1.17 (-4.88%)

T-O: 0.0 (08:59:00)
Last updated: 16:56

Fundamental   2.8  
Technical   5.8  
Total Score   8.6  

 HH HL+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.45 | Sharpe Ratio: 0.22 | LTS: 5.02

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 7.13 sen
Trailing PE (Sector Median: 25.4) 16.5
PEG 0.47
Altman Z 1.7
Beaver -0.028
Current Ratio 4.26
Debt-Equity (DE) Ratio 0.35
FCF Yield -1.22 %
Dividend Per Share (DPS) 1.2 sen
Revenue QoQ 13.91 %
Revenue YoY -5.67 %
Profit QoQ 25.23 %
Profit YoY 9.55 %
NTA QoQ 5.83 %
Profit Margin (Sector Median: 3.9) 16.7 %
ROE 6.11 %
ROIC 6.11 %
Dividend Yield (DY) 1.03 %

Fair Value

Weighted Average Fair Value: 1.6

Discounted Cash Flow (DCF) 5% Growth 0.62
Discounted Cash Flow (DCF) 10% Growth 0.82
Relative Valuation 1.6
Graham Formula 0.545
Graham Number 1.3
Net Tangible Asset (NTA) 1.09

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 57.73
Expected Revenue (M) 345.7
Expected Growth (%) 18.0
Forward PE FV Calculator
Latest Profit 2.15
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 390 M.

Number of Shares: 334 M.

Float: 15.01%.

Stock highly correlated with

SOLUTN (96%)


MPI (95%)

UNISEM (94%)

Manipulation Indicator: Easy to manipulate.

Hil Industries Berhad, an investment holding company, is engaged in the manufacture and sale of industrial and domestic molded plastic products primarily in Malaysia. The company is engaged in mould making and precision metal stamping; sub-assembly of plastic-related products; and research, design, manufacture, and sale of precision moulds and relevant plastic products, as well as provision of related services. It also designs and assembles industrial machinery and equipment for factory automation; and offers heat sealing, hot stamping, ultra sonic welding, ultra violet glue, and vibration welding services. In addition, the company provides spray painting and silk screening services, as well as custom and automated assembly services. Further, it offers residential, commercial, and light industrial property development and property management services, as well as is involved in property letting. The company primarily serves automotive, electrical, telecommunication, and semiconductor industries. Hil Industries Berhad was founded in 1969 and is headquartered in Shah Alam, Malaysia.

Sectors: Industrial Products, Manufacturing, Chemicals, Industrial Products & Services

Code: 8443

Website: http://www.hil.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-May-2020

Shareholder Value (M)
Dalta Industries Sdn Bhd 209.32
A&M Holding Sdn Bhd 17.39
Tan Sri Dato’ Ir. Ng Boon Thong @ Ng Thian Hock 17.07
Yap Kok Weng 16.4
Dato' Milton Norman Ng Kwee Leong 10.13
Puan Sri Catherine Yeoh Eng Neo 10.09
Beh Hang Kong 9.33
Wilayah Sehati Sdn Bhd 7.75
Malcolm Jeremy Ng Kwee Seng 7.36
Steven Junior Ng Kwee Leng 7.31
Dato’ Milton Norman Ng Kwee Leong 5.39
Dato’ Ambrose Leonard Ng Kwee Heng 4.99
DBS Bank Ltd 4.25
Lee Thian Lye 3.43
Pandang Usaha Sdn Bhd 3.03
Koh Bee Lan 2.34
Ngan Bee Poh 2.11
Teo Kwee Hock 1.96
Huang Phang Lye 1.68
Golden Approval Sdn Bhd 1.45
Sim Sook Lye 1.29