0.505 (0.0%)
Last updated: 17:00
Fundamental   3.3  
Technical   1.3  
Total Score   4.6  

 ST Sell- 


iSaham Fundamental Trend

FCON: 0.53 | Sharpe Ratio: -0.02 | LTS: 5.25

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 6.44 sen
Trailing PE (Sector Median: 12.1) 7.9
PEG -4.85
Altman Z 1.7
Beaver 0.043
Current Ratio 3.66
Debt-Equity (DE) Ratio 0.41
FCF Yield 3.17 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 8.55 %
Revenue YoY 45.5 %
Profit QoQ -3.29 %
Profit YoY 25.42 %
NTA QoQ 5.0 %
Profit Margin (Sector Median: 9.9) 13.95 %
ROE 6.3 %
ROIC 6.3 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.56

Discounted Cash Flow (DCF)5.0% Growth 0.56
Discounted Cash Flow (DCF)-4.8% Growth 0.405
Relative Valuation 0.775
Graham Formula 0.49
Graham Number 0.0
Net Tangible Asset (NTA) 1.05

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 14.75
Expected Revenue (M) 105.72
Expected Growth (%) 4.0



Market Cap: 168 M.

Number of Shares: 334 M.

Float: 15.01%.

Stock highly correlated with

KESM (74%)

YKGI (74%)

CCK (72%)

HWGB (72%)

Hil Industries Berhad, an investment holding company, is engaged in the manufacture and sale of industrial and domestic molded plastic products primarily in Malaysia. The company is engaged in mould making and precision metal stamping; sub-assembly of plastic-related products; and research, design, manufacture, and sale of precision moulds and relevant plastic products, as well as provision of related services. It also designs and assembles industrial machinery and equipment for factory automation; and offers heat sealing, hot stamping, ultra sonic welding, ultra violet glue, and vibration welding services. In addition, the company provides spray painting and silk screening services, as well as custom and automated assembly services. Further, it offers residential, commercial, and light industrial property development and property management services, as well as is involved in property letting. The company primarily serves automotive, electrical, telecommunication, and semiconductor industries. Hil Industries Berhad was founded in 1969 and is headquartered in Shah Alam, Malaysia.

Code: 8443

Website: http://www.hil.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-Mar-2019

Shareholder Value (M)
Dalta Industries Sdn Bhd 90.35
Yap Kok Weng 7.95
A&M Holding Sdn Bhd 7.0
Dato' Milton Norman Ng Kwee Leong 6.7
Beh Hang Kong 6.11
Tan Sri Dato' Ir. Ng Boon Thong @ Ng Thian Hock 4.57
Puan Sri Catherine Yeoh Eng Neo 4.35
Steven Junior Ng Kwee Leng 3.66
Malcolm Jeremy Ng Kwee Seng 3.18
Dato' Ambrose Leonard Ng Kwee Heng 2.15
Tan Sri Dato' Ir. Ng Boon Thong @ Ng Thian Hock 1.82
Wilayah Sehati Sdn Bhd 1.72
Lee Thian Lye 1.48
Pandang Usaha Sdn Bhd 1.31
Koh Bee Lan 1.01
Ngan Bee Poh 0.91
Huang Phang Lye 0.61
Simon Wee Howe Yew 0.61
Sim Sook Lye 0.56
Amal Restu Sdn Bhd 0.45
Telus Cemerlang Sdn Bhd 0.43