T-O: 0.0 (08:59:00)
Last updated: 09:10
EPS | 3.82 sen |
Trailing PE (Sector Median: 14.7) | 93.7 |
PEG | 93.7 |
Altman Z | 0.5 |
Beaver | -0.052 |
Current Ratio | 3.84 |
Debt-Equity (DE) Ratio | 0.25 |
FCF Yield | -3.16 % |
Revenue QoQ | 252.99 % |
Revenue YoY | 158.32 % |
Profit QoQ | -166.42 % |
Profit YoY | -78.84 % |
Profit Margin (Sector Median: 4.5) | 4.69 % |
ROE (ROIC: 3.01) | 3.38 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.16 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -0.36 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 1.35 |
Expected Revenue (M) | 13.95 |
Expected Growth (%) | -22.0 |
No transaction in the last 2 months.
Market Cap: 93 M.
Number of Shares: 194 M.
Adjusted Float: 56.9%.
Stock highly correlated with
PTRANS (85%)
PWROOT (85%)
BPURI (83%)
VC (83%)
Integrated Logistics Berhad, an investment holding company, provides professional logistics services. It offers warehousing and related services, such as rental of warehouses, bonded storage, storing of perishable and temperature sensitive products, order picking, container stuffing/unstuffing, stretch wrapping, stock rotation, slip sheeting, bar coding/scanning/labeling, break-bulking/consolidation, document archiving, specialised cargo inspection and re-packing, and inventory management; and handling and providing logistics solution services. The company also provides freight forwarding, transportation, and distribution services, which include sea and air freight forwarding, shipping agent, trucking, and container haulage services. In addition, it is engaged in leasing and hire purchase operations, and provides management services and regional 4PL integrated services. Further, the company offers logistics solutions comprising vendor managed inventories, risk management, distribution centers, on-site logistics management, and cross border transportation. It operates in Malaysia, Hong Kong, the People's Republic of China, and the United Arab Emirates. The company was founded in 1973 and is based in Port Klang, Malaysia.
Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services, Green Tech, Penny Stocks
Code: 5614
Website: http://www.ilb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Feb-2022
Shareholder | Value (M) |
---|---|
Tee Tuan Sem | 14.2 |
Urusharta Jamaah Sdn Bhd | 9.84 |
Etern Group (HK) Co. Limited | 8.16 |
Makoto Takahashi | 6.86 |
The Hongkong & Shanghai Banking Corporation Limited | 3.19 |
Tai Me Teck | 2.67 |
OCBC Securities Private Limited | 2.58 |
Hassan Mohammad Kazem Ahmadi | 2.4 |
Loh Cheng Keat | 1.99 |
DBS Bank Ltd | 1.75 |
Teh Win Kee | 1.58 |
Anastasia Amanda Beh Gaik Sim | 0.77 |
Intas Sdn Bhd | 0.72 |
Chow Chin Yann | 0.63 |
Motohiko Tachibana | 0.45 |
Goh Theow Hiang | 0.45 |
Wang Jim | 0.43 |
Teoh Ean Kee | 0.37 |
Yeoh Hsiao Wye | 0.35 |
Ong Aik Bin | 0.34 |
Lee Chun Cheng | 0.34 |
Lim Hong Liang | 0.32 |
Toh Choon San | 0.3 |
Chan Xuan Yun | 0.3 |
UOB Kay Hian Pte Ltd | 0.29 |
Tay Guan Kee | 0.26 |
Chin Kiam Hsung | 0.26 |
Ooi Lee Huang | 0.24 |
Yong Jee Patt | 0.24 |