8 8
0.945 (-0.53%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   4.1  
Technical   3.4  
Total Score   7.5  

 Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.47 | Sharpe Ratio: 0.27 | LTS: 5.34

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 8.63 sen
Trailing PE (Sector Median: 25.4) 10.9
PEG 0.11
Altman Z 2.0
Beaver 0.295
Current Ratio 5.3
Debt-Equity (DE) Ratio 0.28
FCF Yield 9.49 %
Revenue QoQ 16.8 %
Revenue YoY 28.58 %
Profit QoQ 99.21 %
Profit YoY 34.11 %
All-Time Profit Margin (Sector Median: 3.9) 14.0 %
ROE (ROIC: 7.65) 7.65 %
Dividend Per Share (DPS) 1.5 sen
Dividend Yield (DY) 1.59 %

Fair Value

Weighted Average Fair Value: 1.6

Discounted Cash Flow (DCF) 5% Growth 0.825
Discounted Cash Flow (DCF) 10% Growth 1.09
Relative Valuation 1.6
Graham Formula 0.605
Graham Number 1.41
Net Tangible Asset (NTA) 1.13
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 4.34
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 38.4
Expected Revenue (M) 245.81
Expected Growth (%) 12.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 315 M.

Number of Shares: 334 M.

Adjusted Float: 46.1%.

Stock highly correlated with


SOLUTN (92%)


KTB (91%)

Manipulation Indicator: Hard to manipulate.

Hil Industries Berhad, an investment holding company, is engaged in the manufacture and sale of industrial and domestic molded plastic products primarily in Malaysia. The company is engaged in mould making and precision metal stamping; sub-assembly of plastic-related products; and research, design, manufacture, and sale of precision moulds and relevant plastic products, as well as provision of related services. It also designs and assembles industrial machinery and equipment for factory automation; and offers heat sealing, hot stamping, ultra sonic welding, ultra violet glue, and vibration welding services. In addition, the company provides spray painting and silk screening services, as well as custom and automated assembly services. Further, it offers residential, commercial, and light industrial property development and property management services, as well as is involved in property letting. The company primarily serves automotive, electrical, telecommunication, and semiconductor industries. Hil Industries Berhad was founded in 1969 and is headquartered in Shah Alam, Malaysia.

Sectors: Industrial Products, Manufacturing, Chemicals, Industrial Products & Services

Code: 8443

Website: http://www.hil.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Mar-2021

Shareholder Value (M)
Dalta Industries Sdn Bhd 169.06
A & M Holdings Sdn Bhd 14.05
Tan Sri Dato’ Ir. Ng Boon Thong @ Ng Thian Hock 13.78
Dato’ Milton Norman Ng Kwee Leong 12.53
Golden Approval Sdn Bhd 12.3
Yap Kok Weng 9.45
Catherine Yeoh Eng Neo 8.14
Steven Junior Ng Kwee Leng 6.85
Beh Hang Kong 6.76
Amal Restu Sdn Bhd 6.26
Malcolm Jeremy Ng Kwee Seng 5.94
Wilayah Sehati Sdn Bhd 5.18
Dato’ Ambrose Leonard Ng Kwee Heng 4.03
Puah Siew Mooi 2.76
Pandang Usaha Sdn Bhd 2.45
Lee Thian Lye 2.39
Mujur Cemerlang Sdn Bhd 2.15
Koh Bee Lan 1.85
Ngan Bee Poh 0.95
DBS Bank Ltd 0.87