GUOCO | GUOCOLAND (MALAYSIA) BERHAD
0.660 (-2.22%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:09
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 76.88 | 12.72 | 8.53 | 11.1% | 0.00 | 1.27 | 25.0% | 27.2% | 442.2% | 126.6% | ||||||||
| 14 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 102.50 | 3.76 | 1.57 | 1.5% | 0.00 | 0.24 | 40.4% | 191.8% | 93.4% | 119.7% | ||||||||
| 16 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 172.08 | 39.70 | 23.79 | 13.8% | 2.00 | 3.55 | 41.9% | 28.8% | 253.6% | 465.4% | ||||||||
| 26 Apr 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 121.30 | 9.34 | 6.73 | 5.5% | 0.00 | 1.00 | 14.9% | 63.8% | 78.8% | 90.8% | ||||||||
| 24 Jan 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 105.56 | 8.64 | 3.76 | 3.6% | 0.00 | 0.562 | 200.5% | 15.6% | 147.2% | 133.1% | ||||||||
| 11 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 35.13 | -7.67 | -7.98 | -22.7% | 0.00 | -1.19 | 73.7% | 61.4% | 289.7% | 193.3% | ||||||||
| 25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 133.63 | 13.45 | 4.21 | 3.1% | 2.00 | 0.63 | 60.1% | 28.2% | 94.3% | 121.7% | ||||||||
| 23 Apr 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 334.90 | 150.95 | 73.23 | 21.9% | 0.00 | 10.93 | 266.7% | 241.5% | 744.0% | 823.0% | ||||||||
| 27 Jan 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 91.32 | 5.98 | -11.37 | -12.4% | 0.00 | -1.70 | 0.4% | 1.2% | 232.9% | 23.4% | ||||||||
| 06 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 90.93 | 5.25 | 8.55 | 9.4% | 0.00 | 1.28 | 51.2% | 88.2% | 144.1% | 185.6% | ||||||||
| 19 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 186.22 | 40.50 | -19.38 | -10.4% | 0.00 | -2.89 | 89.9% | 42.1% | 91.3% | 65.7% | ||||||||
| 18 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 98.06 | -6.71 | -10.13 | -10.3% | 0.00 | -1.51 | 8.7% | 3.0% | 31.8% | 45.5% | ||||||||
| 09 Jan 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 90.19 | -14.18 | -14.85 | -16.5% | 0.00 | -2.22 | 86.7% | 18.3% | 48.6% | 16.9% | ||||||||
| 30 Oct 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 48.32 | -9.07 | -10.00 | -20.7% | 0.00 | -1.49 | 63.1% | 37.9% | 14.5% | 757.4% | ||||||||
| 16 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 131.02 | -4.89 | -11.69 | -8.9% | 0.00 | -1.75 | 37.7% | 720.0% | 68.0% | 42.9% | ||||||||
| 17 Apr 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 95.16 | -6.43 | -6.96 | -7.3% | 0.00 | -1.04 | 13.8% | 165.6% | 45.2% | 112.5% | ||||||||
| 23 Jan 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 110.42 | -7.51 | -12.70 | -11.5% | 0.00 | -1.90 | 42.0% | 1.7% | 989.5% | 1416.5% | ||||||||
| 23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 77.77 | 0.01 | -1.17 | -1.5% | 0.00 | -0.17 | 468.0% | 50.7% | 94.3% | 210.0% | ||||||||
| 23 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | -21.13 | -19.89 | -20.49 | 97.0% | 0.00 | -3.06 | 159.0% | 122.2% | 136.8% | 956.7% | ||||||||
| 23 Apr 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 35.83 | 87.85 | 55.69 | 155.4% | 0.00 | 8.31 | 67.0% | 61.1% | 5671.0% | 567.7% | ||||||||
| 25 Jan 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 108.61 | 2.19 | 0.96 | 0.9% | 0.00 | 0.14 | 31.1% | 143.4% | 9.0% | 99.1% | ||||||||
| 26 Oct 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 157.61 | 5.34 | 1.06 | 0.7% | 0.00 | 0.16 | 65.3% | 194.4% | 55.7% | 300.0% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 95.32 | 6.64 | 2.39 | 2.5% | 2.00 | 0.36 | 3.5% | 45.9% | 71.3% | 97.5% | ||||||||
| 19 Apr 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 92.14 | 14.49 | 8.34 | 9.1% | 0.00 | 1.25 | 106.5% | 35.8% | 92.5% | 37.5% | ||||||||
| 18 Jan 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 44.63 | 112.54 | 110.81 | 248.3% | 0.00 | 16.54 | 16.6% | 23.9% | 41715.5% | 1581.6% | ||||||||
| 17 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 53.53 | 1.69 | 0.27 | 0.5% | 0.00 | 0.04 | 18.1% | 24.4% | 99.7% | 98.8% | ||||||||
| 25 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 65.31 | 109.08 | 94.46 | 144.6% | 2.00 | 14.92 | 54.5% | 10.7% | 607.4% | 44.9% | ||||||||
| 12 Apr 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 143.47 | 20.09 | 13.35 | 9.3% | 0.00 | 1.99 | 298.5% | 172.0% | 278.5% | 14.8% | ||||||||
| 20 Jan 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 36.01 | -6.57 | -7.48 | -20.8% | 0.00 | -1.12 | 49.1% | 34.9% | 135.1% | 347.8% | ||||||||
| 11 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 70.81 | 24.64 | 21.33 | 30.1% | 0.00 | 3.18 | 20.0% | 148.4% | 87.6% | 667.3% | ||||||||
| 25 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 59.01 | 185.65 | 171.44 | 290.5% | 2.00 | 25.60 | 11.9% | 1.8% | 1374.2% | 52.6% | ||||||||
| 07 Apr 15 | 31/03/15 | 3 | 30/06/15 | 52.75 | 16.23 | 11.63 | 22.1% | 0.00 | 1.74 | 4.6% | 9.7% | 285.3% | 26.0% | ||||||||
| 22 Jan 15 | 31/12/14 | 2 | 30/06/15 | 55.30 | 8.03 | 3.02 | 5.5% | 0.00 | 0.45 | 94.0% | 6.4% | 8.6% | 75.4% |
Historical Dividends
Financial Ratios
| EPS | 5.8 sen |
| Trailing PE (Sector Median: 11.5) | 11.6 |
| PEG | 0.12 |
| Altman Z | 0.7 |
| Beaver | 0.154 |
| Current Ratio | 2.68 |
| Debt-Equity (DE) Ratio | 0.63 |
| FCF Yield | 27.03 % |
| Revenue QoQ | -25.0 % |
| Revenue YoY | -27.17% |
| Profit QoQ | 442.21 % |
| Profit YoY | 126.59 % |
| Profit Margin (Sector Median: 6.9) | 8.59 % |
| ROE (ROIC: 2.4) | 3.09 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 2.96 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.9) | |
| ROE (ROIC: 2.41) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.96 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.53 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 67.11 |
| Expected Revenue (M) | 924.45 |
| Expected Growth (%) | 11.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 472 M.
Number of Shares: 700 M.
Adjusted Float: 35.0%.
Stock highly correlated with
FBMACE (89%)
ECOHLDS (88%)
HANDAL (88%)
JAKS (88%)
GuocoLand (Malaysia) Berhad, an investment holding company, is engaged in property investment and development, operation of hotel and resort, trading in securities, and provision of technical and management services in Malaysia. The company's property portfolio primarily includes residential and commercial developments in the Klang Valley. It also provides construction management and property management services; operates oil palm estates; and sells fresh fruit bunches. The company is based in Kuala Lumpur, Malaysia. GuocoLand (Malaysia) Berhad operates as a subsidiary of GuocoLand Limited.
Sectors: Property
Code: 1503
Website: http://www.guocoland.com.my/property/default.aspx
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Sep-2021
| Shareholder | Value (M) |
|---|---|
| GLL (Malaysia) Pte Ltd | 300.64 |
| GuocoLand (Malaysia) Berhad | 20.2 |
| The Bank Of Nova Scotia | 14.33 |
| Tan Sri Quek Leng Chan | 12.85 |
| CGS-CIMB Securities (Singapore) Pte Ltd | 7.12 |
| UOB Kay Hian Pte Ltd | 4.85 |
| Ong Siew Eng @ Ong Chai | 4.35 |
| Credit Suisse | 3.84 |
| Gan Ah Kow | 3.79 |
| OCBC Securities Private Limited | 2.91 |
| Lee Kwong Joo | 2.4 |
| Hong Leong Strategic Fund | 2.4 |
| Poh Soon Sim | 1.62 |
| Low Keng Boon Holdings Sdn Bhd | 1.53 |
| Tan Liew Cheun | 1.39 |
| Low Keng Boon @ Lau Boon Sen | 1.34 |
| Lee Joo Ping | 1.25 |
| Goh Cheah Hong | 1.16 |
| Surinder Singh A/L Wassan Singh | 1.02 |
| UOB Kay Hian (Hong Kong) Limited | 0.97 |
| Chua Holdings Sdn Bhd | 0.92 |
| Phillip Securities Pte Ltd | 0.83 |
| AmBank (M) Berhad | 0.83 |
| Teo Kwee Hock | 0.79 |
| Teo Siew Lai | 0.69 |
| Atlas Edible Ice (Kangar) Sdn Bhd | 0.65 |
| Teoh Ewe Jin | 0.6 |
| Huang Phang Lye | 0.6 |
| Lim Seng Chee | 0.55 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.