T-O (am): 0.000 (08:59:00)
Last updated: 10:34
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 9.72 | 0.84 | 0.84 | 8.6% | 0.00 | 0.21 | 13.5% | 17.2% | 189.0% | 139.5% | ||||||||
| 13 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 8.57 | -0.94 | -0.94 | -11.0% | 0.00 | -0.23 | 5.0% | 51.6% | 54.4% | 279.4% | ||||||||
| 28 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 8.16 | -2.07 | -2.06 | -25.3% | 0.00 | -0.51 | 96.9% | 206.6% | 106.7% | 111.7% | ||||||||
| 24 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 259.64 | 30.66 | 30.79 | 11.9% | 0.00 | 7.63 | 3030.4% | 11028.9% | 1551.9% | 7011.8% | ||||||||
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 8.29 | -2.21 | -2.12 | -25.6% | 0.00 | -0.53 | 46.8% | 223.2% | 504.0% | 467.0% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 5.65 | 0.52 | 0.53 | 9.3% | 0.00 | 0.13 | 112.4% | 173.0% | 153.8% | 148.4% | ||||||||
| 15 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 2.66 | -0.98 | -0.97 | -36.6% | 0.00 | -0.24 | 14.0% | 33.4% | 325.2% | 36.2% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 2.33 | -0.33 | 0.43 | 18.6% | 0.00 | 0.11 | 9.1% | 1.1% | 25.1% | 72.3% | ||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 2.57 | 0.58 | 0.58 | 22.5% | 0.00 | 0.14 | 24.0% | 0.3% | 153.3% | 119.7% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 2.07 | -1.08 | -1.08 | -52.4% | 1.00 | -0.27 | 3.8% | 51.2% | 51.5% | 43.8% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1.99 | -0.72 | -0.72 | -35.9% | 0.00 | -0.18 | 15.5% | 46.1% | 145.7% | 101.7% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 2.36 | -0.61 | 1.57 | 66.4% | 0.00 | 0.39 | 8.3% | 35.0% | 153.3% | 608.6% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 2.57 | -2.94 | -2.94 | -114.1% | 0.00 | -0.73 | 39.4% | 26.6% | 52.0% | 469.0% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 4.25 | -1.88 | -1.93 | -45.5% | 1.50 | -0.48 | 14.8% | 9.8% | 443.9% | 564.2% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 3.70 | -0.35 | -0.35 | -9.6% | 0.00 | -0.09 | 1.9% | 9.1% | 260.6% | 86.1% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 3.63 | -0.52 | 0.22 | 6.1% | 0.00 | 0.05 | 3.5% | 19.1% | 142.8% | 106.2% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 3.51 | -0.52 | -0.52 | -14.7% | 0.00 | -0.13 | 9.2% | 31.6% | 224.0% | 64.8% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 3.87 | 0.42 | 0.42 | 10.8% | 0.00 | 0.15 | 14.1% | 132.0% | 116.3% | 87.4% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 3.39 | -2.56 | -2.56 | -75.5% | 0.00 | -0.95 | 11.1% | 84.4% | 28.2% | 48.9% | ||||||||
| 30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 3.05 | -4.56 | -3.56 | -116.8% | 0.00 | -1.32 | 14.3% | 4.6% | 142.5% | 753.2% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 2.67 | -1.43 | -1.47 | -55.0% | 0.00 | -0.55 | 60.1% | 83.2% | 144.5% | 538.3% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.67 | 3.34 | 3.30 | 198.0% | 0.00 | 1.23 | 9.3% | 52.4% | 165.9% | 72.2% | ||||||||
| 23 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 1.84 | -5.00 | -5.00 | -272.5% | 0.00 | -1.86 | 37.0% | 28.7% | 1018.4% | 797.1% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 2.92 | 0.55 | 0.55 | 18.7% | 0.00 | 0.20 | 100.2% | 62.9% | 337.0% | 114.6% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1.46 | -0.23 | -0.23 | -15.8% | 0.00 | -0.09 | 33.2% | 7.0% | 112.0% | 88.8% | ||||||||
| 26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 1.09 | 1.92 | 1.92 | 175.3% | 0.00 | 0.71 | 23.4% | 46.9% | 166.8% | 79.1% | ||||||||
| 15 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1.43 | 0.72 | 0.72 | 50.3% | 0.00 | 0.27 | 20.2% | 63.5% | 119.3% | 41.8% | ||||||||
| 21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 1.79 | -1.01 | -3.73 | -208.2% | 0.00 | -1.39 | 14.2% | 55.9% | 81.7% | 343.9% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 1.57 | -1.96 | -2.05 | -130.9% | 0.00 | -1.14 | 23.9% | 58.0% | 291.6% | 311.3% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 2.06 | 1.07 | 1.07 | 52.0% | 0.00 | 0.01 | 47.3% | 46.0% | 13.3% | 40.9% | ||||||||
| 21 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 3.90 | 2.05 | 1.23 | 31.6% | 0.00 | 0.69 | 3.8% | 11.2% | 19.2% | 62.6% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.06 | 1.53 | 1.53 | 37.6% | 0.00 | 0.85 | 8.7% | 12.0% | 57.4% | 14.5% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 3.73 | 0.97 | 0.97 | 26.0% | 0.00 | 0.54 | 2.1% | 58.7% | 46.4% | 11.0% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 3.81 | 1.78 | 1.81 | 47.5% | 0.00 | 1.01 | 8.6% | 102.4% | 138.5% | 125.4% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 3.51 | 0.83 | 0.76 | 21.6% | 0.00 | 0.42 | 3.1% | 91.1% | 57.5% | 39.5% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 3.62 | 2.01 | 1.79 | 49.3% | 0.00 | 1.00 | 54.1% | 49.0% | 63.9% | 237.0% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 2.35 | 1.09 | 1.09 | 46.3% | 0.00 | 0.61 | 24.8% | 9.5% | 35.7% | 64.4% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1.88 | 0.80 | 0.80 | 42.6% | 0.00 | 0.45 | 2.6% | 20.5% | 47.6% | 89.2% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1.84 | 0.15 | 0.54 | 29.6% | 0.00 | 0.30 | 24.5% | 14.7% | 141.7% | 23.6% | ||||||||
| 25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 2.43 | -1.30 | -1.30 | -53.6% | 0.00 | -0.73 | 6.4% | 8.4% | 296.7% | 246.8% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 2.60 | 0.66 | 0.66 | 25.5% | 0.00 | 0.37 | 9.7% | 17.9% | 91.1% | 273.1% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 2.37 | 7.88 | 7.47 | 315.4% | 0.00 | 4.17 | 10.0% | 4.4% | 1598.2% | 10423.9% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.15 | -0.11 | 0.44 | 20.4% | 0.00 | 0.25 | 18.9% | 31.2% | 50.5% | 80.1% |
| EPS | 7.09 sen |
| Trailing PE (Sector Median: 14.8) | 11.2 |
| PEG | 0.11 |
| Altman Z | 0.7 |
| Beaver | 0.026 |
| Current Ratio | 0.29 |
| Debt-Equity (DE) Ratio | 0.62 |
| FCF Yield | 1.09 % |
| Revenue QoQ | 13.48 % |
| Revenue YoY | 17.21% |
| Profit QoQ | 188.96 % |
| Profit YoY | 139.51 % |
| Profit Margin (Sector Median: 8.0) | 10.01 % |
| ROE (ROIC: 7.31) | 7.31 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.0) | |
| ROE (ROIC: 7.31) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.97 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
TUANĀ AB GHAUS BIN ISMAIL added 9500.0 units announced on 18 Sep 2020 at ~RM0.63
Market Cap: 322 M.
Market Cap Class: Small caps
Number of Shares: 403 M.
Adjusted Float: 47.2%.
Stock highly correlated with
MMAG (89%)
RHBBANK (89%)
EUROSP (88%)
RAMSSOL (88%)
Gopeng Berhad, an investment holding company, is engaged in the cultivation of oil palm and property development in Malaysia. It develops residential and commercial properties; manufactures and sells cement and clinker; develops agriculture and tourist resorts; and maintains and manages water treatment plants. The company is based in Kuala Lumpur, Malaysia.
Sectors: Plantation, Green Tech, LSS4
Share Registrar: BOARDROOM SHARE REGISTRARS SDN BHD
Code: 2135
Website: http://www.gopeng.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-MAR-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Fortuna Gembira Enterpris Sdn Bhd | 19.33% | 62.39 |
| Juitaneka Sdn Bhd | 12.16% | 39.24 |
| Mohd Salleh Hashim | 10.04% | 32.4 |
| Dato Mohd Salleh Bin Hashim | 9.28% | 29.94 |
| Dato' Haji Mohamad Tahiruddin Bin Mohd Tahir | 5.78% | 18.66 |
| Albula Investment Fund Ltd | 4.99% | 16.11 |
| Shekel Enterprise Sdn Bhd | 4.81% | 15.54 |
| Low Mun Wai | 4.73% | 15.27 |
| Lim Suan | 4.68% | 15.1 |
| Bank of Singapore Limited | 3.7% | 11.94 |
| Bakawali Enterprises Sdn Bhd | 1.61% | 5.19 |
| Mohd Salleh Bin Hashim | 1.49% | 4.8 |
| Siow Moon Yeow | 1.24% | 4.0 |
| Lean Hoen Sew | 1.17% | 3.77 |
| DBS Bank | 0.72% | 2.34 |
| Manohar Hasan Bin Ameer Ali | 0.37% | 1.2 |
| Ytl Power International Berhad | 0.28% | 0.9 |
| Ab Ghaus Bin Ismail | 0.21% | 0.68 |
| Chua Eng Ho Wa'A @ Chua Eng Wah | 0.19% | 0.63 |
| Sapiah @ Safiah Binti Hussin | 0.17% | 0.54 |
| Khairul Anwar Bin Ramli | 0.16% | 0.51 |
| Lai Thiam Poh | 0.15% | 0.48 |
| Yeo Khee Huat | 0.14% | 0.46 |
| Ding Seng Huat | 0.13% | 0.42 |
| Gan Cheong Poon | 0.12% | 0.4 |
| Chin Kiam Hsung | 0.11% | 0.35 |
| Mohd Afizan Bin Mohd Ariff | 0.1% | 0.33 |
| Aizurra Mellissa Binti Mohamed Muzammil | 0.1% | 0.32 |
| Ng Geok Wah | 0.09% | 0.3 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |