T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 32.29 | 4.77 | 3.44 | 10.7% | 0.00 | 0.78 | 0.8% | 45.2% | 8.8% | 25.6% | ||||||||
| 18 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 32.05 | 4.25 | 3.16 | 9.9% | 0.00 | 0.72 | 1.6% | 34.5% | 9.6% | 24.8% | ||||||||
| 19 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 31.54 | 3.81 | 2.89 | 9.2% | 0.45 | 0.66 | 8.0% | 51.4% | 14.0% | 92.6% | ||||||||
| 17 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 34.28 | 4.46 | 3.36 | 9.8% | 0.00 | 0.76 | 41.8% | 22.5% | 27.4% | 28.6% | ||||||||
| 18 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 58.90 | 6.15 | 4.62 | 7.8% | 0.00 | 1.05 | 20.4% | 25.4% | 9.9% | 32.4% | ||||||||
| 19 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 48.90 | 5.56 | 4.21 | 8.6% | 0.00 | 0.96 | 24.6% | 180.6% | ||||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 64.83 | 2.82 | 1.50 | 2.3% | 0.00 | 0.36 | 46.6% | 42.6% | ||||||||||
| 23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 44.22 | 3.42 | 2.61 | 5.9% | 0.40 | 0.74 | 44.0% | 25.2% | ||||||||||
| 24 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 78.90 | 4.81 | 3.49 | 4.4% | 0.00 | 0.01 |
| EPS | 2.92 sen |
| Trailing PE (Sector Median: 18.6) | 11.6 |
| PEG | 11.6 |
| Altman Z | 2.9 |
| Beaver | 0.007 |
| Current Ratio | 2.7 |
| Debt-Equity (DE) Ratio | 0.58 |
| FCF Yield | -0.01 % |
| Revenue QoQ | 0.78 % |
| Revenue YoY | -45.17% |
| Profit QoQ | 8.75 % |
| Profit YoY | -25.57 % |
| Profit Margin (Sector Median: 6.7) | 9.87 % |
| ROE (ROIC: 18.38) | 18.52 % |
| Dividend Per Share (DPS) | 0.45 sen |
| Dividend Yield (DY) | 1.32 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.7) | |
| ROE (ROIC: 18.11) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.41 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 149 M.
Market Cap Class: Micro caps
Number of Shares: 440 M.
Adjusted Float: 0%.
HE Group Berhad, incorporated in May 2023 and headquartered in Melaka, Malaysia, is a leading electrical engineering service provider specializing in power distribution systems for end-user premises, including industrial plants and commercial substations. The company offers comprehensive services encompassing the design, supply, installation, testing, and commissioning of high-voltage (HV), medium-voltage (MV), low-voltage (LV), and extra-low-voltage (ELV) power distribution systems. Additionally, HE Group delivers integrated building systems and works, such as mechanical, control, and instrumentation systems, alongside civil, structural, and architectural solutions, managed through third-party collaborations. The company also undertakes electrical equipment hook-up and retrofitting, providing installation, upgrades, and modifications to complement its power distribution projects. With expertise in trading electrical products, HE Group is committed to delivering innovative, high-quality solutions tailored to modern energy needs across various sectors.
Sectors: Industrial Products & Services, Industrial Engineering, Semiconductors, Industrial Services, Artificial Intelligence, Penny Stocks
Code: 0296
Website: https://www.cospec.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 02-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Haw Chee Seng | 21.33% | 31.91 |
| Eng Choon Leong | 15.43% | 23.08 |
| Hexatech Energy Consolidated Sdn Bhd | 11.88% | 17.77 |
| Tang Kok Wai | 2.97% | 4.44 |
| Datuk Christopher Wan Soo Kee | 0.01% | 0.02 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |