DAY3 | DAYTHREE DIGITAL BERHAD
0.335 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:15
DAY3 Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DAY3 Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 23.94 | 2.28 | 1.64 | 6.9% | 0.00 | 0.34 | 1.0% | 3.9% | 2.3% | 37.4% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 23.71 | 2.28 | 1.68 | 7.1% | 0.73 | 0.33 | 0.5% | 27.8% | ||||||||||
| 21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 23.59 | 3.17 | 2.33 | 9.9% | 0.00 | 0.49 | 1.5% | 142.8% | ||||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 23.95 | 1.81 | 0.96 | 4.0% | 0.00 | 0.20 | 4.0% | 63.4% | ||||||||||
| 21 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 23.04 | 3.58 | 2.62 | 11.4% | 0.00 | 0.71 |
DAY3 Historical Dividends
DAY3 Financial Ratios
| EPS | 1.38 sen |
| Trailing PE (Sector Median: 17.8) | 24.2 |
| PEG | 24.2 |
| Altman Z | 2.7 |
| Beaver | -0.007 |
| Current Ratio | 7.91 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | -0.4 % |
| Revenue QoQ | 0.97 % |
| Revenue YoY | 3.89% |
| Profit QoQ | -2.26 % |
| Profit YoY | -37.35 % |
| Profit Margin (Sector Median: 4.0) | 6.94 % |
| ROE (ROIC: 11.27) | 11.27 % |
| Dividend Per Share (DPS) | 0.73 sen |
| Dividend Yield (DY) | 2.18 % |
DAY3 Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.0) | |
| ROE (ROIC: 11.34) | |
| Altman Z |
DAY3 Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.64 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
DAY3 Directors Share Purchases (Beta)
ENCIK SYED IZMI BIN SYED KAMARUL BAHRIN reduced 10000.0 units announced on 19 Dec 2023 at ~RM0.38
MR PRABAGARAN A/L CHILATORAI reduced 1000000.0 units announced on 27 Jul 2023 at ~RM0.6
MR WOON TAI HAI reduced 500000.0 units announced on 27 Jul 2023 at ~RM0.6
DAY3 Summary
Market Cap: 160 M.
Number of Shares: 480 M.
Adjusted Float: 25.5%.
Daythree Digital Berhad is an investment holding company. Through its subsidiaries, the company is a global business services provider focusing on customer experience (CX) lifecycle management services. These services are facilitated by its in-house developed digital tools, namely, DAISY, FAITH and SAGA. The company manages both voice and non-voice communication channels such as calls, emails, chat messaging, social media platform, AI-powered chat bots and in-app interactions with customers. Operating primarily in Malaysia, the company targets customers from various sectors such as energy and utilities, telecommunication and media, fintech and financial services, construction, e-commerce and retail, healthcare, and travel and hospitality. Daythree was incorporated in 2022 and is headquartered in Shah Alam, Malaysia.
Sectors: Industrial Services, Consumer Products & Services, Consumer Services, Penny Stocks
Code: 0281
Website: https://www.daythree.co/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DAY3 Top Shareholdings
Updated on 23-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Daythree Capital Sdn Bhd | 36.0% | 57.89 |
| Dayspring Capital Sdn Bhd | 36.0% | 57.89 |
| Cloud Marshal Sdn Bhd | 23.1% | 37.14 |
| Rhb Trustee Berhad | 15.4% | 24.76 |
| Blm Holdings Sdn Bhd | 15.4% | 24.76 |
| Mohamed Faroz Bin Mohamed Jakel | 3.44% | 5.53 |
| Phang Chen Yee | 3.14% | 5.05 |
| Yeoh Yew Choo | 1.6% | 2.57 |
| Mohamed Nizam bin Mohamed Jakel | 0.96% | 1.54 |
| Encik Syed Izmi Bin Syed Kamarul Bahrin | 0.08% | 0.13 |