49.4% | ||||||||||
| 21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 28.52 | 9.89 | 7.04 | 24.7% | 0.00 | 3.98 | 302.8% | 3315.5% | ||||||||||
| 22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 7.08 | 0.63 | 0.21 | 2.9% | 0.00 | 0.25 | 20.1% | 84.4% | ||||||||||
| 29 Jun 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 8.86 | 1.75 | 1.32 | 14.9% | 0.00 | 52.89 |
Historical Dividends
Financial Ratios
| EPS | 5.3 sen |
| Trailing PE (Sector Median: 27.7) | 14.0 |
| PEG | 0.14 |
| Altman Z | 3.4 |
| Beaver | 0.296 |
| Current Ratio | 3.54 |
| Debt-Equity (DE) Ratio | 0.37 |
| FCF Yield | 0.0 % |
| Revenue QoQ | 65.09 % |
| Revenue YoY | -5.14% |
| Profit QoQ | 51.87 % |
| Profit YoY | 122.03 % |
| Profit Margin (Sector Median: 2.8) | 26.76 % |
| ROE (ROIC: 32.94) | 33.01 % |
| Dividend Per Share (DPS) | 3.7 sen |
| Dividend Yield (DY) | 4.97 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 33.37) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.9 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MISS OLIVIA LIM reduced 100000.0 units announced on 27 Nov 2023 at ~RM0.795
MR CHOO WEI CHUEN reduced 3500000.0 units announced on 11 Sep 2023 at ~RM0.73
MISS ALWIZAH AL-YAFII BINTI AHMAD KAMAL reduced 75000.0 units announced on 13 Feb 2023 at ~RM0.97
MR NOR AZZAM BIN ABDUL JALIL reduced 20000.0 units announced on 29 Dec 2022 at ~RM0.76
MISS TAN MUI PING reduced 50000.0 units announced on 20 Dec 2022 at ~RM0.87
MR NOR AZZAM BIN ABDUL JALIL reduced 35000.0 units announced on 19 Dec 2022 at ~RM0.87
Summary
Market Cap: 270 M.
Number of Shares: 363 M.
Adjusted Float: 30.5%.
Stock highly correlated with
EFRAME (92%)
MBL (85%)
TECGUAN (85%)
TNLOGIS (85%)
Infoline Tec Group Berhad is an investment holding company and through its subsidiaries, the company is an IT infrastructure and cybersecurity solution providers. It offers solutions that include data centre solutions, system infrastructure, software-defined infrastructure, network infrastructure, cloud computing solutions, unified communications, network security solutions, network access control, web isolation and cloud security. It also offers management and maintenance of the solution and as well as trading of ancillary hardware and software that include computers, notebooks, printers, accessories and peripherals. The company was incorporated in 2021 and is based in Petaling Jaya, Malaysia.
Sectors: Digital Services, Technology
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 0253
Website: https://www.infolinegroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 21-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Choo Wei Chuen | 47.11% | 127.48 |
| Loo Wai Hong | 14.99% | 40.56 |
| Too Yit Meng | 3.95% | 10.69 |
| Lim Kim Ghee | 1.66% | 4.49 |
| Tan Bee Hwa | 1.2% | 3.25 |
| Yeoh Yew Choo | 0.63% | 1.7 |
| Inlinetech Sdn Bhd | 0.57% | 1.54 |
| Ethereal Capital Sdn Bhd | 0.47% | 1.27 |
| Pon Meng Yee | 0.46% | 1.24 |
| Tay Moy Koh | 0.37% | 1.0 |
| Chong Geeng Foo | 0.31% | 0.84 |
| Chin Wai Hon | 0.3% | 0.81 |
| Lai Wei Keat | 0.3% | 0.81 |
| Lee Ah Bah | 0.29% | 0.78 |
| Choo Sai Hooi | 0.28% | 0.76 |
| Lee Kean Keat | 0.27% | 0.73 |
| Lee Kar Weng | 0.27% | 0.73 |
| Tan Cheow Han | 0.26% | 0.7 |
| Tan Kian Khee | 0.25% | 0.68 |
| Tan Hooi Hong | 0.24% | 0.65 |
| Phillip Securities Pte. Ltd. | 0.24% | 0.65 |
| Acadian Emerging Markets Micro-Cap Equity Master Fund | 0.23% | 0.62 |
| Chang Vun Lung | 0.22% | 0.6 |
| Ong Kian Hock | 0.2% | 0.54 |
| Chong Chee Nan | 0.19% | 0.51 |
| Leong Kok Hou | 0.19% | 0.51 |
| Syazrin Syimee Binti Sharifuddin | 0.17% | 0.46 |
| Tan Lee Kim | 0.17% | 0.46 |
| Lee Kean Boon | 0.16% | 0.43 |
| Olivia Lim | 0.01% | 0.04 |
| Alwizah Al-Yafii Binti Ahmad Kamal | 0.01% | 0.03 |