T-O (am): 0.000 (08:59:00)
T-O (pm): 0.805 (14:29:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 122.72 | 11.70 | 6.10 | 5.0% | 0.00 | 0.91 | 1.1% | 103.4% | 7.6% | 162.8% | ||||||||
| 27 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 124.04 | 13.06 | 6.60 | 5.3% | 0.00 | 0.99 | 40.3% | 17.0% | 267.1% | 84.0% | ||||||||
| 29 Apr 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 88.43 | 3.92 | 1.80 | 2.0% | 0.00 | 0.27 | 34.8% | 0.6% | 77.1% | 38.7% | ||||||||
| 24 Jan 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 135.53 | 13.08 | 7.87 | 5.8% | 0.00 | 1.17 | 124.6% | 13.3% | 238.9% | 48.6% | ||||||||
| 12 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 60.34 | 5.50 | 2.32 | 3.9% | 0.00 | 0.35 | 43.1% | 49.4% | 94.4% | 51.5% | ||||||||
| 16 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 106.01 | 45.10 | 41.40 | 39.0% | 2.00 | 6.18 | 19.2% | 23.3% | 1310.4% | 162.1% | ||||||||
| 13 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 88.97 | 3.12 | 2.94 | 3.3% | 0.00 | 0.44 | 25.6% | 20.8% | 44.5% | 66.3% | ||||||||
| 05 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 119.61 | 7.86 | 5.29 | 4.4% | 0.00 | 0.79 | 0.4% | 55.6% | 10.6% | 37.9% | ||||||||
| 10 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 119.15 | 8.99 | 4.79 | 4.0% | 0.00 | 0.72 | 13.8% | 16.2% | 69.7% | 204.4% | ||||||||
| 18 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 138.28 | 27.52 | 15.79 | 11.4% | 2.00 | 2.36 | 23.1% | 19.6% | 81.4% | 33.6% | ||||||||
| 17 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 112.36 | 12.06 | 8.71 | 7.8% | 0.00 | 1.30 | 46.2% | 7.4% | 2.1% | 29.4% | ||||||||
| 13 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 76.88 | 12.72 | 8.53 | 11.1% | 0.00 | 1.27 | 25.0% | 27.2% | 442.2% | 126.6% | ||||||||
| 14 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 102.50 | 3.76 | 1.57 | 1.5% | 0.00 | 0.24 | 40.4% | 191.8% | 93.4% | 119.7% | ||||||||
| 16 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 172.08 | 39.70 | 23.79 | 13.8% | 2.00 | 3.55 | 41.9% | 28.8% | 253.6% | 465.4% | ||||||||
| 26 Apr 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 121.30 | 9.34 | 6.73 | 5.5% | 0.00 | 1.00 | 14.9% | 63.8% | 78.8% | 90.8% | ||||||||
| 24 Jan 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 105.56 | 8.64 | 3.76 | 3.6% | 0.00 | 0.562 | 200.5% | 15.6% | 147.2% | 133.1% | ||||||||
| 11 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 35.13 | -7.67 | -7.98 | -22.7% | 0.00 | -1.19 | 73.7% | 61.4% | 289.7% | 193.3% | ||||||||
| 25 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 133.63 | 13.45 | 4.21 | 3.1% | 2.00 | 0.63 | 60.1% | 28.2% | 94.3% | 121.7% | ||||||||
| 23 Apr 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 334.90 | 150.95 | 73.23 | 21.9% | 0.00 | 10.93 | 266.7% | 241.5% | 744.0% | 823.0% | ||||||||
| 27 Jan 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 91.32 | 5.98 | -11.37 | -12.4% | 0.00 | -1.70 | 0.4% | 1.2% | 232.9% | 23.4% | ||||||||
| 06 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 90.93 | 5.25 | 8.55 | 9.4% | 0.00 | 1.28 | 51.2% | 88.2% | 144.1% | 185.6% | ||||||||
| 19 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 186.22 | 40.50 | -19.38 | -10.4% | 0.00 | -2.89 | 89.9% | 42.1% | 91.3% | 65.7% | ||||||||
| 18 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 98.06 | -6.71 | -10.13 | -10.3% | 0.00 | -1.51 | 8.7% | 3.0% | 31.8% | 45.5% | ||||||||
| 09 Jan 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 90.19 | -14.18 | -14.85 | -16.5% | 0.00 | -2.22 | 86.7% | 18.3% | 48.6% | 16.9% | ||||||||
| 30 Oct 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 48.32 | -9.07 | -10.00 | -20.7% | 0.00 | -1.49 | 63.1% | 37.9% | 14.5% | 757.4% | ||||||||
| 16 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 131.02 | -4.89 | -11.69 | -8.9% | 0.00 | -1.75 | 37.7% | 720.0% | 68.0% | 42.9% | ||||||||
| 17 Apr 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 95.16 | -6.43 | -6.96 | -7.3% | 0.00 | -1.04 | 13.8% | 165.6% | 45.2% | 112.5% | ||||||||
| 23 Jan 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 110.42 | -7.51 | -12.70 | -11.5% | 0.00 | -1.90 | 42.0% | 1.7% | 989.5% | 1416.5% | ||||||||
| 23 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 77.77 | 0.01 | -1.17 | -1.5% | 0.00 | -0.17 | 468.0% | 50.7% | 94.3% | 210.0% | ||||||||
| 23 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | -21.13 | -19.89 | -20.49 | 97.0% | 0.00 | -3.06 | 159.0% | 122.2% | 136.8% | 956.7% | ||||||||
| 23 Apr 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 35.83 | 87.85 | 55.69 | 155.4% | 0.00 | 8.31 | 67.0% | 61.1% | 5671.0% | 567.7% | ||||||||
| 25 Jan 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 108.61 | 2.19 | 0.96 | 0.9% | 0.00 | 0.14 | 31.1% | 143.4% | 9.0% | 99.1% | ||||||||
| 26 Oct 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 157.61 | 5.34 | 1.06 | 0.7% | 0.00 | 0.16 | 65.3% | 194.4% | 55.7% | 300.0% | ||||||||
| 24 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 95.32 | 6.64 | 2.39 | 2.5% | 2.00 | 0.36 | 3.5% | 45.9% | 71.3% | 97.5% | ||||||||
| 19 Apr 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 92.14 | 14.49 | 8.34 | 9.1% | 0.00 | 1.25 | 106.5% | 35.8% | 92.5% | 37.5% | ||||||||
| 18 Jan 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 44.63 | 112.54 | 110.81 | 248.3% | 0.00 | 16.54 | 16.6% | 23.9% | 41715.5% | 1581.6% | ||||||||
| 17 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 53.53 | 1.69 | 0.27 | 0.5% | 0.00 | 0.04 | 18.1% | 24.4% | 99.7% | 98.8% | ||||||||
| 25 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 65.31 | 109.08 | 94.46 | 144.6% | 2.00 | 14.92 | 54.5% | 10.7% | 607.4% | 44.9% | ||||||||
| 12 Apr 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 143.47 | 20.09 | 13.35 | 9.3% | 0.00 | 1.99 | 298.5% | 172.0% | 278.5% | 14.8% | ||||||||
| 20 Jan 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 36.01 | -6.57 | -7.48 | -20.8% | 0.00 | -1.12 | 49.1% | 34.9% | 135.1% | 347.8% | ||||||||
| 11 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 70.81 | 24.64 | 21.33 | 30.1% | 0.00 | 3.18 | 20.0% | 148.4% | 87.6% | 667.3% | ||||||||
| 25 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 59.01 | 185.65 | 171.44 | 290.5% | 2.00 | 25.60 | 11.9% | 1.8% | 1374.2% | 52.6% | ||||||||
| 07 Apr 15 | 31/03/15 | 3 | 30/06/15 | 52.75 | 16.23 | 11.63 | 22.1% | 0.00 | 1.74 | 4.6% | 9.7% | 285.3% | 26.0% | ||||||||
| 22 Jan 15 | 31/12/14 | 2 | 30/06/15 | 55.30 | 8.03 | 3.02 | 5.5% | 0.00 | 0.45 | 94.0% | 6.4% | 8.6% | 75.4% |
| EPS | 3.19 sen |
| Trailing PE (Sector Median: 11.6) | 25.7 |
| PEG | 0.26 |
| Altman Z | 1.0 |
| Beaver | -0.015 |
| Current Ratio | 2.65 |
| Debt-Equity (DE) Ratio | 0.61 |
| FCF Yield | -2.38 % |
| Revenue QoQ | -1.07 % |
| Revenue YoY | 103.39% |
| Profit QoQ | -7.59 % |
| Profit YoY | 162.82 % |
| Profit Margin (Sector Median: 8.4) | 4.75 % |
| ROE (ROIC: 1.19) | 1.59 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.4) | |
| ROE (ROIC: 1.22) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.09 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.58 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 67.11 |
| Expected Revenue (M) | 924.45 |
| Expected Growth (%) | 11.0 |
No transaction in the last 2 months.
Market Cap: 574 M.
Market Cap Class: Middlers
Number of Shares: 700 M.
Adjusted Float: 35.0%.
Stock highly correlated with
ASIAFLE (93%)
TELECOMMUNICATIONS & MEDIA (93%)
KPPROP (91%)
LIIHEN (91%)
GuocoLand (Malaysia) Berhad, an investment holding company, is engaged in property investment and development, operation of hotel and resort, trading in securities, and provision of technical and management services in Malaysia. The company's property portfolio primarily includes residential and commercial developments in the Klang Valley. It also provides construction management and property management services; operates oil palm estates; and sells fresh fruit bunches. The company is based in Kuala Lumpur, Malaysia. GuocoLand (Malaysia) Berhad operates as a subsidiary of GuocoLand Limited.
Sectors: Property
Code: 1503
Website: http://www.guocoland.com.my/property/default.aspx
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| GLL (Malaysia) Pte Ltd | 65.03% | 373.27 |
| Guocoland (Malaysia) Berhad | 4.37% | 25.08 |
| Associated Land Sdn Bhd | 3.32% | 19.06 |
| Tan Sri Quek Leng Chan | 2.79% | 15.99 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 1.91% | 10.96 |
| Ong Siew Eng @ Ong Chai | 1.47% | 8.44 |
| UOB Kay Hian Pte Ltd | 1.04% | 5.97 |
| Gan Ah Kow | 0.81% | 4.65 |
| Credit Suisse | 0.68% | 3.9 |
| Lee Kwong Joo | 0.67% | 3.85 |
| OCBC Securities Pte. Ltd. | 0.49% | 2.81 |
| Poh Soon Sim | 0.35% | 2.01 |
| Low Keng Boon Holdings Sdn Bhd | 0.34% | 1.95 |
| Low Keng Boon @ Lau Boon Sen | 0.31% | 1.78 |
| Tan Liew Cheun | 0.3% | 1.72 |
| Lee Joo Ping | 0.27% | 1.55 |
| Teo Siew Lai | 0.24% | 1.38 |
| Teo Kwee Hock | 0.24% | 1.38 |
| Surinder Singh A/L Wassan Singh | 0.22% | 1.26 |
| Uob Kay Hian (Hong Kong) Ltd | 0.21% | 1.21 |
| Chua Holdings Sdn Bhd | 0.2% | 1.15 |
| Goh Cheah Hong | 0.18% | 1.03 |
| Atlas Edible Ice (Kangar) Sdn Bhd | 0.16% | 0.92 |
| Phillip Securities Pte. Ltd. | 0.14% | 0.8 |
| Teoh Ewe Jin | 0.13% | 0.75 |
| Tang Choon Seng | 0.13% | 0.75 |