EPICON | EPICON BERHAD
0.120 (-4.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:54
Fundamental
Technical
Total Score
EPICON Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EPICON Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 45.00 | 1.50 | 1.10 | 2.5% | 0.00 | 0.21 | 15.5% | 8.8% | 24.9% | 56.2% | ||||||||
| 20 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 53.24 | 2.81 | 1.47 | 2.8% | 0.00 | 0.27 | 33.4% | 11.0% | 4.4% | 42.0% | ||||||||
| 22 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 39.92 | 2.18 | 1.41 | 3.5% | 0.00 | 0.23 | 0.4% | 29.0% | 82.8% | 60.6% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 39.75 | 1.82 | 0.77 | 1.9% | 0.00 | 0.13 | 3.9% | 32.5% | 69.4% | 83.6% | ||||||||
| 21 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 41.37 | 2.71 | 2.52 | 6.1% | 0.00 | 0.42 | 13.7% | 6.5% | 0.7% | 95.8% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 47.96 | 3.81 | 2.53 | 5.3% | 0.00 | 0.43 | 14.7% | 21.8% | 29.1% | 3.5% | ||||||||
| 23 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 56.21 | 5.25 | 3.57 | 6.3% | 0.00 | 0.60 | 4.5% | 92.7% | 23.8% | 104.1% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 58.88 | 6.38 | 4.69 | 8.0% | 0.00 | 0.79 | 51.5% | 58.3% | 92.1% | 208.9% | ||||||||
| 23 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 38.87 | 66.54 | 59.33 | 152.7% | 0.00 | 11.29 | 1.3% | 75.9% | 2323.6% | 6229.1% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 39.38 | 3.58 | 2.45 | 6.2% | 0.00 | 0.52 | 35.0% | 95.9% | 40.0% | 120.2% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 29.18 | 2.46 | 1.75 | 6.0% | 0.00 | 0.37 | 21.6% | 75.0% | 15.3% | 443.2% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 37.20 | 3.20 | 1.52 | 4.1% | 0.00 | 0.32 | 68.3% | 136.3% | 256.7% | 31.6% | ||||||||
| 24 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 22.10 | -0.29 | -0.97 | -4.4% | 0.00 | -0.21 | 10.0% | 305.0% | 92.0% | 152.4% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 20.10 | -11.49 | -12.13 | -60.4% | 0.00 | -2.58 | 20.6% | 562.7% | 3867.7% | 168.4% | ||||||||
| 25 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 16.67 | 0.81 | 0.32 | 1.9% | 0.00 | 0.07 | 5.9% | 455.9% | 85.5% | 106.5% | ||||||||
| 23 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 15.74 | -2.64 | 2.22 | 14.1% | 0.00 | 0.55 | 188.5% | 268.3% | 20.0% | 115.0% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 5.46 | 1.87 | 1.85 | 33.9% | 0.00 | 0.46 | 79.9% | 49.8% | 140.9% | 88.2% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 3.03 | -4.47 | -4.52 | -149.0% | 0.00 | -1.12 | 1.1% | 153.6% | 8.4% | 67.1% | ||||||||
| 03 Jun 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 3.00 | -4.88 | -4.93 | -164.6% | 0.00 | -1.23 | 29.9% | 85.9% | 66.6% | 59.1% | ||||||||
| 31 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 4.28 | -14.91 | -14.79 | -346.0% | 0.00 | -3.67 | 17.4% | 85.1% | 194.6% | 37.2% | ||||||||
| 30 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 3.64 | 15.64 | 15.64 | 429.5% | 0.00 | 3.88 | 204.5% | 87.7% | 213.8% | 307.4% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 1.20 | -13.72 | -13.75 | -1149.5% | 0.00 | -3.41 | 94.4% | 96.6% | 13.8% | 288.8% | ||||||||
| 14 Jul 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 21.28 | -12.04 | -12.08 | -56.8% | 0.00 | -3.00 | 25.8% | 41.0% | 48.7% | 3105.0% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 28.68 | -23.46 | -23.56 | -82.1% | 0.00 | -5.85 | 2.7% | 22.5% | 212.4% | 10.9% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 29.49 | -7.54 | -7.54 | -25.6% | 0.00 | -1.87 | 15.2% | 17.8% | 113.3% | 44.0% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 34.79 | -3.44 | -3.54 | -10.2% | 0.00 | -0.88 | 3.5% | 12.2% | 979.6% | 19.0% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 36.07 | 0.40 | 0.40 | 1.1% | 0.00 | 0.10 | 2.6% | 12.4% | 101.9% | 115.1% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 37.02 | -20.05 | -21.24 | -57.4% | 0.00 | -5.27 | 3.2% | 11.0% | 57.6% | 172.7% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 35.87 | -13.47 | -13.48 | -37.6% | 0.00 | -3.35 | 9.5% | 18.0% | 208.7% | 493.0% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 39.64 | -4.34 | -4.37 | -11.0% | 0.00 | -1.08 | 3.7% | 11.5% | 64.4% | 355.6% | ||||||||
| 31 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 41.18 | -2.65 | -2.65 | -6.5% | 0.00 | -0.66 | 0.9% | 4.8% | 65.9% | 71.4% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 41.58 | -21.83 | -7.79 | -18.7% | 0.00 | -1.93 | 5.0% | 1.9% | 242.7% | 56.1% | ||||||||
| 30 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 43.76 | -2.27 | -2.27 | -5.2% | 0.00 | -0.56 | 2.3% | 2.1% | 233.1% | 7.7% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 44.80 | 1.68 | 1.71 | 3.8% | 0.00 | 0.42 | 3.6% | 3.6% | 118.4% | 162.4% | ||||||||
| 01 Jun 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 43.26 | -9.20 | -9.29 | -21.5% | 0.00 | -2.31 | 2.0% | 1.1% | 47.6% | 1623.9% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 42.40 | -9.95 | -17.74 | -41.9% | 0.00 | -4.41 | 1.0% | 14.9% | 741.0% | 3635.6% | ||||||||
| 29 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 42.84 | -2.03 | -2.11 | -4.9% | 0.00 | -0.52 | 0.9% | 8.1% | 22.9% | 433.3% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 43.25 | -2.69 | -2.73 | -6.3% | 0.00 | -0.68 | 1.1% | 7.6% | 407.4% | 545.4% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 43.74 | -0.45 | -0.54 | -1.2% | 0.00 | -0.13 | 12.2% | 2.0% | 13.5% | 198.7% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 49.80 | -0.34 | -0.47 | -0.9% | 0.00 | -0.12 | 6.8% | 14.2% | 175.0% | 891.7% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 46.62 | 0.64 | 0.63 | 1.4% | 0.00 | 0.16 | 16.0% | 9.7% | 3.1% | 24.0% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 40.18 | 0.65 | 0.61 | 1.5% | 0.00 | 0.15 | 6.3% | 29.0% | 12.4% | 77.3% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 42.89 | 0.55 | 0.55 | 1.3% | 0.00 | 0.14 | 26.1% | 22.2% | 810.0% | 76.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 58.04 | 0.06 | 0.06 | 0.1% | 0.00 | 0.01 | 12.5% | 4.1% | 92.8% | 97.2% |
EPICON Historical Dividends
EPICON Financial Ratios
| EPS | 0.76 sen |
| Trailing PE (Sector Median: 17.8) | 15.8 |
| PEG | 15.8 |
| Altman Z | 1.3 |
| Beaver | -0.158 |
| Current Ratio | 1.57 |
| Debt-Equity (DE) Ratio | 2.53 |
| FCF Yield | -40.8 % |
| Revenue QoQ | -15.47 % |
| Revenue YoY | 8.77% |
| Profit QoQ | -24.86 % |
| Profit YoY | -56.16 % |
| Profit Margin (Sector Median: 1.8) | 2.67 % |
| ROE (ROIC: 5.32) | 6.29 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EPICON Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: 13.42) | |
| Altman Z |
EPICON Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.3 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
EPICON Directors Share Purchases (Beta)
No transaction in the last 2 months.
EPICON Summary
Market Cap: 75 M.
Market Cap Class: Shrimp
Number of Shares: 627 M.
Adjusted Float: 77.7%.
Stock highly correlated with
SAMCHEM (88%)
MSM (85%)
TMCLIFE (84%)
FITTERS (83%)
Epicon Berhad (formerly known as Konsortium Transnasional Berhad), incorporated in 2003 and headquartered in Petaling Jaya, Selangor, Malaysia, is a prominent construction-focused company dedicated to delivering innovative and high-quality infrastructure solutions. Since its diversification in 2021, the company has shifted its core operations to construction, specializing in affordable residential housing, commercial properties, and infrastructure projects. Epicon leverages its in-house teams and advanced technologies to provide value engineering solutions that ensure cost efficiency, safety, and timely project delivery. With a strong commitment to sustainability and operational excellence, the company integrates ESG principles across its operations, positioning itself as a reliable turnkey contractor in Malaysia’s construction industry.
Sectors: Trading & Services, Penny Stocks, Consumer Products & Services, Travel, Leisure & Hospitality
Code: 4847
Website: https://epicon.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
EPICON Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Doh Properties Sdn Bhd | 14.26% | 10.74 |
| Lengkap Suci Sdn Bhd | 8.01% | 6.03 |
| Yee Wooi Tiong | 2.98% | 2.24 |
| Euro Multimedia Sdn Bhd | 2.2% | 1.66 |
| Doh Tee Leong | 2.17% | 1.63 |
| Marco Chin Wen Joon | 2.05% | 1.54 |
| Wong Sze Chien | 1.71% | 1.29 |
| Mohd Afizan Bin Mohd Ariff | 1.57% | 1.18 |
| Tan Lei Wan | 1.57% | 1.18 |
| Mohd Nadzmi Bin Mohd Salleh | 1.56% | 1.17 |
| Thun Yen Song | 1.49% | 1.12 |
| Tan Jin Thai | 1.09% | 0.82 |
| Foo Wen Pok | 1.03% | 0.78 |
| Yee Goh Tiong | 0.86% | 0.65 |
| Phillip Securities Pte. Ltd. | 0.76% | 0.57 |
| Lim Chong Heng | 0.72% | 0.54 |
| Ong Tong Pheng @ Eng Ah Toon | 0.71% | 0.53 |
| Zamri bin Mohamad | 0.69% | 0.52 |
| Ng Kooi Lam | 0.65% | 0.49 |
| Shirazuddin Bin Badruddin | 0.64% | 0.48 |
| Datuk Abdul Azeez Bin Abdul Rahim | 0.63% | 0.47 |
| Ng Kwee Kuan | 0.59% | 0.44 |
| Ng Kheng Yeow | 0.53% | 0.4 |
| Wong Sze Ming | 0.51% | 0.38 |
| Song Chee Seng | 0.45% | 0.34 |
| Peter Chiau Chee Kai | 0.43% | 0.32 |
| Daniel Ong Beng Chong | 0.42% | 0.32 |
| Bryan Ng Kam Weng | 0.42% | 0.32 |
Frequently Asked Questions
Epicon Berhad (formerly known as Konsortium Transnasional Berhad), incorporated in 2003 and headquartered in Petaling Jaya, Selangor, Malaysia, is a prominent construction-focused company dedicated to delivering innovative and high-quality infrastructure solutions. Since its diversification in 2021, the company has shifted its core operations to construction, specializing in affordable residential housing, commercial properties, and infrastructure projects. Epicon leverages its in-house teams and advanced technologies to provide value engineering solutions that ensure cost efficiency, safety, and timely project delivery. With a strong commitment to sustainability and operational excellence, the company integrates ESG principles across its operations, positioning itself as a reliable turnkey contractor in Malaysia’s construction industry. The company is listed on Bursa Malaysia and operates in the Trading & Services, Penny Stocks, Consumer Products & Services and Travel, Leisure & Hospitality sectors.
Yes, EPICON BERHAD is listed as Shariah-compliant.
The latest share price of EPICON BERHAD is RM 0.120 updated on 22 January 2026 16:54.
As of now, EPICON BERHAD has a market capitalization of 75M based on the latest financial data.
iSaham's technical analysis indicates that EPICON BERHAD's support level is at RM 0.115 and its resistance level is at RM 0.145, based on moving averages and price patterns.
The 52-week high for EPICON BERHAD is RM 0.135
EPICON BERHAD's share price has decreased by -53.85% year-to-date, influenced by market trends and company performance.
Dividend information for EPICON BERHAD has not been reported yet. Track EPICON BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of EPICON BERHAD include Doh Properties Sdn Bhd, Lengkap Suci Sdn Bhd and Yee Wooi Tiong. View more on EPICON BERHAD Top Shareholders page.
You can buy EPICON BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.