0.400 (-1.23%)

T-O: 0.0 (08:59:00)
Last updated: 16:52

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS0.22 sen
Trailing PE (Sector Median: 15.7)-40.4
Altman Z0.4
Current Ratio7.49
Debt-Equity (DE) Ratio0.28
FCF Yield0.45 %
Revenue QoQ22.71 %
Revenue YoY-47.56 %
Profit QoQ-10.36 %
Profit YoY-99.11 %
Profit Margin (Sector Median: 3.9)-21.39 %
ROE (ROIC: 0.24)0.29 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]-2.66
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)1.35
Expected Revenue (M)13.95
Expected Growth (%)-22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 77 M.

Number of Shares: 194 M.

Adjusted Float: 56.9%.

Stock highly correlated with


SPRING (91%)

GETS (90%)


Integrated Logistics Berhad, an investment holding company, provides professional logistics services. It offers warehousing and related services, such as rental of warehouses, bonded storage, storing of perishable and temperature sensitive products, order picking, container stuffing/unstuffing, stretch wrapping, stock rotation, slip sheeting, bar coding/scanning/labeling, break-bulking/consolidation, document archiving, specialised cargo inspection and re-packing, and inventory management; and handling and providing logistics solution services. The company also provides freight forwarding, transportation, and distribution services, which include sea and air freight forwarding, shipping agent, trucking, and container haulage services. In addition, it is engaged in leasing and hire purchase operations, and provides management services and regional 4PL integrated services. Further, the company offers logistics solutions comprising vendor managed inventories, risk management, distribution centers, on-site logistics management, and cross border transportation. It operates in Malaysia, Hong Kong, the People's Republic of China, and the United Arab Emirates. The company was founded in 1973 and is based in Port Klang, Malaysia.

Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services, Warehousing, Green Tech, Penny Stocks

Code: 5614


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 5-Mar-2021

ShareholderValue (M)
Tee Tuan Sem11.9
Urusharta Jamaah Sdn Bhd8.24
Etern Group (HK) Co. Limited6.84
Makoto Takahashi5.75
The Hongkong & Shanghai Banking Corporation2.67
Tai Me Teck2.24
Hassan Mohammad Kazem Ahmadi2.01
DBS Bank Ltd1.81
OCBC Securities Private Limited1.81
Loh Cheng Keat1.67
Teh Win Kee1.32
Lim Peng Koon0.81
Anastasia Amanda Beh Gaik Sim0.65
Intas Sdn Bhd0.6
Lee Chin Chai0.57
Chow Chin Yann0.53
Quek Tuan Soon0.38
Motohiko Tachibana0.38
Goh Theow Hiang0.38
Lee Chun Cheng0.36
Wang Jim0.36
Yeoh Teng Lye0.33
Teoh Ean Kee0.33
Yeoh Hsiao Wye0.3
Ong Aik Bin0.29
Lim Hong Liang0.27
Tan Choon San0.26
Chan Han Siong0.26
Chan Kiam Hsung0.22