Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 50.67 | 12.73 | 9.46 | 18.7% | 0.00 | 0.85 | 3.9% | 67.6% | 2.1% | 8.6% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 48.79 | 12.28 | 9.27 | 19.0% | 0.30 | 0.83 | 6.3% | 100.8% | 32.2% | 65.8% | ||||||||
| 22 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 45.89 | 9.90 | 7.01 | 15.3% | 0.00 | 0.63 | 12.5% | 70.3% | 62.4% | 49.7% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 40.80 | 7.65 | 4.32 | 10.6% | 0.00 | 0.39 | 35.0% | 79.5% | 50.5% | 21.4% | ||||||||
| 22 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 30.24 | 10.98 | 8.72 | 28.8% | 0.00 | 0.78 | 24.4% | 32.8% | 56.0% | 192.6% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 24.30 | 7.55 | 5.59 | 23.0% | 0.00 | 0.50 | 9.9% | 2.5% | 19.4% | 62.0% | ||||||||
| 23 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 26.95 | 6.33 | 4.68 | 17.4% | 0.00 | 0.42 | 18.6% | 14.8% | ||||||||||
| 23 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 22.73 | 7.38 | 5.50 | 24.2% | 0.00 | 0.60 | 0.1% | 84.4% | ||||||||||
| 23 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 22.76 | 4.49 | 2.98 | 13.1% | 0.00 | 0.35 | 8.7% | 13.7% | ||||||||||
| 19 Sep 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 24.93 | 4.80 | 3.45 | 13.8% | 0.00 | 0.41 |
| EPS | 2.68 sen |
| Trailing PE (Sector Median: 12.1) | 13.2 |
| PEG | 1.24 |
| Altman Z | 1.5 |
| Beaver | -0.369 |
| Current Ratio | 2.72 |
| Debt-Equity (DE) Ratio | 1.05 |
| FCF Yield | -27.22 % |
| Revenue QoQ | 3.86 % |
| Revenue YoY | 67.58% |
| Profit QoQ | 2.1 % |
| Profit YoY | 8.56 % |
| Profit Margin (Sector Median: 17.7) | 16.15 % |
| ROE (ROIC: 9.98) | 11.49 % |
| Dividend Per Share (DPS) | 0.3 sen |
| Dividend Yield (DY) | 0.85 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 17.7) | |
| ROE (ROIC: 10.38) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.44 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
MR HONG BOON TOH reduced 100000.0 units announced on 11 Oct 2023 at ~RM0.44
Market Cap: 397 M.
Market Cap Class: Small caps
Number of Shares: 1120 M.
Adjusted Float: 0%.
Evergreen Max Cash Capital Berhad (EMCC), incorporated in 2021 and headquartered in Kuala Lumpur, Malaysia, is a leading player in the pawnbroking and retail gold trading industry. The company specializes in offering short-term pawn loans backed by pledged valuable items such as gold jewelry, luxury goods, and certified diamonds. Additionally, EMCC provides complementary services, including gold and luxury product retail and trading, leveraging unredeemed pledged items for resale. It also offers consultancy and IT solutions for pawnbroking operations through its proprietary pawn processing system.
Sectors: Financial Services, Penny Stocks
Code: 0286
Website: https://emc.capital/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 12-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Datin Tea Guat Ngo | 0.69% | 2.74 |
| Dato' Low Kok Chuan | 0.16% | 0.64 |
| Low Kai Loon | 0.1% | 0.4 |