EMCC | EVERGREEN MAX CASH CAPITAL BERHAD [NS]
0.305 (1.67%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.300 (14:29:00)
Last updated: 15:32
EMCC [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EMCC [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 40.80 | 7.65 | 4.32 | 10.6% | 0.00 | 0.39 | 35.0% | 79.5% | 50.5% | 21.4% | ||||||||
| 22 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 30.24 | 10.98 | 8.72 | 28.8% | 0.00 | 0.78 | 24.4% | 32.8% | 56.0% | 192.6% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 24.30 | 7.55 | 5.59 | 23.0% | 0.00 | 0.50 | 9.9% | 2.5% | 19.4% | 62.0% | ||||||||
| 23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 26.95 | 6.33 | 4.68 | 17.4% | 0.00 | 0.42 | 18.6% | 14.8% | ||||||||||
| 23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 22.73 | 7.38 | 5.50 | 24.2% | 0.00 | 0.60 | 0.1% | 84.4% | ||||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 22.76 | 4.49 | 2.98 | 13.1% | 0.00 | 0.35 | 8.7% | 13.7% | ||||||||||
| 19 Sep 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 24.93 | 4.80 | 3.45 | 13.8% | 0.00 | 0.41 |
EMCC [NS] Historical Dividends
EMCC [NS] Financial Ratios
| EPS | 2.09 sen |
| Trailing PE (Sector Median: 9.9) | 14.6 |
| PEG | 14.6 |
| Altman Z | 1.7 |
| Beaver | 0.05 |
| Current Ratio | 9.08 |
| Debt-Equity (DE) Ratio | 0.43 |
| FCF Yield | 0.41 % |
| Revenue QoQ | 34.96 % |
| Revenue YoY | 79.53% |
| Profit QoQ | -50.46 % |
| Profit YoY | -21.42 % |
| Profit Margin (Sector Median: 19.1) | 19.06 % |
| ROE (ROIC: 6.28) | 7.6 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EMCC [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 9.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 19.1) | |
| ROE (ROIC: 6.28) | |
| Altman Z |
EMCC [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
EMCC [NS] Directors Share Purchases (Beta)
MR HONG BOON TOH reduced 100000.0 units announced on 11 Oct 2023 at ~RM0.44
EMCC [NS] Summary
Market Cap: 340 M.
Market Cap Class: Small caps
Number of Shares: 1114 M.
Adjusted Float: 0%.
Evergreen Max Cash Capital Berhad (EMCC), incorporated in 2021 and headquartered in Kuala Lumpur, Malaysia, is a leading player in the pawnbroking and retail gold trading industry. The company specializes in offering short-term pawn loans backed by pledged valuable items such as gold jewelry, luxury goods, and certified diamonds. Additionally, EMCC provides complementary services, including gold and luxury product retail and trading, leveraging unredeemed pledged items for resale. It also offers consultancy and IT solutions for pawnbroking operations through its proprietary pawn processing system.
Sectors: Financial Services, Penny Stocks
Code: 0286
Website: https://emc.capital/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
EMCC [NS] Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Tirai Anggerik Sdn Bhd | 55.59% | 189.03 |
| Dato' Low Kok Chuan | 0.06% | 0.21 |
| Datin Fadzlullaily Binti Yakob | 0.03% | 0.1 |
| Kenneth Chai Chuan Teong | 0.03% | 0.09 |
| Chow Lai Mun | 0.03% | 0.09 |
| Hong Boon Toh | 0.02% | 0.06 |