FM | FM GLOBAL LOGISTICS HOLDINGS BERHAD

0.615 (1.65%)
0

T-O (am): 0.605 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

FM | FM GLOBAL LOGISTICS HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q3 Mar 24 3 30 Jun 24 206.75 13.43 9.03 4.4% 0.00 1.62 3.3% 2.3% 12.8% 16.2%
22 Feb 24 Q2 Dec 23 2 30 Jun 24 200.09 11.85 8.01 4.0% 1.00 1.43 5.8% 18.5% 11.2% 30.0%
23 Nov 23 Q1 Sep 23 1 30 Jun 24 189.06 10.95 7.20 3.8% 0.00 1.29 4.2% 37.6% 6.9% 40.2%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 197.45 11.16 7.73 3.9% 2.00 1.38 2.3% 40.9% 28.2% 38.4%
24 May 23 Q3 Mar 23 3 30 Jun 23 202.06 15.11 10.78 5.3% 1.00 1.93 17.7% 37.8% 5.8% 9.5%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 245.62 17.96 11.45 4.7% 1.00 2.05 19.0% 12.6% 5.0% 5.8%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 303.23 18.02 12.05 4.0% 0.00 2.16 9.2% 42.0% 4.1% 17.2%
22 Aug 22 Q4 Jun 22 4 30 Jun 22 333.81 17.60 12.56 3.8% 2.00 2.25 2.8% 46.2% 5.5% 46.4%
26 May 22 Q3 Mar 22 3 30 Jun 22 324.58 18.29 11.91 3.7% 1.00 2.13 15.5% 50.4% 10.1% 96.9%
22 Feb 22 Q2 Dec 21 2 30 Jun 22 281.04 16.36 10.82 3.9% 1.00 1.94 31.6% 64.7% 5.2% 62.8%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 213.52 14.36 10.29 4.8% 0.00 1.84 6.5% 43.6% 19.8% 78.8%
19 Aug 21 Q4 Jun 21 4 30 Jun 21 228.27 13.51 8.58 3.8% 1.00 1.54 5.8% 79.7% 41.9% 671.9%
20 May 21 Q3 Mar 21 3 30 Jun 21 215.79 11.14 6.05 2.8% 0.00 2.17 26.4% 57.5% 9.0% 198.6%
18 Feb 21 Q2 Dec 20 2 30 Jun 21 170.69 9.21 6.65 3.9% 2.00 2.38 14.8% 15.0% 15.6% 61.3%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 148.68 8.63 5.75 3.9% 1.00 2.06 17.0% 6.8% 417.4% 20.2%
24 Aug 20 Q4 Jun 20 4 30 Jun 20 127.05 3.27 1.11 0.9% 1.00 0.40 7.2% 11.1% 45.1% 3.8%
23 Jun 20 Q3 Mar 20 3 30 Jun 20 136.97 3.33 2.03 1.5% 1.00 0.73 7.7% 6.7% 50.9% 28.2%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 148.44 6.55 4.12 2.8% 0.00 1.48 6.7% 7.7% 13.9% 4.5%
25 Nov 19 Q1 Sep 19 1 30 Jun 20 139.15 7.12 4.79 3.4% 0.00 1.71 2.7% 2.2% 346.8% 17.0%
21 Aug 19 Q4 Jun 19 4 30 Jun 19 142.96 3.77 1.07 0.8% 2.50 0.38 11.4% 10.1% 62.0% 74.3%
28 May 19 Q3 Mar 19 3 30 Jun 19 128.36 4.39 2.82 2.2% 1.00 1.01 6.9% 5.3% 28.4% 23.8%
20 Feb 19 Q2 Dec 18 2 30 Jun 19 137.83 5.83 3.94 2.9% 0.00 1.41 1.2% 4.4% 31.6% 32.8%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 136.21 8.62 5.76 4.2% 0.00 3.10 4.9% 6.6% 38.4% 2.8%
21 Aug 18 Q4 Jun 18 4 30 Jun 18 129.90 6.43 4.17 3.2% 3.50 2.24 6.5% 4.6% 12.5% 28.5%
23 May 18 Q3 Mar 18 3 30 Jun 18 121.94 5.73 3.70 3.0% 1.50 1.99 7.6% 4.2% 36.9% 24.1%
21 Feb 18 Q2 Dec 17 2 30 Jun 18 132.03 7.92 5.87 4.5% 0.00 3.15 3.4% 14.4% 0.9% 16.2%
29 Nov 17 Q1 Sep 17 1 30 Jun 18 127.72 8.34 5.93 4.6% 0.00 3.20 2.9% 21.9% 1.8% 12.5%
23 Aug 17 Q4 Jun 17 4 30 Jun 17 124.16 8.48 5.82 4.7% 3.50 3.21 6.2% 18.1% 19.3% 5.5%
24 May 17 Q3 Mar 17 3 30 Jun 17 116.97 6.42 4.88 4.2% 1.50 2.69 1.4% 13.2% 3.4% 4.7%
22 Feb 17 Q2 Dec 16 2 30 Jun 17 115.40 6.87 5.05 4.4% 0.00 2.81 10.1% 11.7% 4.1% 28.4%
29 Nov 16 Q1 Sep 16 1 30 Jun 17 104.77 7.14 5.27 5.0% 0.00 2.96 0.3% 2.7% 4.6% 8.4%
24 Aug 16 Q4 Jun 16 4 30 Jun 16 105.14 4.90 5.52 5.2% 3.50 3.17 1.8% 2.7% 18.4% 14.4%
25 May 16 Q3 Mar 16 3 30 Jun 16 103.31 7.21 4.66 4.5% 1.50 2.69 0.0% 1.6% 18.4% 7.8%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 103.33 5.63 3.94 3.8% 0.00 2.27 1.3% 3.5% 31.6% 15.5%
25 Nov 15 Q1 Sep 15 1 30 Jun 16 101.99 7.02 5.75 5.6% 0.00 3.32 5.7% 1.4% 10.8% 23.0%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 108.11 6.08 6.45 6.0% 3.50 3.77 6.3% 4.0% 49.1% 21.1%
15 May 15 Q3 Mar 15 3 30 Jun 15 101.68 5.59 4.32 4.2% 1.50 2.53 5.1% 5.2% 7.2% 13.7%
25 Feb 15 31/12/14 2 30/06/15 107.10 6.18 4.66 4.3% 0.00 2.73 3.6% 3.6% 0.4% 15.0%

Historical Dividends

Financial Ratios

EPS 5.73 sen
Trailing PE (Sector Median: 14.2) 10.7
PEG 10.7
Altman Z 1.4
Beaver 0.086
Current Ratio 1.73
Debt-Equity (DE) Ratio 0.85
FCF Yield -1.72 %
Revenue QoQ 3.33 %
Revenue YoY 2.32%
Profit QoQ 12.75 %
Profit YoY -16.22 %
Profit Margin (Sector Median: 3.5) 4.03 %
ROE (ROIC: 6.68) 8.19 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 4.88 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.5)
ROE (ROIC: 6.58)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.7
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 9.03
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 91.44
Expected Revenue (M) 3099.66
Expected Growth (%) 26.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR ONG LOOI CHAI added 90000.0 units announced on 30 Nov 2023 at ~RM0.58

MR ONG LOOI CHAI added 40000.0 units announced on 29 Nov 2023 at ~RM0.585

MR ONG LOOI CHAI added 180000.0 units announced on 28 Nov 2023 at ~RM0.58

MR ONG LOOI CHAI added 192500.0 units announced on 27 Nov 2023 at ~RM0.575

MR ONG LOOI CHAI added 100000.0 units announced on 08 Jul 2022 at ~RM0.505

MR ONG LOOI CHAI added 60100.0 units announced on 13 Jun 2022 at ~RM0.55

MR ONG LOOI CHAI added 39900.0 units announced on 02 Jun 2022 at ~RM0.55

MR ONG LOOI CHAI added 50000.0 units announced on 01 Jun 2022 at ~RM0.54

MR ONG LOOI CHAI added 100000.0 units announced on 31 May 2022 at ~RM0.56

MR ONG LOOI CHAI added 40000.0 units announced on 08 Apr 2022 at ~RM0.67

MR ONG LOOI CHAI added 50000.0 units announced on 17 Mar 2022 at ~RM0.665

MR ONG LOOI CHAI added 50000.0 units announced on 07 Mar 2022 at ~RM0.66

MR ONG LOOI CHAI added 100000.0 units announced on 23 Feb 2022 at ~RM0.76

MR ONG LOOI CHAI added 50000.0 units announced on 21 Jan 2022 at ~RM0.805

MR ONG LOOI CHAI added 50000.0 units announced on 19 Jan 2022 at ~RM0.805

MR YANG HENG LAM added 10000.0 units announced on 13 Jan 2022 at ~RM0.84

Summary


Market Cap: 343 M.

Number of Shares: 558 M.

Adjusted Float: 39.6%.

Stock highly correlated with

DANCO (75%)

REIT (74%)

ATECH (72%)

IGBREIT (71%)

FM Global Logistics Holdings Berhad (Previously known as Freight Management Holdings Berhad), an investment holding company, provides freight services primarily in Malaysia. The company's service portfolio includes import/export sea freight services; inbound and outbound airfreight shipment services, including airport to airport freight, door to door airfreight, and sea-air services; and rail freight services that enable the transportation of cargos between Malaysia and Thailand. It also provides warehouse and distribution services for cargos temporarily lodged in its custody; custom brokerage services, such as arranging customs brokerage by preparing required documentation, calculating and payment of duty on behalf of the importers/exporters and arranging delivery, which involves dealing with the relevant authorities in relation to the clearance and declaration of goods and on behalf of the customers; and project management services, including relocation of plant and equipment and oversize cargos and also the management and coordination of large consignment to various destinations worldwide. The company was incorporated in 1988 and is headquartered in Port Klang, Malaysia.

Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services

Code: 7210

Website: http://www.fmgloballogistics.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Chew Chong Keat 24.06% 82.63
Yang Heng Lam 18.38% 63.12
Credit Suisse 17.91% 61.51
Gan Siew Yong 4.35% 14.94
Singapore Enterprise Pte Ltd 2.14% 7.35
Ong Looi Chai 1.89% 6.49
See Kok Hing 1.86% 6.39
Susy Ding 1.4% 4.81
Foo Sook Wan 1.13% 3.88
Wong Yee Hui 1.09% 3.74
Tang Geong Koang 0.85% 2.92
Wong Tet Fui 0.69% 2.37
Ter Long Yap 0.36% 1.24
Niow Soo See 0.35% 1.2
Ch'Ng Beng Kian 0.34% 1.17
Ng Chee Seng 0.34% 1.17
Naigai Trans Line Ltd 0.29% 1.0
Chew Phek Ying 0.28% 0.96
Philip Lin 0.27% 0.93
Yong Loy Huat 0.27% 0.93
Yeow Soon Guat 0.25% 0.86
Dynaguest Sdn Bhd 0.23% 0.79
Wong Chong Ngin 0.21% 0.72
L.Lakshmanan A/L V.Lakshmanan 0.18% 0.62
Lim Soon Huat 0.18% 0.62
Yong Chen Voon 0.17% 0.58
Yap Kok Khen 0.17% 0.58
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.