HHHCORP | HIAP HUAT HOLDINGS BHD

9 9
0.145 (3.57%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.145 (14:29:00)
Last updated: 15:08

Fundamental
Technical
Total Score

HHHCORP | HIAP HUAT HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 25.77 4.00 2.46 9.5% 0.00 0.62 15.2% 48.0% 34.3% 277.1%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 22.36 4.95 3.74 16.7% 0.00 0.95 26.4% 8.7% 442.5% 21.4%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 17.70 1.13 0.69 3.9% 0.00 0.17 17.1% 15.1% 23.6% 76.7%
29 May 23 Q1 Mar 23 1 31 Dec 23 21.36 1.28 0.90 4.2% 0.00 0.23 22.7% 23.5% 38.6% 38.6%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 17.41 0.27 0.65 3.7% 0.00 0.16 28.9% 34.1% 78.8% 176.9%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 24.50 4.01 3.08 12.6% 0.00 0.78 17.6% 5.2% 4.1% 52.6%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 20.84 3.96 2.96 14.2% 0.00 0.75 20.6% 71.9% 101.5% 145.3%
25 May 22 Q1 Mar 22 1 31 Dec 22 17.29 2.58 1.47 8.5% 0.00 0.37 33.2% 60.5% 273.3% 41.1%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 12.98 0.21 -0.85 -6.5% 0.00 -0.21 49.8% 42.9% 142.0% 136.6%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 25.86 2.65 2.02 7.8% 0.00 0.55 113.2% 157.0% 67.2% 324.6%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 12.13 1.47 1.21 9.9% 0.00 0.37 12.6% 93.6% 16.0% 149.3%
24 May 21 Q1 Mar 21 1 31 Dec 21 10.77 1.43 1.04 9.7% 0.00 0.32 18.5% 9.4% 390.5% 146.4%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 9.09 0.23 -0.36 -3.9% 0.00 0.08 9.7% 31.6% 175.4% 44.8%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 10.06 0.33 0.47 4.7% 0.00 0.14 60.6% 8.1% 119.4% 2.7%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 6.26 -2.49 -2.44 -39.0% 0.00 -0.74 47.3% 46.2% 679.1% 741.5%
28 May 20 Q1 Mar 20 1 31 Dec 20 11.89 0.47 0.42 3.5% 0.00 0.13 10.5% 21.7% 165.0% 74.7%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 13.28 0.34 -0.65 -4.9% 0.00 -0.20 21.3% 19.7% 233.0% 293.1%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 10.95 0.41 0.49 4.5% 0.00 0.15 6.1% 22.7% 28.1% 9.6%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 11.65 0.64 0.38 3.3% 0.00 0.12 23.2% 13.2% 77.1% 60.1%
24 May 19 Q1 Mar 19 1 31 Dec 19 15.18 1.79 1.67 11.0% 0.00 0.50 8.2% 62.2% 396.1% 741.9%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 16.53 0.47 0.34 2.0% 0.00 0.10 16.7% 44.7% 37.8% 354.1%
21 Nov 18 Q3 Sep 18 3 31 Dec 18 14.17 0.64 0.54 3.8% 0.00 0.16 5.5% 38.8% 43.4% 118.6%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 13.42 0.94 0.95 7.1% 0.00 0.29 43.4% 54.8% 381.8% 188.2%
22 May 18 Q1 Mar 18 1 31 Dec 18 9.36 0.18 0.20 2.1% 0.00 0.06 18.0% 16.8% 167.6% 16.5%
14 Feb 18 Q4 Dec 17 4 31 Dec 17 11.42 1.09 0.07 0.7% 0.00 0.02 11.9% 12.8% 70.0% 93.5%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 10.21 0.33 0.25 2.4% 0.00 0.07 17.8% 79.5% 25.4% 51.4%
15 Aug 17 Q2 Jun 17 2 31 Dec 17 8.67 0.29 0.33 3.8% 0.00 0.10 22.9% 63.4% 94.7% 281.9%
26 May 17 Q1 Mar 17 1 31 Dec 17 11.25 0.17 0.17 1.5% 0.00 0.05 14.1% 138.2% 85.1% 132.4%
21 Feb 17 Q4 Dec 16 4 31 Dec 16 13.10 1.22 1.14 8.7% 0.00 0.34 130.2% 184.9% 125.2% 180.3%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 5.69 0.53 0.51 8.9% 0.00 0.15 7.2% 1.4% 379.1% 677.3%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 5.31 -0.18 -0.18 -3.4% 0.00 -0.05 12.4% 27.1% 65.3% 156.5%
27 May 16 Q1 Mar 16 1 31 Dec 16 4.72 -0.53 -0.52 -11.1% 0.00 -0.16 2.7% 33.0% 63.2% 23.9%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 4.60 -1.80 -1.43 -31.0% 0.00 -0.43 18.1% 46.8% 1519.3% 990.6%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 5.61 -0.42 -0.09 -1.6% 0.00 -0.03 22.9% 39.1% 127.3% 58.3%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 7.28 0.73 0.32 4.4% 0.00 0.10 3.4% 29.7% 176.1% 161.6%
29 May 15 Q1 Mar 15 1 31 Dec 15 7.04 -0.07 -0.42 -6.0% 0.00 -0.13 18.5% 16.5% 364.4% 288.0%
27 Feb 15 31/12/14 4 31/12/14 8.64 -0.02 0.16 1.9% 0.00 0.05 6.2% 30.6% 175.8% 72.5%

Historical Dividends

Financial Ratios

EPS 1.95 sen
Trailing PE (Sector Median: 16.5) 7.3
PEG 0.07
Altman Z 1.6
Beaver 0.198
Current Ratio 5.19
Debt-Equity (DE) Ratio 0.4
FCF Yield -9.98 %
Revenue QoQ 15.25 %
Revenue YoY 48.03%
Profit QoQ -34.32 %
Profit YoY 277.11 %
Profit Margin (Sector Median: 4.6) 8.93 %
ROE (ROIC: 7.0) 8.46 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.6)
ROE (ROIC: 6.74)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.23
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.46
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATIN CHOW PUI LING reduced 3800000.0 units announced on 27 Aug 2020 at ~RM0.12

DATO' CHAN SAY HWA reduced 3800000.0 units announced on 27 Aug 2020 at ~RM0.12

Summary


Market Cap: 57 M.

Number of Shares: 399 M.

Adjusted Float: 100%.

Stock highly correlated with

PA (52%)

DRBHCOM (49%)

ABLEGLOB (46%)

PPHB (46%)

Hiap Huat Holdings Berhad, an investment holding company, operates as an integrated scheduled waste recycler. It offers scheduled waste collection services, including the collection, transportation, and recycling or third-party disposal of various hazardous and non-hazardous wastes. It also offers scheduled waste recycling services for waste oils, solvents, empty drums, other containers, and oil filters. The company also produces and sells recycled oil products, such as recycled fuel oil and recycled lubricant products used by various manufacturing companies as substitute energy fuels in industrial burners and factories; recycled paint and solvent products, including oxide paints, wood preservatives, and recycled thinners for use in industrial applications; and recycled drums and containers comprising empty drums/pails/carboy. In addition, it distributes paint, hardware, and related products. The company markets and sells its products and services under the AF1, Top Up, NEKKO, Cap Rumah, and Flag brand names to industrial, automotive, and retail establishments in Malaysia. Hiap Huat Holdings Berhad was founded in 1985 and is based in Kepong, Malaysia.

Sectors: Industrial Products, Penny Stocks, Water Utilities, Industrial Services, Industrial Products & Services

Code: 0160

Website: http://www.hiaphuat.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Yau Yoke Lan 1.04% 0.6
Lau Kim San 0.97% 0.56
Teoh Hin Heng 0.89% 0.52
Chow Pui Ling 0.85% 0.49
Sua Yong Chin 0.71% 0.41
Ong Bok Lim 0.69% 0.4
Hiew Chee Wan 0.68% 0.39
Sek Yong Wee 0.6% 0.35
Yong Siw Ya 0.59% 0.34
Chin Ka Wong 0.58% 0.34
Leo Lee Hsia 0.51% 0.3
Tye Sok Cin 0.51% 0.3
Lee Chay Yew 0.44% 0.25
Sua Tien Fong 0.43% 0.25
Chong Kim Lian 0.41% 0.24
Joseph Goh Ka Kee 0.41% 0.24
Liow Sin Chow 0.41% 0.24
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.