GDB | GDB HOLDINGS BERHAD
0.405 (3.85%)
T-O (am): 0.395 (08:59:00)T-O (pm): 0.395 (14:29:00)
Price updated as of: 15:26
Fundamental
Technical
Total Score
GDB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
GDB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 221.97 | 17.13 | 14.75 | 6.7% | 0.00 | 1.57 | 22.7% | 204.5% | 32.1% | 33.7% | ||||||||
| 25 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 180.86 | 28.77 | 21.75 | 12.0% | 0.50 | 2.32 | 23.9% | 288.0% | 9.9% | 422.6% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 146.01 | 26.45 | 19.79 | 13.6% | 0.50 | 2.11 | 55.0% | 228.3% | 107.5% | 879.4% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 94.23 | 15.27 | 9.54 | 10.1% | 0.70 | 1.02 | 29.3% | 16.3% | 13.6% | 108.0% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 72.90 | 16.14 | 11.04 | 15.1% | 0.00 | 1.18 | 56.4% | 10.0% | 165.2% | 663.2% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 46.62 | 5.79 | 4.16 | 8.9% | 0.00 | 0.44 | 4.8% | 46.0% | 105.9% | 211.2% | ||||||||
| 23 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 44.48 | 2.81 | 2.02 | 4.5% | 0.00 | 0.22 | 45.1% | 37.6% | 55.9% | 203.0% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 81.05 | 6.25 | 4.58 | 5.7% | 0.00 | 0.49 | 0.0% | 25.0% | 217.0% | 127.0% | ||||||||
| 20 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 81.04 | 2.18 | 1.45 | 1.8% | 0.00 | 0.15 | 6.1% | 37.1% | 8.2% | 63.2% | ||||||||
| 23 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 86.29 | 1.67 | 1.34 | 1.6% | 0.00 | 0.14 | 21.1% | 41.5% | 100.5% | 61.1% | ||||||||
| 24 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 71.27 | 0.83 | 0.67 | 0.9% | 0.00 | 0.07 | 9.9% | 57.8% | 67.0% | 91.5% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 64.84 | 1.63 | 2.02 | 3.1% | 0.00 | 0.22 | 49.6% | 55.2% | 48.7% | 76.2% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 128.75 | 5.17 | 3.93 | 3.1% | 0.00 | 0.42 | 12.7% | 45.9% | 14.4% | 38.6% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 147.51 | 4.44 | 3.44 | 2.3% | 0.00 | 0.37 | 12.7% | 82.7% | 55.9% | 30.1% | ||||||||
| 18 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 168.96 | 10.56 | 7.80 | 4.6% | 0.00 | 0.83 | 16.7% | 52.1% | 8.2% | 11.3% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 144.83 | 11.47 | 8.50 | 5.9% | 0.70 | 0.91 | 64.1% | 13.1% | 32.7% | 0.5% | ||||||||
| 18 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 88.27 | 7.87 | 6.40 | 7.2% | 0.00 | 0.68 | 9.3% | 8.0% | 30.0% | 14.4% | ||||||||
| 19 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 80.72 | 6.22 | 4.92 | 6.1% | 0.70 | 0.78 | 27.4% | 107.5% | 44.0% | 25.0% | ||||||||
| 18 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 111.11 | 11.76 | 8.80 | 7.9% | 0.00 | 1.41 | 13.3% | 11.2% | 3.0% | 53.7% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 128.11 | 11.27 | 8.54 | 6.7% | 1.00 | 1.37 | 33.6% | 17.7% | 14.2% | 7.1% | ||||||||
| 19 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 95.91 | 10.08 | 7.48 | 7.8% | 0.00 | 1.20 | 146.5% | 22.6% | 90.0% | 4.2% | ||||||||
| 19 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 38.91 | 5.06 | 3.94 | 10.1% | 1.00 | 0.63 | 61.0% | 45.2% | 31.2% | 43.2% | ||||||||
| 19 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 99.88 | 7.38 | 5.72 | 5.7% | 0.00 | 0.92 | 8.2% | 54.2% | 28.2% | 18.7% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 108.84 | 10.24 | 7.98 | 7.3% | 1.00 | 1.28 | 39.2% | 57.0% | 11.1% | 47.6% | ||||||||
| 20 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 78.22 | 9.21 | 7.18 | 9.2% | 0.00 | 1.15 | 10.2% | 40.3% | 3.5% | 6.2% | ||||||||
| 21 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 70.95 | 9.01 | 6.94 | 9.8% | 1.00 | 1.11 | 9.6% | 3.8% | 1.5% | 24.0% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 64.76 | 9.26 | 7.04 | 10.9% | 0.00 | 1.13 | 6.6% | 20.1% | 30.3% | 6.7% | ||||||||
| 22 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 69.34 | 7.18 | 5.40 | 7.8% | 1.00 | 0.91 | 24.4% | 21.6% | 20.1% | 9.2% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 55.75 | 8.90 | 6.76 | 12.1% | 0.00 | 1.15 | 18.5% | 26.0% | ||||||||||
| 23 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 68.38 | 11.83 | 9.13 | 13.3% | 0.01 | 1.61 | 15.7% | 38.4% | ||||||||||
| 23 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 81.08 | 9.04 | 6.60 | 8.1% | 0.00 | 1.30 | 8.3% | 10.9% | ||||||||||
| 22 Mar 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 88.47 | 8.00 | 5.95 | 6.7% | 0.00 | 1.19 |
GDB Historical Dividends
GDB Financial Ratios
| EPS | 6.38 sen |
| Trailing PE (Sector Median: 12.3) | 6.3 |
| PEG | 4.09 |
| Altman Z | 3.2 |
| Beaver | 0.163 |
| Current Ratio | 2.14 |
| Debt-Equity (DE) Ratio | 0.82 |
| FCF Yield | 6.33 % |
| Revenue QoQ | 22.73 % |
| Revenue YoY | 204.48% |
| Profit QoQ | -32.15 % |
| Profit YoY | 33.69 % |
| Profit Margin (Sector Median: 3.4) | 10.24 % |
| ROE (ROIC: 27.95) | 27.95 % |
| Dividend Per Share (DPS) | 1.7 sen |
| Dividend Yield (DY) | 4.25 % |
GDB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 35.78) | |
| Altman Z |
GDB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.25 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 28.23 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 89.58 |
| Expected Revenue (M) | 1164.91 |
| Expected Growth (%) | 21.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
GDB Directors Share Purchases (Beta)
MR CHEAH JUN KAI added 200000.0 units announced on 01 Sep 2021 at ~RM0.435
MADAM KOW POH GEK reduced 200000.0 units announced on 24 Jun 2021 at ~RM0.58
TAN SRI DATO' IR HJ. ZAINI BIN OMAR reduced 50000.0 units announced on 04 Feb 2021 at ~RM0.96
MR ALEXANDER LO TZONE LEONG added 200000.0 units announced on 02 Nov 2020 at ~RM0.605
MR CHEAH JUN KAI added 500000.0 units announced on 30 Oct 2020 at ~RM0.605
MR CHEAH JUN KAI added 200000.0 units announced on 28 Oct 2020 at ~RM0.64
MADAM KOW POH GEK reduced 100000.0 units announced on 25 Aug 2020 at ~RM0.59
GDB Summary
Market Cap: 412 M.
Market Cap Class: Small caps
Number of Shares: 1031 M.
Adjusted Float: 30.0%.
Stock highly correlated with
ADB (96%)
INTA (96%)
VSTECS (95%)
SIMEPROP (94%)
Grand Dynamic Builders Holdings Berhad (GDB), an investment holding company is engaged in the provision of construction services, high rise residential, commercial and mixed development projects as main contractor and principal works contractor. The company offers subcontractors to provide certain services such as supply and installation of construction materials, machinery and equipment. It is also involved in specialized trade work such as mechanical and electrical engineering works, piping and plumbing works, external paint works, and water proofing works. GDB Holdings Berhad is based in Seksyen 26, Shah Alam, Selangor
Sectors: Construction, Penny Stocks
Code: 0198
Website: https://www.gdbhb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| GDB-WA | 0.015 | 0.6 | 55.7% | 24-Jun-2026 |
GDB Top Shareholdings
Updated on 23-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| CHC Holdings Sdn Bhd | 29.58% | 123.56 |
| Andy Lai Wee Young | 13.12% | 54.8 |
| Alexander Lo Tzone Leong | 11.34% | 47.36 |
| Yayasan Islam Terengganu | 2.46% | 10.27 |
| Eastspring Investments Small-Cap Fund | 2.15% | 8.98 |
| Clement Wong Teck Hoo | 0.67% | 2.78 |
| Manulife Investment Progress Fund | 0.61% | 2.55 |
| Sai Mee Hing | 0.48% | 2.0 |
| Leong Kong Foo | 0.47% | 1.96 |
| Lim Say Hock | 0.37% | 1.55 |
| Malaysian Timber Council | 0.33% | 1.38 |
| Cheah Jun Kai | 0.26% | 1.09 |
| Toh Kian Foo | 0.26% | 1.09 |
| Sow Tiap | 0.23% | 0.96 |
| Gan Kuok Chyuan | 0.21% | 0.88 |
| Lim Kien Yeap | 0.21% | 0.88 |
| Manulife Investment Shariah Progress Plus Fund | 0.21% | 0.88 |
| Chang Yock Chai | 0.2% | 0.84 |
| See Sek Hock | 0.18% | 0.75 |
| Richard Khoo Teng San | 0.17% | 0.71 |
| Lee Hoo Sau | 0.16% | 0.67 |
| Oan Yee Lai | 0.16% | 0.67 |
| Wong Wah Peng | 0.16% | 0.67 |
| Koon Poh Weng | 0.16% | 0.67 |
| Sin Kheng Lee | 0.16% | 0.67 |
| Sit Kam Hock | 0.15% | 0.63 |
| Chooi Kok Yaw | 0.15% | 0.63 |
| Tan Kuan Hoe | 0.13% | 0.54 |
| How Kim Lian | 0.13% | 0.54 |
| Chan Teck Fan | 0.12% | 0.5 |
| Civil And Structural Engineering Services Sdn Bhd | 0.12% | 0.5 |
| Datuk Sr. Chia Lui Meng | 0.02% | 0.09 |
Frequently Asked Questions
Grand Dynamic Builders Holdings Berhad (GDB), an investment holding company is engaged in the provision of construction services, high rise residential, commercial and mixed development projects as main contractor and principal works contractor. The company offers subcontractors to provide certain services such as supply and installation of construction materials, machinery and equipment. It is also involved in specialized trade work such as mechanical and electrical engineering works, piping and plumbing works, external paint works, and water proofing works. GDB Holdings Berhad is based in Seksyen 26, Shah Alam, Selangor The company is listed on Bursa Malaysia and operates in the Construction and Penny Stocks sectors.
Yes, GDB HOLDINGS BERHAD is listed as Shariah-compliant.
The latest share price of GDB HOLDINGS BERHAD is RM 0.405 updated on 28 January 2026 15:26.
As of now, GDB HOLDINGS BERHAD has a market capitalization of 412M based on the latest financial data.
iSaham's technical analysis indicates that GDB HOLDINGS BERHAD's support level is at RM 0.37 and its resistance level is at RM 0.415, based on moving averages and price patterns.
The 52-week high for GDB HOLDINGS BERHAD is RM 0.41
GDB HOLDINGS BERHAD's share price has increased by 15.94% year-to-date, influenced by market trends and company performance.
GDB HOLDINGS BERHAD declared a dividend of 1.7 sen for the year 2025-11-20. View more details on GDB HOLDINGS BERHAD's Historical Dividends page.
The main shareholders of GDB HOLDINGS BERHAD include CHC Holdings Sdn Bhd, Andy Lai Wee Young and Alexander Lo Tzone Leong. View more on GDB HOLDINGS BERHAD Top Shareholders page.
You can buy GDB HOLDINGS BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.