T-O (am): 0.000 (08:54:00)
Last updated: 16:58
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 4.99 | -0.52 | -0.51 | -10.3% | 0.00 | -0.12 | 55.7% | 44.2% | 92.8% | 33.0% | ||||||||
| 28 Aug 25 | 30 Jun 2025 | Other | 30 Jun 2025 | 11.26 | -6.62 | -7.18 | -63.7% | 0.00 | -1.72 | 92.3% | 54.3% | 34071.4% | 1114.2% | ||||||||
| 28 May 25 | 31 Mar 2025 | Other | 30 Jun 2025 | 5.86 | 0.37 | -0.02 | -0.4% | 0.00 | -0.01 | 7.6% | 78.9% | 96.2% | 99.5% | ||||||||
| 26 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 6.33 | -0.47 | -0.55 | -8.7% | 0.00 | -0.13 | 29.2% | 45.7% | 28.2% | 22.3% | ||||||||
| 26 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 8.95 | -0.82 | -0.77 | -8.6% | 0.00 | -0.18 | 22.5% | 21.9% | 29.6% | 7.7% | ||||||||
| 29 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 7.30 | -0.48 | -0.59 | -8.1% | 0.00 | -0.14 | 73.7% | 37.1% | 86.8% | 25.3% | ||||||||
| 30 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 27.80 | -7.64 | -4.47 | -16.1% | 0.00 | -1.13 | 138.2% | 97.7% | 531.5% | 68.9% | ||||||||
| 27 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 11.67 | -0.63 | -0.71 | -6.1% | 0.00 | -0.19 | 1.9% | 72.0% | 14.7% | 79.0% | ||||||||
| 23 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 11.46 | -0.76 | -0.83 | -7.2% | 0.00 | -0.22 | 115.2% | 206.6% | 4.9% | 0.0 | ||||||||
| 29 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 5.33 | -0.66 | -0.79 | -14.8% | 0.00 | -0.21 | 62.1% | 81.5% | 94.5% | 46.8% | ||||||||
| 24 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 14.06 | -17.87 | -14.38 | -102.3% | 0.00 | -3.90 | 107.2% | 5479.4% | 326.4% | 50.3% | ||||||||
| 27 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 6.79 | -1.91 | -3.37 | -49.7% | 0.00 | -1.06 | 81.5% | 162.9% | 306.4% | 0.3% | ||||||||
| 24 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 3.74 | -0.79 | -0.83 | -22.2% | 0.00 | -0.26 | 27.4% | 7.0% | 44.2% | 29.7% | ||||||||
| 25 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 2.93 | -1.30 | -1.49 | -50.7% | 0.00 | -0.47 | 1063.9% | 41.1% | 94.9% | 36.2% | ||||||||
| 26 Jul 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 0.25 | -28.66 | -28.94 | -11483.3% | 0.00 | -10.36 | 90.2% | 98.0% | 754.9% | 174.5% | ||||||||
| 24 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 2.58 | -4.57 | -3.38 | -131.2% | 0.00 | -1.27 | 26.1% | 88.2% | 186.6% | 26.9% | ||||||||
| 25 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 3.49 | -1.26 | -1.18 | -33.8% | 0.00 | -0.44 | 68.0% | 40.0% | 49.4% | 75.5% | ||||||||
| 30 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 2.08 | -2.41 | -2.33 | -112.3% | 0.00 | -0.88 | 83.1% | 55.4% | 77.9% | 69.3% | ||||||||
| 29 Jun 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 12.29 | -10.40 | -10.54 | -85.8% | 0.00 | -4.97 | 43.9% | 25.6% | 127.6% | 26.1% | ||||||||
| 25 Feb 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 21.89 | -4.40 | -4.63 | -21.2% | 0.00 | -2.36 | 276.1% | 20.8% | 3.7% | 45.0% | ||||||||
| 26 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 5.82 | -1.13 | -4.81 | -82.7% | 0.00 | -2.42 | 25.0% | 63.3% | 36.7% | 30.6% | ||||||||
| 27 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 4.66 | -3.34 | -7.60 | -163.3% | 0.00 | -4.03 | 71.8% | 60.0% | 46.8% | 137.7% | ||||||||
| 30 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 16.51 | -2.35 | -14.28 | -86.5% | 0.00 | -7.56 | 8.9% | 62.4% | 346.8% | 472.0% | ||||||||
| 27 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 18.12 | -0.73 | -3.19 | -17.6% | 0.00 | -1.69 | 14.3% | 66.0% | 13.3% | 1425.7% | ||||||||
| 28 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 15.85 | -0.31 | -3.68 | -23.2% | 0.00 | -1.95 | 36.2% | 77.5% | 15.2% | 1.9% | ||||||||
| 29 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 11.64 | 0.05 | -3.20 | -27.5% | 0.00 | -1.69 | 73.5% | 78.7% | 28.1% | 1906.8% | ||||||||
| 30 May 19 | 31 Mar 2019 | Other | 31 Mar 2019 | 43.95 | 1.62 | -2.50 | -5.7% | 0.00 | -1.35 | 17.5% | 32.7% | 1135.7% | 7900.0% | ||||||||
| 27 Feb 19 | 31 Dec 2018 | Other | 31 Mar 2019 | 53.27 | -0.65 | 0.24 | 0.5% | 0.00 | 0.13 | 24.5% | 12.3% | 106.4% | 108.3% | ||||||||
| 30 Nov 18 | 30 Sep 2018 | Other | 31 Mar 2019 | 70.57 | -3.73 | -3.75 | -5.3% | 0.00 | -2.06 | 29.3% | 60.8% | 2221.5% | 1111.3% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 54.57 | 0.35 | 0.18 | 0.3% | 0.00 | 0.12 | 16.4% | 0.3% | 453.1% | 114.4% | ||||||||
| 31 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 65.28 | 0.00 | 0.03 | 0.1% | 0.00 | 0.02 | 7.4% | 35.2% | 101.1% | 108.3% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 60.77 | -2.30 | -2.90 | -4.8% | 0.00 | -2.00 | 38.5% | 16.6% | 835.5% | 551.7% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 43.88 | -0.27 | -0.31 | -0.7% | 0.00 | -0.21 | 19.9% | 33.1% | 74.8% | 839.4% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 54.75 | -1.35 | -1.23 | -2.2% | 0.00 | -0.85 | 13.4% | 42.0% | 219.2% | 3313.9% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 48.28 | -0.15 | -0.39 | -0.8% | 0.00 | -0.29 | 7.3% | 6.8% | 160.0% | 481.2% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 52.12 | 0.79 | 0.64 | 1.2% | 0.00 | 0.49 | 58.0% | 8.4% | 2045.5% | 57.6% | ||||||||
| 30 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 32.97 | -0.10 | -0.03 | -0.1% | 0.00 | -0.03 | 14.5% | 12.4% | 8.3% | 92.2% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 38.57 | 0.03 | -0.04 | -0.1% | 0.00 | -0.03 | 14.7% | 29.0% | 135.6% | 99.2% | ||||||||
| 31 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 45.19 | 0.31 | 0.10 | 0.2% | 0.00 | 0.08 | 6.0% | 0.3% | 93.3% | 112.1% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 48.06 | 1.50 | 1.52 | 3.1% | 0.00 | 1.15 | 27.6% | 0.1% | 456.7% | 11.1% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 37.65 | -0.21 | -0.42 | -1.1% | 0.00 | -0.35 | 25.9% | 14.1% | 90.8% | 142.1% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 29.91 | -4.65 | -4.63 | -15.5% | 0.00 | -3.86 | 33.6% | 16.4% | 455.4% | 60.1% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 45.07 | -0.66 | -0.83 | -1.9% | 0.00 | -0.70 | 6.3% | 0.0% | 148.9% | 18.6% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 48.12 | 1.77 | 1.71 | 3.5% | 0.00 | 1.42 | 9.8% | 5.8% | 69.0% | 27.1% |
| EPS | -1.87 sen |
| Trailing PE (Sector Median: 12.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.6 |
| Beaver | -0.056 |
| Current Ratio | 1.79 |
| Debt-Equity (DE) Ratio | 0.81 |
| FCF Yield | -3.4 % |
| Revenue QoQ | -55.71 % |
| Revenue YoY | -44.23% |
| Profit QoQ | 92.85 % |
| Profit YoY | 33.03 % |
| Profit Margin (Sector Median: 3.4) | -29.04 % |
| ROE (ROIC: -19.89) | -19.89 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: -35.38) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.51 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 55 M.
Market Cap Class: Shrimp
Number of Shares: 442 M.
Adjusted Float: 94.1%.
Stock highly correlated with
GPHAROS (93%)
BDB (92%)
FAVCO (90%)
MYTECH (89%)
Infraharta Holdings Berhad (formerly known as Vertice Berhad), incorporated in 2007 and headquartered in Kuala Lumpur, Malaysia, is a diversified group specializing in construction and property development. The company has successfully executed key infrastructure projects, including road construction connecting Felda Bukit Jalor to Gemas in Negeri Sembilan and the installation of a video surveillance system for the Rapid Transit System (RTS) project linking Malaysia and Singapore. In the property sector, Infraharta focuses on developing residential and commercial properties that enhance urban landscapes and support economic development. Guided by environmental, social, and governance (ESG) principles, the company is committed to sustainability, operational excellence, and delivering value to its stakeholders, solidifying its position in Malaysia’s infrastructure and property development sectors.
Sectors: Trading & Services, Penny Stocks, Construction
Code: 7240
Website: https://www.infraharta.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Lee Wah Lian | 24.43% | 13.52 |
| Changing Horizons Sdn Bhd | 5.91% | 3.27 |
| Richard Ling Do Nyean | 4.65% | 2.57 |
| Chong Yuen Kiong | 3.45% | 1.91 |
| Ibrahim Bin Sahari | 3.16% | 1.75 |
| Lee Eng Huat | 2.98% | 1.65 |
| Distinct Seasons Sdn Bhd | 2.96% | 1.64 |
| Hillspring Venture Sdn Bhd | 2.84% | 1.57 |
| Heng Kear Huat | 2.69% | 1.49 |
| Oren Sport Sdn Bhd | 2.51% | 1.39 |
| Yong Pei Cheen | 2.28% | 1.26 |
| Ching-Fu Hsu | 2.07% | 1.15 |
| Tan Swee Hoe | 1.89% | 1.05 |
| Lau Chi Chiang | 1.88% | 1.04 |
| Oriental Inchaway Sdn Bhd | 1.65% | 0.91 |
| Chan Aik Tat | 1.56% | 0.86 |
| Runningmind Sdn Bhd | 1.42% | 0.79 |
| Liew Kok Meng | 1.24% | 0.69 |
| Tong Chin Hen | 1.14% | 0.63 |
| Wong Kwai Wah | 1.13% | 0.63 |
| Chou Sing Hoan | 1.09% | 0.6 |
| Lee Chee Hoe | 1.05% | 0.58 |
| Leong Will Liam | 0.97% | 0.54 |
| Chong Yirk Juin | 0.96% | 0.53 |
| Sulaiman Bin Abu Bakar | 0.94% | 0.52 |
| Ong Lee Ying | 0.92% | 0.51 |
| Tan Chin Hoong | 0.9% | 0.5 |
| Seow Wen Jun | 0.05% | 0.03 |