HM | HARVEST MIRACLE CAPITAL BERHAD
0.135 (-3.57%)
T-O (am): 0.135 (08:59:00)Price updated as of: 16:51
Fundamental
Technical
Total Score
HM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 75.51 | 1.48 | 0.76 | 1.0% | 0.00 | 0.04 | 34.4% | 139.6% | 6.6% | 25.1% | ||||||||
| 28 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 56.19 | 1.21 | 0.71 | 1.3% | 0.00 | 0.04 | 41.8% | 104.4% | 86.8% | 12.7% | ||||||||
| 27 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 39.64 | 6.06 | 5.38 | 13.6% | 0.00 | 0.54 | 28.7% | 58.9% | 838.2% | 304.8% | ||||||||
| 21 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 30.80 | 0.52 | 0.57 | 1.9% | 0.00 | 0.07 | 2.3% | 48.2% | 43.4% | 97.3% | ||||||||
| 22 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 31.52 | 1.62 | 1.01 | 3.2% | 0.00 | 0.08 | 14.7% | 46.2% | 24.3% | 50700.0% | ||||||||
| 29 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 27.49 | 1.19 | 0.81 | 3.0% | 0.00 | 0.07 | 10.2% | 18.9% | 131.0% | 105.3% | ||||||||
| 28 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 24.94 | -2.89 | -2.62 | -10.5% | 0.00 | -0.21 | 20.0% | 2.5% | 112.5% | 79.1% | ||||||||
| 23 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 20.79 | 21.27 | 21.09 | 101.5% | 0.00 | 1.66 | 3.6% | 41.1% | 1054700.0% | 254.8% | ||||||||
| 24 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 21.55 | 0.29 | -0.00 | -0.0% | 0.00 | 0.00 | 6.8% | 38.6% | 100.0% | 99.8% | ||||||||
| 29 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 23.12 | -15.29 | -15.38 | -66.5% | 0.00 | -1.26 | 9.6% | 37.3% | 22.7% | 3001.8% | ||||||||
| 30 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 25.59 | -11.78 | -12.54 | -49.0% | 0.00 | -1.10 | 27.5% | 20.6% | 310.9% | 309.8% | ||||||||
| 24 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 35.28 | 5.86 | 5.94 | 16.9% | 0.00 | 0.54 | 0.5% | 24.2% | 590.4% | 1428.0% | ||||||||
| 25 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 35.11 | -1.21 | -1.21 | -3.5% | 0.00 | -0.11 | 4.8% | 25.8% | 144.3% | 121300.0% | ||||||||
| 29 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 36.88 | -0.43 | -0.50 | -1.4% | 0.00 | -0.05 | 14.4% | 12.9% | 108.3% | 32.4% | ||||||||
| 27 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 32.24 | 6.12 | 5.97 | 18.5% | 0.00 | 0.77 | 30.8% | 31.2% | 1435.7% | 151.7% | ||||||||
| 24 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 46.56 | 1.06 | 0.39 | 0.8% | 0.00 | 0.05 | 1.6% | 10.8% | 38800.0% | 161.2% | ||||||||
| 25 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 47.32 | 0.34 | 0.00 | 0.0% | 0.00 | 0.00 | 11.8% | 1.0% | 100.1% | 99.8% | ||||||||
| 25 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 42.34 | -0.41 | -0.73 | -1.7% | 0.00 | -0.12 | 9.7% | 8.8% | 93.7% | 316.5% | ||||||||
| 31 May 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 46.90 | -11.89 | -11.56 | -24.6% | 0.00 | -1.67 | 10.2% | 56.5% | 1717.9% | 172.5% | ||||||||
| 26 Feb 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 52.23 | -0.25 | -0.64 | -1.2% | 0.00 | -0.05 | 9.3% | 24.1% | 234.5% | 65.4% | ||||||||
| 25 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 47.79 | 1.38 | 0.47 | 1.0% | 0.00 | 0.05 | 22.8% | 23.1% | 39.5% | 114.4% | ||||||||
| 28 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 38.92 | 1.24 | 0.34 | 0.9% | 0.00 | 0.04 | 29.8% | 22.0% | 108.0% | 112.0% | ||||||||
| 26 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 29.98 | -3.82 | -4.24 | -14.2% | 0.00 | -0.92 | 28.8% | 6.9% | 131.1% | 2345.0% | ||||||||
| 25 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 42.08 | -1.72 | -1.84 | -4.4% | 0.00 | -0.44 | 8.4% | 3.6% | 44.1% | 295.7% | ||||||||
| 27 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 38.83 | -3.14 | -3.29 | -8.5% | 0.00 | -1.00 | 21.8% | 10.7% | 16.1% | 1409.2% | ||||||||
| 14 Nov 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 31.89 | -3.04 | -2.83 | -8.9% | 0.00 | 0.91 | 0.9% | 19.6% | 1596.8% | 1012.6% | ||||||||
| 30 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 32.19 | 0.28 | 0.19 | 0.6% | 0.00 | 0.05 | 20.8% | 21.6% | 140.7% | 95.0% | ||||||||
| 27 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 40.63 | -0.11 | -0.46 | -1.1% | 0.00 | -0.08 | 6.6% | 7.0% | 284.9% | 86.3% | ||||||||
| 26 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 43.50 | 0.46 | 0.25 | 0.6% | 0.00 | 0.04 | 9.6% | 23.5% | 19.0% | 39.1% | ||||||||
| 29 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 39.68 | 0.56 | 0.31 | 0.8% | 0.00 | 0.05 | 3.4% | 15.0% | 91.7% | 6300.0% | ||||||||
| 30 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 41.08 | 3.97 | 3.75 | 9.1% | 0.00 | 0.63 | 6.0% | 23.6% | 210.7% | 3252.7% | ||||||||
| 28 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 43.69 | -3.00 | -3.39 | -7.8% | 0.00 | -0.61 | 24.0% | 24.0% | 923.1% | 505.6% | ||||||||
| 29 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 35.23 | 0.62 | 0.41 | 1.2% | 0.00 | 0.07 | 2.1% | 4.7% | 8340.0% | 4.0% | ||||||||
| 25 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 34.51 | 0.18 | -0.01 | -0.0% | 0.00 | 0.00 | 3.8% | 0.2% | 104.5% | 102.4% | ||||||||
| 30 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 33.24 | -0.53 | 0.11 | 0.3% | 0.00 | 0.02 | 5.7% | 11.3% | 86.6% | 101.0% | ||||||||
| 24 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 35.23 | 1.13 | 0.84 | 2.4% | 0.00 | 0.15 | 4.8% | 9.8% | 111.1% | 119.7% | ||||||||
| 25 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 33.64 | 0.76 | 0.40 | 1.2% | 0.00 | 0.07 | 2.3% | 13.6% | 91.3% | 121.6% | ||||||||
| 25 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 34.44 | 0.53 | 0.21 | 0.6% | 0.00 | 0.04 | 8.1% | 10.9% | 101.9% | 109.1% | ||||||||
| 25 May 16 | 31 Mar 2016 | Other | 31 Mar 2016 | 37.49 | -10.65 | -10.95 | -29.2% | 0.00 | -1.99 | 4.0% | 38.0% | 158.6% | 756.1% | ||||||||
| 25 Feb 16 | 31 Dec 2015 | Other | 31 Mar 2016 | 39.04 | -3.95 | -4.23 | -10.8% | 0.00 | -0.79 | 31.8% | 46.9% | 131.4% | 955.4% | ||||||||
| 25 Nov 15 | 30 Sep 2015 | Other | 31 Mar 2016 | 29.62 | -1.69 | -1.83 | -6.2% | 0.00 | -0.42 | 4.6% | 55.0% | 19.5% | 194.2% | ||||||||
| 25 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 31.06 | -2.33 | -2.27 | -7.3% | 0.00 | -0.26 | 48.6% | 45.5% | 77.7% | 49.4% | ||||||||
| 22 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 60.44 | -0.81 | -1.28 | -2.1% | 0.00 | -0.15 | 17.9% | 0.1% | 358.4% | 1561.0% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 73.58 | 1.44 | 0.49 | 0.7% | 0.00 | 0.06 | 11.9% | 19.8% | 179.6% | 133.0% |
HM Historical Dividends
HM Financial Ratios
| EPS | 0.36 sen |
| Trailing PE (Sector Median: 26.0) | 37.3 |
| PEG | 37.3 |
| Altman Z | 0.7 |
| Beaver | -0.562 |
| Current Ratio | 3.92 |
| Debt-Equity (DE) Ratio | 0.15 |
| FCF Yield | -28.76 % |
| Revenue QoQ | 34.38 % |
| Revenue YoY | 139.55% |
| Profit QoQ | 6.61 % |
| Profit YoY | -25.1 % |
| Profit Margin (Sector Median: 3.6) | 3.67 % |
| ROE (ROIC: 1.67) | 1.78 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
HM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 26.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: -0.02) | |
| Altman Z |
HM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.33 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
HM Directors Share Purchases (Beta)
No transaction in the last 2 months.
HM Summary
Market Cap: 277 M.
Market Cap Class: Small caps
Number of Shares: 2056 M.
Adjusted Float: 51.4%.
Stock highly correlated with
SJC (79%)
INGENIEU (76%)
SEG (74%)
CDB (73%)
Harvest Miracle Capital Berhad (formerly known as Vortex Consolidated Berhad), incorporated in 1996 and headquartered in Kuala Lumpur, Malaysia, is a diversified group with operations spanning information technology and communication (IT & ICT), money lending, plantation, manufacturing, and property investment. The IT & ICT division, a primary revenue driver, specializes in trading advanced technological products such as laptops, servers, and networking equipment, while providing expert support services. The money lending division offers tailored financial solutions, including personal and small business loans. The plantation arm manages extensive palm oil estates, producing fresh fruit bunches for milling, whereas the manufacturing segment focuses on producing high-quality clay bricks for the construction sector. The company’s property division strategically invests in prime real estate assets with high potential for capital appreciation. Committed to sustainability and operational excellence, Harvest Miracle Capital Berhad continues to strengthen its market presence across diverse sectors while delivering value to its stakeholders.
Sectors: Penny Stocks, Technology, Technology Equipment
Code: 0060
Website: https://www.hmcap.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| HM-WC | 0.005 | 0.23 | 74.07% | 19-Apr-2026 |
| HM-WD | 0.05 | 0.1 | 11.11% | 11-Jan-2030 |
HM Top Shareholdings
Updated on 10-Nov-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Fortress Parade Sdn Bhd | 25.21% | 69.99 |
| Epic Pavilion Sdn Bhd | 14.48% | 40.2 |
| Selama Bintang Sdn Bhd | 9.09% | 25.24 |
| Dato Pang Kong Hong | 7.47% | 20.73 |
| Dato Dato Liu Han Ming | 4.41% | 12.24 |
| Ng Kok Ming | 2.83% | 7.86 |
| Toh Hooi Hak | 2.22% | 6.16 |
| Ng Hui Wen | 1.99% | 5.52 |
| Gan Kian Shen | 1.2% | 3.33 |
| Chong Siew Kim | 0.97% | 2.69 |
| David Lim Chai | 0.81% | 2.25 |
| Tan Lek Ann | 0.66% | 1.83 |
| Lai Kwok Ching | 0.49% | 1.36 |
| Teng Chi Lik | 0.49% | 1.36 |
| Yong Fui Yen | 0.45% | 1.25 |
| Lian Soon Express Sdn Bhd | 0.41% | 1.14 |
| Teo Bee Tiong | 0.41% | 1.14 |
| Ew Kai Ling | 0.38% | 1.05 |
| Wong Yong Fook | 0.38% | 1.05 |
| Lock Heng Yee | 0.37% | 1.03 |
| Tan Lek Khang | 0.36% | 1.0 |
| Chua Ei Ming | 0.35% | 0.97 |
| Ha Yih Yan | 0.34% | 0.94 |
| Cheah Chon Eik | 0.31% | 0.86 |
| Liew Ek Won | 0.31% | 0.86 |
| Low Kheng Onn | 0.29% | 0.81 |
| Loke Wee Choong | 0.29% | 0.81 |
Frequently Asked Questions
Harvest Miracle Capital Berhad (formerly known as Vortex Consolidated Berhad), incorporated in 1996 and headquartered in Kuala Lumpur, Malaysia, is a diversified group with operations spanning information technology and communication (IT & ICT), money lending, plantation, manufacturing, and property investment. The IT & ICT division, a primary revenue driver, specializes in trading advanced technological products such as laptops, servers, and networking equipment, while providing expert support services. The money lending division offers tailored financial solutions, including personal and small business loans. The plantation arm manages extensive palm oil estates, producing fresh fruit bunches for milling, whereas the manufacturing segment focuses on producing high-quality clay bricks for the construction sector. The company’s property division strategically invests in prime real estate assets with high potential for capital appreciation. Committed to sustainability and operational excellence, Harvest Miracle Capital Berhad continues to strengthen its market presence across diverse sectors while delivering value to its stakeholders. The company is listed on Bursa Malaysia and operates in the Penny Stocks, Technology and Technology Equipment sectors.
Yes, HARVEST MIRACLE CAPITAL BERHAD is listed as Shariah-compliant.
The latest share price of HARVEST MIRACLE CAPITAL BERHAD is RM 0.135 updated on 27 January 2026 16:51.
As of now, HARVEST MIRACLE CAPITAL BERHAD has a market capitalization of 277M based on the latest financial data.
iSaham's technical analysis indicates that HARVEST MIRACLE CAPITAL BERHAD's support level is at RM 0.125 and its resistance level is at RM 0.145, based on moving averages and price patterns.
The 52-week high for HARVEST MIRACLE CAPITAL BERHAD is RM 0.145
HARVEST MIRACLE CAPITAL BERHAD's share price has decreased by -25.0% year-to-date, influenced by market trends and company performance.
Dividend information for HARVEST MIRACLE CAPITAL BERHAD has not been reported yet. Track HARVEST MIRACLE CAPITAL BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of HARVEST MIRACLE CAPITAL BERHAD include Fortress Parade Sdn Bhd, Epic Pavilion Sdn Bhd and Selama Bintang Sdn Bhd. View more on HARVEST MIRACLE CAPITAL BERHAD Top Shareholders page.
You can buy HARVEST MIRACLE CAPITAL BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.