IBRACO | IBRACO BHD

7
1.15 (-0.86%)

T-O (am): 1.14 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

IBRACO | IBRACO BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 May 24 Q1 Mar 24 1 31 Dec 24 80.14 8.79 5.30 6.6% 0.00 0.97 24.0% 1.2% 46.5% 49.2%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 105.42 13.01 9.89 9.4% 1.50 1.81 10.6% 27.9% 20.6% 29.5%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 117.85 17.55 12.46 10.6% 0.00 2.28 31.8% 90.7% 6.0% 88.3%
25 Aug 23 Q2 Jun 23 2 31 Dec 23 89.41 18.06 13.25 14.8% 0.00 2.43 12.9% 26.4% 27.1% 151.1%
26 May 23 Q1 Mar 23 1 31 Dec 23 79.19 14.11 10.43 13.2% 2.00 1.91 4.0% 38.8% 25.7% 132.5%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 82.45 20.16 14.03 17.0% 0.00 2.57 33.4% 14.1% 112.0% 45.0%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 61.80 8.46 6.62 10.7% 0.00 1.21 12.6% 25.3% 25.4% 28.5%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 70.73 8.63 5.28 7.5% 0.00 0.97 24.0% 77.9% 17.7% 87.0%
27 May 22 Q1 Mar 22 1 31 Dec 22 57.05 6.27 4.49 7.9% 2.00 0.82 40.6% 3.9% 53.6% 19.6%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 96.00 11.36 9.68 10.1% 2.00 1.77 16.1% 0.3% 87.9% 27.0%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 82.69 8.34 5.15 6.2% 0.00 1.04 108.0% 2.6% 82.4% 51.9%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 39.75 4.40 2.82 7.1% 0.00 0.57 27.6% 28.7% 49.4% 48.5%
28 May 21 Q1 Mar 21 1 31 Dec 21 54.93 8.21 5.58 10.2% 2.00 1.12 43.0% 23.2% 57.9% 3.0%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 96.28 17.60 13.26 13.8% 0.00 2.67 13.4% 30.6% 23.8% 26.8%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 84.93 14.57 10.71 12.6% 0.00 2.16 52.3% 15.9% 95.2% 65.9%
21 Aug 20 Q2 Jun 20 2 31 Dec 20 55.78 8.06 5.49 9.8% 0.00 1.10 22.0% 22.7% 1.3% 13.6%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 71.50 7.72 5.41 7.6% 0.00 1.09 48.4% 20.4% 70.1% 64.3%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 138.65 24.74 18.11 13.1% 1.00 3.65 37.2% 65.2% 180.7% 28.4%
14 Nov 19 Q3 Sep 19 3 31 Dec 19 101.05 9.10 6.45 6.4% 0.00 1.30 40.0% 37.5% 1.6% 25.2%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 72.15 9.11 6.35 8.8% 0.00 1.28 21.5% 46.2% 92.8% 24.8%
24 May 19 Q1 Mar 19 1 31 Dec 19 59.40 5.53 3.29 5.5% 1.50 0.66 29.2% 82.8% 76.6% 41.7%
22 Feb 19 Q4 Dec 18 4 31 Dec 18 83.95 18.31 14.10 16.8% 0.00 2.84 14.2% 47.2% 63.6% 214.8%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 73.47 12.18 8.62 11.7% 0.00 1.74 48.9% 160.9% 69.5% 168.9%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 49.34 8.09 5.09 10.3% 0.75 1.02 51.9% 120.9% 118.8% 68.7%
25 May 18 Q1 Mar 18 1 31 Dec 18 32.49 3.24 2.33 7.2% 0.00 0.47 43.0% 70.5% 48.1% 30.3%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 57.04 6.10 4.48 7.8% 2.00 0.90 102.6% 114.0% 39.7% 37.2%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 28.16 5.04 3.21 11.4% 0.00 0.65 26.1% 13.2% 6.3% 26.5%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 22.34 4.38 3.02 13.5% 0.00 0.61 17.2% 63.2% 9.6% 73.4%
26 May 17 Q1 Mar 17 1 31 Dec 17 19.06 3.45 3.34 17.5% 0.00 0.67 28.5% 51.1% 2.1% 58.8%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 26.65 3.96 3.27 12.3% 3.50 0.66 17.8% 68.3% 25.1% 80.4%
18 Nov 16 Q3 Sep 16 3 31 Dec 16 32.43 7.49 4.36 13.4% 0.00 0.88 46.6% 46.6% 61.6% 61.1%
19 Aug 16 Q2 Jun 16 2 31 Dec 16 60.69 16.93 11.36 18.7% 0.00 2.29 55.6% 16.4% 40.3% 48.6%
20 May 16 Q1 Mar 16 1 31 Dec 16 39.01 12.00 8.09 20.8% 0.00 2.42 53.5% 31.8% 51.4% 23.3%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 83.95 25.05 16.64 19.8% 3.50 3.24 38.2% 28.8% 48.6% 12.8%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 60.76 17.19 11.20 18.4% 0.00 7.51 16.5% 24.9% 46.5% 29.8%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 52.15 11.31 7.64 14.7% 0.00 6.04 8.8% 7.5% 27.6% 35.2%
22 May 15 Q1 Mar 15 1 31 Dec 15 57.18 16.62 10.55 18.5% 0.00 8.34 12.3% 3.1% 28.5% 65.7%
27 Feb 15 31/12/14 4 31/12/14 65.20 22.38 14.76 22.6% 10.00 11.66 34.1% 6.7% 71.0% 282.4%

Historical Dividends

Financial Ratios

EPS 7.49 sen
Trailing PE (Sector Median: 16.8) 15.3
PEG 15.3
Altman Z 1.2
Beaver -0.026
Current Ratio 1.8
Debt-Equity (DE) Ratio 1.02
FCF Yield -3.38 %
Revenue QoQ -23.98 %
Revenue YoY 1.2%
Profit QoQ -46.47 %
Profit YoY -49.21 %
Profit Margin (Sector Median: 7.3) 10.41 %
ROE (ROIC: 6.97) 8.44 %
Dividend Per Share (DPS) 1.5 sen
Dividend Yield (DY) 1.3 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.3)
ROE (ROIC: 6.97)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.89
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 5.3
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 24.01
Expected Revenue (M) 200.08
Expected Growth (%) 4.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 627 M.

Number of Shares: 546 M.

Adjusted Float: 34.3%.

Stock highly correlated with

CRESNDO (94%)

RANHILL (94%)

ALLIANZ (93%)

KOSSAN (93%)

Ibraco Berhad, together with its subsidiaries, is engaged in housing, land and property development businesses in Malaysia. It is also involved in construction and landscaping operations, as well as in trading building materials and related products. The company is based in Kuching, Malaysia. Ibraco Berhad is a subsidiary of Ibraco Properties Sdn. Bhd.

Sectors: Property

Code: 5084

Website: http://www.ibraco.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Hiap Ghee Seng Sdn. Bhd. 23.08% 144.93
Phillip Securities Pte. Ltd. 20.61% 129.42
Sharifah Deborah Sophia Ibrahim 18.2% 114.29
DBS Bank 8.24% 51.74
Ibrahim Bin Baki 4.42% 27.76
Datuk Chew Chiaw Han 3.74% 23.49
Kenyalang Capital Sdn Bhd 3.11% 19.53
Chew Chiaw Han 2.91% 18.27
Lcda Holdings Sdn Bhd 2.24% 14.07
Sinar Rezeki Bersatu Sdn Bhd 1.56% 9.8
Microsite Enterprise Sdn. Bhd. 1.41% 8.85
Lee Keck Liang 1.32% 8.29
Ong Hong Lian 1.1% 6.91
Kamunting Premix Plant Sdn Bhd 0.89% 5.59
Tan Hock Liong 0.67% 4.21
Orienter Intertrade Co. Sdn. Bhd. 0.55% 3.45
Thian Cheong Meng 0.52% 3.27
Khor Kowi Kim 0.52% 3.27
Phang Chung Tchet 0.43% 2.7
Ong Sheng Haur 0.34% 2.14
Philip Securities Pte Ltd 0.34% 2.14
Tan Low Shurn 0.32% 2.01
Ong Li Xin 0.29% 1.82
Ng Chee Meng 0.28% 1.76
Ong Sheng Yen 0.24% 1.51
Ting Ding Ing 0.24% 1.51
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.