DAY3 | DAYTHREE DIGITAL BERHAD
0.360 (1.41%)
T-O (am): 0.355 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON Ratio: Not enough data.
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 23.59 | 3.17 | 2.33 | 9.9% | 0.00 | 0.49 | 1.5% | 142.8% | ||||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 23.95 | 1.81 | 0.96 | 4.0% | 0.00 | 0.20 | 4.0% | 63.4% | ||||||||||
| 21 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 23.04 | 3.58 | 2.62 | 11.4% | 0.00 | 0.71 |
Historical Dividends
Financial Ratios
| EPS | 1.58 sen |
| Trailing PE (Sector Median: 18.5) | 22.7 |
| PEG | 0.23 |
| Altman Z | 1.4 |
| Beaver | -0.075 |
| Current Ratio | 0.51 |
| Debt-Equity (DE) Ratio | 0.34 |
| FCF Yield | -1.84 % |
| Revenue QoQ | -1.5 % |
| Revenue YoY | 0% |
| Profit QoQ | 142.75 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 3.9) | 8.43 % |
| ROE (ROIC: 11.54) | 11.54 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.9) | |
| ROE (ROIC: 11.61) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.33 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
ENCIK SYED IZMI BIN SYED KAMARUL BAHRIN reduced 10000.0 units announced on 19 Dec 2023 at ~RM0.38
MR PRABAGARAN A/L CHILATORAI reduced 1000000.0 units announced on 27 Jul 2023 at ~RM0.6
MR WOON TAI HAI reduced 500000.0 units announced on 27 Jul 2023 at ~RM0.6
Summary
Market Cap: 172 M.
Number of Shares: 480 M.
Adjusted Float: 0%.
Daythree Digital Berhad is an investment holding company. Through its subsidiaries, the company is a global business services provider focusing on customer experience (CX) lifecycle management services. These services are facilitated by its in-house developed digital tools, namely, DAISY, FAITH and SAGA. The company manages both voice and non-voice communication channels such as calls, emails, chat messaging, social media platform, AI-powered chat bots and in-app interactions with customers. Operating primarily in Malaysia, the company targets customers from various sectors such as energy and utilities, telecommunication and media, fintech and financial services, construction, e-commerce and retail, healthcare, and travel and hospitality. Daythree was incorporated in 2022 and is headquartered in Shah Alam, Malaysia.
Sectors: Industrial Services, Consumer Products & Services, Consumer Services, Penny Stocks
Code: 0281
Website: https://www.daythree.co/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Dayspring Capital Sdn Bhd | 36.0% | 62.21 |
| Cloud Marshal Sdn Bhd | 23.1% | 39.92 |
| Blm Holdings Sdn Bhd | 15.4% | 26.61 |
| Encik Syed Izmi Bin Syed Kamarul Bahrin | 0.09% | 0.16 |