T-O (am): 0.000 (08:59:00)
Last updated: 12:28
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Oct 25 | 31 Aug 25 | Other | 28 Feb 26 | 17.93 | 2.92 | 2.92 | 16.2% | 0.00 | 0.69 | 27.5% | 79.3% | 1367.4% | 106.9% | ||||||||
| 31 Jul 25 | 31 May 25 | Other | 28 Feb 26 | 24.74 | -0.23 | -0.23 | -0.9% | 0.00 | -0.05 | 59.8% | 23.4% | 60.6% | 111.5% | ||||||||
| 30 Apr 25 | Q2 Feb 25 | 2 | 31 Aug 25 | 15.48 | -0.58 | -0.58 | -3.8% | 0.00 | -0.14 | 11.8% | 31.7% | 9.2% | 175.7% | ||||||||
| 27 Jan 25 | Q1 Nov 24 | 1 | 31 Aug 25 | 17.55 | -0.64 | -0.64 | -3.7% | 0.00 | -0.15 | 79.7% | 51.1% | 98.5% | 89.1% | ||||||||
| 30 Oct 24 | 31 Aug 24 | Other | 31 Aug 24 | 86.48 | -41.55 | -42.06 | -48.6% | 0.00 | -10.00 | 167.7% | 138.9% | 2206.4% | 4131.9% | ||||||||
| 25 Jul 24 | 31 May 24 | Other | 31 Aug 24 | 32.31 | 1.64 | 2.00 | 6.2% | 0.00 | 0.47 | 42.6% | 4.1% | 158.7% | 108.4% | ||||||||
| 30 Apr 24 | Q3 Feb 24 | 3 | 31 May 24 | 22.66 | 0.77 | 0.77 | 3.4% | 0.00 | 0.18 | 36.9% | 38.9% | 113.1% | 121.2% | ||||||||
| 31 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 35.90 | -5.99 | -5.91 | -16.4% | 0.00 | -1.40 | 0.8% | 14.1% | 494.2% | 718.0% | ||||||||
| 26 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 36.20 | -0.91 | -0.99 | -2.8% | 0.00 | -0.24 | 7.5% | 29.7% | 95.8% | 54.8% | ||||||||
| 28 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 33.68 | -26.59 | -23.75 | -70.5% | 0.00 | -6.10 | 9.2% | 26.2% | 552.3% | 82.2% | ||||||||
| 28 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 37.07 | -4.58 | -3.64 | -9.8% | 0.00 | -0.95 | 11.3% | 26.6% | 404.3% | 386.1% | ||||||||
| 30 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 41.79 | -0.62 | -0.72 | -1.7% | 0.00 | -0.19 | 18.9% | 13.1% | 67.1% | 150.6% | ||||||||
| 28 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 51.52 | -2.12 | -2.20 | -4.3% | 0.00 | -0.57 | 12.9% | 127.0% | 83.2% | 951.5% | ||||||||
| 29 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 45.63 | -14.88 | -13.04 | -28.6% | 0.00 | -3.41 | 9.7% | 25.4% | 1640.6% | 1104.4% | ||||||||
| 28 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 50.52 | -0.94 | -0.75 | -1.5% | 0.00 | -0.20 | 5.0% | 5.2% | 152.5% | 136.2% | ||||||||
| 27 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 48.12 | 1.87 | 1.43 | 3.0% | 0.00 | 0.40 | 112.0% | 17.0% | 453.1% | 10.6% | ||||||||
| 28 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 22.69 | 0.27 | 0.26 | 1.1% | 0.00 | 0.07 | 62.9% | 44.5% | 80.1% | 77.1% | ||||||||
| 27 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 61.18 | 1.90 | 1.30 | 2.1% | 0.00 | 0.38 | 14.8% | 214.1% | 37.3% | 118.4% | ||||||||
| 28 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 53.28 | 3.29 | 2.07 | 3.9% | 0.00 | 0.60 | 8.1% | 19.0% | 29.6% | 11.1% | ||||||||
| 29 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 57.95 | 2.19 | 1.60 | 2.8% | 0.00 | 0.46 | 41.8% | 47.6% | 42.0% | 11.8% | ||||||||
| 28 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 40.86 | 1.73 | 1.12 | 2.8% | 0.00 | 0.36 | 109.8% | 71.2% | 116.0% | 154.5% | ||||||||
| 30 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 19.48 | -6.42 | -7.05 | -36.2% | 0.00 | -2.25 | 56.5% | 0.7% | 478.6% | 2821.6% | ||||||||
| 09 Jun 20 | Q3 Feb 20 | 3 | 31 May 20 | 44.77 | 1.06 | 1.86 | 4.2% | 0.00 | 0.59 | 14.0% | 136.7% | 2.9% | 805.3% | ||||||||
| 21 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 39.26 | 2.46 | 1.81 | 4.6% | 0.00 | 0.58 | 64.5% | 179.9% | 309.5% | 7.1% | ||||||||
| 24 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 23.87 | 0.77 | 0.44 | 1.9% | 0.00 | 0.21 | 23.4% | 140.8% | 70.7% | 46.5% | ||||||||
| 31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 19.35 | 0.49 | 0.26 | 1.3% | 0.00 | 0.16 | 2.3% | 83.4% | 198.1% | 103.6% | ||||||||
| 30 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 18.91 | 0.56 | -0.26 | -1.4% | 0.00 | -0.16 | 34.8% | 62.0% | 115.6% | 117.4% | ||||||||
| 24 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 14.03 | 1.90 | 1.69 | 12.1% | 0.00 | 1.04 | 41.5% | 42.6% | 104.3% | 1.7% | ||||||||
| 25 Oct 18 | Q1 Aug 18 | 1 | 31 May 19 | 9.91 | 0.96 | 0.83 | 8.3% | 0.00 | 0.51 | 6.0% | 62.4% | 111.4% | 59.6% | ||||||||
| 25 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 10.55 | -7.97 | -7.28 | -69.0% | 0.00 | -4.47 | 9.7% | 441.6% | 579.6% | 3547.9% | ||||||||
| 30 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 11.68 | 1.48 | 1.52 | 13.0% | 0.00 | 0.93 | 52.2% | 322.2% | 11.8% | 248.7% | ||||||||
| 23 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 24.45 | 1.90 | 1.72 | 7.0% | 0.00 | 1.06 | 7.3% | 692.6% | 16.1% | 244.9% | ||||||||
| 19 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 26.39 | 2.44 | 2.05 | 7.8% | 0.00 | 1.26 | 1254.7% | 1173.7% | 870.6% | 261.4% | ||||||||
| 20 Jul 17 | 31 May 17 | Other | 31 May 17 | 1.95 | 0.16 | 0.21 | 10.8% | 0.00 | 0.13 | 29.6% | 16.2% | 51.5% | 111.8% | ||||||||
| 23 May 17 | 31 Mar 17 | Other | 31 May 17 | 2.77 | 0.72 | 0.43 | 15.7% | 0.00 | 0.27 | 10.3% | 67.9% | 136.7% | 73.7% | ||||||||
| 16 Feb 17 | 31 Dec 16 | Other | 31 May 17 | 3.08 | -0.89 | -1.19 | -38.4% | 0.00 | -0.73 | 48.9% | 66.1% | 6.5% | 193.3% | ||||||||
| 04 Nov 16 | 30 Sep 16 | Other | 31 May 17 | 2.07 | -1.23 | -1.27 | -61.2% | 0.00 | -0.78 | 23.6% | 75.7% | 29.0% | 148.5% | ||||||||
| 25 Aug 16 | 30 Jun 16 | Other | 31 May 17 | 1.68 | -1.90 | -1.79 | -106.7% | 0.60 | -1.10 | 80.5% | 83.5% | 208.2% | 151.3% | ||||||||
| 26 May 16 | 31 Mar 16 | Other | 31 May 17 | 8.61 | 1.41 | 1.65 | 19.2% | 0.00 | 1.02 | 5.3% | 57.4% | 30.0% | 15.4% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.09 | 0.80 | 1.27 | 14.0% | 0.00 | 0.78 | 6.7% | 57.1% | 51.4% | 132.8% | ||||||||
| 12 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.53 | 2.16 | 2.62 | 30.7% | 0.00 | 1.61 | 16.2% | 53.7% | 24.9% | 50.3% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 10.18 | 3.71 | 3.48 | 34.2% | 0.50 | 2.14 | 49.6% | 57.9% | 78.5% | 12.3% | ||||||||
| 14 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 20.20 | 2.17 | 1.95 | 9.7% | 0.00 | 1.20 | 4.6% | 3.3% | 257.5% | 37.5% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 21.19 | 0.85 | 0.55 | 2.6% | 0.50 | 0.34 | 15.1% | 5.8% | 68.6% | 20.3% |
| EPS | 0.35 sen |
| Trailing PE (Sector Median: 17.6) | 9.6 |
| PEG | 0.1 |
| Altman Z | 0.1 |
| Beaver | 0.016 |
| Current Ratio | 0.87 |
| Debt-Equity (DE) Ratio | 3.66 |
| FCF Yield | 14.1 % |
| Revenue QoQ | -27.52 % |
| Revenue YoY | -79.26% |
| Profit QoQ | 1367.39 % |
| Profit YoY | 106.93 % |
| Profit Margin (Sector Median: 5.8) | 1.93 % |
| ROE (ROIC: 3.83) | 3.94 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 72.66) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.65 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATUKĀ ONG CHEE KOEN added 1000000.0 units announced on 05 Nov 2021 at ~RM0.17
DATUKĀ ONG CHEE KOEN reduced 1056000.0 units announced on 04 Jan 2021 at ~RM0.24
Market Cap: 14 M.
Market Cap Class: Shrimp
Number of Shares: 420 M.
Adjusted Float: 75.7%.
Stock highly correlated with
CEB (93%)
CHINWEL (93%)
CJCEN (93%)
EMETALL (93%)
Ecobuilt Holdings Berhad (previously known as M-Mode Berhad) was principally involved in development and distribution of mobile value-added contents and its related services. The services include digital applications, mobile games, video contents, SMS/ MMS and mobile payment platforms. The company has diversified into the property construction sector through a wholly-owned subsidiary company, E&J Builders Sdn. Bhd.
Sectors: Trading & Services, Penny Stocks, Telecommunications & Media, Telecommunications Service Providers
Code: 0059
Website: https://www.eco-built.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kilau Makmur Sdn Bhd | 24.25% | 3.57 |
| Cc Lim Estates Sdn Bhd | 4.54% | 0.67 |
| Dreamvista Development Sdn Bhd | 4.54% | 0.67 |
| LEW Assets Sdn Bhd | 4.46% | 0.66 |
| LWY Holding Sdn Bhd | 4.46% | 0.66 |
| Ecobuilt (M) SdnBhd | 4.32% | 0.64 |
| Tumpat Delima Sdn Bhd | 4.09% | 0.6 |
| Yeap Weng Hong | 4.09% | 0.6 |
| Indra Tropika Sdn Bhd | 3.59% | 0.53 |
| E&J Venture Sdn Bhd | 3.47% | 0.51 |
| Lim Soon Peng | 1.69% | 0.25 |
| Kong Kok Choy | 1.64% | 0.24 |
| KGI Securities (Singapore) Pte. Ltd. | 1.27% | 0.19 |
| Lim A Heng @ Lim Kok Cheong | 1.19% | 0.18 |
| Hew Yoon Hsia | 1.06% | 0.16 |
| Ang Lin Chu | 1.04% | 0.15 |
| Lee Joo Hai | 0.66% | 0.1 |
| Chua Shok Tim @ Chua Siok Hoon | 0.58% | 0.08 |
| Solomon Tan Yiin Yuh | 0.57% | 0.08 |
| Tung Wai Fun | 0.49% | 0.07 |
| Moo Mun Yu | 0.39% | 0.06 |
| Lim Hwei Ling | 0.33% | 0.05 |
| Ng Siau Men | 0.33% | 0.05 |
| Ng Ching Huwai | 0.32% | 0.05 |
| Chan Kok Keong | 0.31% | 0.05 |
| Wee Huey Chin | 0.29% | 0.04 |
| Lai Thiam Poh | 0.26% | 0.04 |
| Chan Chon Foo | 0.25% | 0.04 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |