ECOHLDS | ECOBUILT HOLDINGS BERHAD
0.080 (-5.88%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 37.07 | -4.58 | -3.64 | -9.8% | 0.00 | -0.95 | 11.3% | 26.6% | 404.3% | 386.1% | ||||||||
| 30 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 41.79 | -0.62 | -0.72 | -1.7% | 0.00 | -0.19 | 18.9% | 13.1% | 67.1% | 150.6% | ||||||||
| 28 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 51.52 | -2.12 | -2.20 | -4.3% | 0.00 | -0.57 | 12.9% | 127.0% | 83.2% | 951.5% | ||||||||
| 29 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 45.63 | -14.88 | -13.04 | -28.6% | 0.00 | -3.41 | 9.7% | 25.4% | 1640.6% | 1104.4% | ||||||||
| 28 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 50.52 | -0.94 | -0.75 | -1.5% | 0.00 | -0.20 | 5.0% | 5.2% | 152.5% | 136.2% | ||||||||
| 27 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 48.12 | 1.87 | 1.43 | 3.0% | 0.00 | 0.40 | 112.0% | 17.0% | 453.1% | 10.6% | ||||||||
| 28 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 22.69 | 0.27 | 0.26 | 1.1% | 0.00 | 0.07 | 62.9% | 44.5% | 80.1% | 77.1% | ||||||||
| 27 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 61.18 | 1.90 | 1.30 | 2.1% | 0.00 | 0.38 | 14.8% | 214.1% | 37.3% | 118.4% | ||||||||
| 28 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 53.28 | 3.29 | 2.07 | 3.9% | 0.00 | 0.60 | 8.1% | 19.0% | 29.6% | 11.1% | ||||||||
| 29 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 57.95 | 2.19 | 1.60 | 2.8% | 0.00 | 0.46 | 41.8% | 47.6% | 42.0% | 11.8% | ||||||||
| 28 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 40.86 | 1.73 | 1.12 | 2.8% | 0.00 | 0.36 | 109.8% | 71.2% | 116.0% | 154.5% | ||||||||
| 30 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 19.48 | -6.42 | -7.05 | -36.2% | 0.00 | -2.25 | 56.5% | 0.7% | 478.6% | 2821.6% | ||||||||
| 09 Jun 20 | Q3 Feb 20 | 3 | 31 May 20 | 44.77 | 1.06 | 1.86 | 4.2% | 0.00 | 0.59 | 14.0% | 136.7% | 2.9% | 805.3% | ||||||||
| 21 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 39.26 | 2.46 | 1.81 | 4.6% | 0.00 | 0.58 | 64.5% | 179.9% | 309.5% | 7.1% | ||||||||
| 24 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 23.87 | 0.77 | 0.44 | 1.9% | 0.00 | 0.21 | 23.4% | 140.8% | 70.7% | 46.5% | ||||||||
| 31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 19.35 | 0.49 | 0.26 | 1.3% | 0.00 | 0.16 | 2.3% | 83.4% | 198.1% | 103.6% | ||||||||
| 30 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 18.91 | 0.56 | -0.26 | -1.4% | 0.00 | -0.16 | 34.8% | 62.0% | 115.6% | 117.4% | ||||||||
| 24 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 14.03 | 1.90 | 1.69 | 12.1% | 0.00 | 1.04 | 41.5% | 42.6% | 104.3% | 1.7% | ||||||||
| 25 Oct 18 | Q1 Aug 18 | 1 | 31 May 19 | 9.91 | 0.96 | 0.83 | 8.3% | 0.00 | 0.51 | 6.0% | 62.4% | 111.4% | 59.6% | ||||||||
| 25 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 10.55 | -7.97 | -7.28 | -69.0% | 0.00 | -4.47 | 9.7% | 441.6% | 579.6% | 3547.9% | ||||||||
| 30 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 11.68 | 1.48 | 1.52 | 13.0% | 0.00 | 0.93 | 52.2% | 322.2% | 11.8% | 248.7% | ||||||||
| 23 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 24.45 | 1.90 | 1.72 | 7.0% | 0.00 | 1.06 | 7.3% | 692.6% | 16.1% | 244.9% | ||||||||
| 19 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 26.39 | 2.44 | 2.05 | 7.8% | 0.00 | 1.26 | 1254.7% | 1173.7% | 870.6% | 261.4% | ||||||||
| 20 Jul 17 | 31 May 17 | Other | 31 May 17 | 1.95 | 0.16 | 0.21 | 10.8% | 0.00 | 0.13 | 29.6% | 16.2% | 51.5% | 111.8% | ||||||||
| 23 May 17 | 31 Mar 17 | Other | 31 May 17 | 2.77 | 0.72 | 0.43 | 15.7% | 0.00 | 0.27 | 10.3% | 67.9% | 136.7% | 73.7% | ||||||||
| 16 Feb 17 | 31 Dec 16 | Other | 31 May 17 | 3.08 | -0.89 | -1.19 | -38.4% | 0.00 | -0.73 | 48.9% | 66.1% | 6.5% | 193.3% | ||||||||
| 04 Nov 16 | 30 Sep 16 | Other | 31 May 17 | 2.07 | -1.23 | -1.27 | -61.2% | 0.00 | -0.78 | 23.6% | 75.7% | 29.0% | 148.5% | ||||||||
| 25 Aug 16 | 30 Jun 16 | Other | 31 May 17 | 1.68 | -1.90 | -1.79 | -106.7% | 0.60 | -1.10 | 80.5% | 83.5% | 208.2% | 151.3% | ||||||||
| 26 May 16 | 31 Mar 16 | Other | 31 May 17 | 8.61 | 1.41 | 1.65 | 19.2% | 0.00 | 1.02 | 5.3% | 57.4% | 30.0% | 15.4% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.09 | 0.80 | 1.27 | 14.0% | 0.00 | 0.78 | 6.7% | 57.1% | 51.4% | 132.8% | ||||||||
| 12 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.53 | 2.16 | 2.62 | 30.7% | 0.00 | 1.61 | 16.2% | 53.7% | 24.9% | 50.3% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 10.18 | 3.71 | 3.48 | 34.2% | 0.50 | 2.14 | 49.6% | 57.9% | 78.5% | 12.3% | ||||||||
| 14 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 20.20 | 2.17 | 1.95 | 9.7% | 0.00 | 1.20 | 4.6% | 3.3% | 257.5% | 37.5% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 21.19 | 0.85 | 0.55 | 2.6% | 0.50 | 0.34 | 15.1% | 5.8% | 68.6% | 20.3% |
Historical Dividends
Financial Ratios
| EPS | -5.12 sen |
| Trailing PE (Sector Median: 16.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.1 |
| Beaver | 0.001 |
| Current Ratio | 1.49 |
| Debt-Equity (DE) Ratio | 0.93 |
| FCF Yield | -0.22 % |
| Revenue QoQ | -11.31 % |
| Revenue YoY | -26.63% |
| Profit QoQ | -404.29 % |
| Profit YoY | -386.11 % |
| Profit Margin (Sector Median: 3.1) | -11.13 % |
| ROE (ROIC: -18.84) | -19.07 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: -18.72) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.57 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
DATUK ONG CHEE KOEN added 1000000.0 units announced on 05 Nov 2021 at ~RM0.17
DATUK ONG CHEE KOEN reduced 1056000.0 units announced on 04 Jan 2021 at ~RM0.24
Summary
Market Cap: 33 M.
Number of Shares: 420 M.
Adjusted Float: 65.1%.
Stock highly correlated with
JFTECH (97%)
EURO (96%)
MINETEC (96%)
FITTERS (95%)
Ecobuilt Holdings Berhad (previously known as M-Mode Berhad) was principally involved in development and distribution of mobile value-added contents and its related services. The services include digital applications, mobile games, video contents, SMS/ MMS and mobile payment platforms. The company has diversified into the property construction sector through a wholly-owned subsidiary company, E&J Builders Sdn. Bhd.
Sectors: Trading & Services, Penny Stocks, Telecommunications & Media, Telecommunications Service Providers
Code: 0059
Website: https://www.eco-built.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 17-Sep-2021
| Shareholder | Value (M) |
|---|---|
| Kilau Makmur Sdn Bhd | 8.16 |
| Ecobuilt (M) Sdn Bhd | 1.46 |
| Tumpat Delima Sdn Bhd | 1.38 |
| Yeap Weng Hong | 1.38 |
| Indra Tropika Sdn Bhd | 1.21 |
| E&J Venture Sdn Bhd | 1.17 |
| Ang Lin Chu | 0.64 |
| Lim Soon Peng | 0.57 |
| KGI Securities (Singapore) Pte. Ltd | 0.43 |
| Lim A Heng @ Lim Kok Cheong | 0.4 |
| Kong Kok Choy | 0.4 |
| Hew Yoon Hsia | 0.36 |
| Koh Boon Poh | 0.24 |
| Lee Joo Hai | 0.2 |
| Chua Shok Tim @ Chua Siok Hoon | 0.19 |
| Tung Wai Fun | 0.16 |
| Lim Hwei Ling | 0.16 |
| Solomon Tan Yiin Yuh | 0.12 |
| Chan Kok Keong | 0.11 |
| Ng Siau Men | 0.1 |
| Maryam @ Muhaini Binti Mohamad Ariff | 0.09 |
| Lim Shen Maw | 0.08 |
| Wai Chan Kiong | 0.08 |
| Teh An See | 0.08 |
| Yap Nam Fee | 0.08 |
| Teo Hong Ping | 0.08 |
| Teo Kang Wei | 0.07 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.