T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 37.07 | -4.58 | -3.64 | -9.8% | 0.00 | -0.95 | 11.3% | 26.6% | 404.3% | 386.1% | ||||||||
30 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 41.79 | -0.62 | -0.72 | -1.7% | 0.00 | -0.19 | 18.9% | 13.1% | 67.1% | 150.6% | ||||||||
28 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 51.52 | -2.12 | -2.20 | -4.3% | 0.00 | -0.57 | 12.9% | 127.0% | 83.2% | 951.5% | ||||||||
29 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 45.63 | -14.88 | -13.04 | -28.6% | 0.00 | -3.41 | 9.7% | 25.4% | 1640.6% | 1104.4% | ||||||||
28 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 50.52 | -0.94 | -0.75 | -1.5% | 0.00 | -0.20 | 5.0% | 5.2% | 152.5% | 136.2% | ||||||||
27 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 48.12 | 1.87 | 1.43 | 3.0% | 0.00 | 0.40 | 112.0% | 17.0% | 453.1% | 10.6% | ||||||||
28 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 22.69 | 0.27 | 0.26 | 1.1% | 0.00 | 0.07 | 62.9% | 44.5% | 80.1% | 77.1% | ||||||||
27 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 61.18 | 1.90 | 1.30 | 2.1% | 0.00 | 0.38 | 14.8% | 214.1% | 37.3% | 118.4% | ||||||||
28 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 53.28 | 3.29 | 2.07 | 3.9% | 0.00 | 0.60 | 8.1% | 19.0% | 29.6% | 11.1% | ||||||||
29 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 57.95 | 2.19 | 1.60 | 2.8% | 0.00 | 0.46 | 41.8% | 47.6% | 42.0% | 11.8% | ||||||||
28 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 40.86 | 1.73 | 1.12 | 2.8% | 0.00 | 0.36 | 109.8% | 71.2% | 116.0% | 154.5% | ||||||||
30 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 19.48 | -6.42 | -7.05 | -36.2% | 0.00 | -2.25 | 56.5% | 0.7% | 478.6% | 2821.6% | ||||||||
09 Jun 20 | Q3 Feb 20 | 3 | 31 May 20 | 44.77 | 1.06 | 1.86 | 4.2% | 0.00 | 0.59 | 14.0% | 136.7% | 2.9% | 805.3% | ||||||||
21 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 39.26 | 2.46 | 1.81 | 4.6% | 0.00 | 0.58 | 64.5% | 179.9% | 309.5% | 7.1% | ||||||||
24 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 23.87 | 0.77 | 0.44 | 1.9% | 0.00 | 0.21 | 23.4% | 140.8% | 70.7% | 46.5% | ||||||||
31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 19.35 | 0.49 | 0.26 | 1.3% | 0.00 | 0.16 | 2.3% | 83.4% | 198.1% | 103.6% | ||||||||
30 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 18.91 | 0.56 | -0.26 | -1.4% | 0.00 | -0.16 | 34.8% | 62.0% | 115.6% | 117.4% | ||||||||
24 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 14.03 | 1.90 | 1.69 | 12.1% | 0.00 | 1.04 | 41.5% | 42.6% | 104.3% | 1.7% | ||||||||
25 Oct 18 | Q1 Aug 18 | 1 | 31 May 19 | 9.91 | 0.96 | 0.83 | 8.3% | 0.00 | 0.51 | 6.0% | 62.4% | 111.4% | 59.6% | ||||||||
25 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 10.55 | -7.97 | -7.28 | -69.0% | 0.00 | -4.47 | 9.7% | 441.6% | 579.6% | 3547.9% | ||||||||
30 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 11.68 | 1.48 | 1.52 | 13.0% | 0.00 | 0.93 | 52.2% | 322.2% | 11.8% | 248.7% | ||||||||
23 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 24.45 | 1.90 | 1.72 | 7.0% | 0.00 | 1.06 | 7.3% | 692.6% | 16.1% | 244.9% | ||||||||
19 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 26.39 | 2.44 | 2.05 | 7.8% | 0.00 | 1.26 | 1254.7% | 1173.7% | 870.6% | 261.4% | ||||||||
20 Jul 17 | 31 May 17 | Other | 31 May 17 | 1.95 | 0.16 | 0.21 | 10.8% | 0.00 | 0.13 | 29.6% | 16.2% | 51.5% | 111.8% | ||||||||
23 May 17 | 31 Mar 17 | Other | 31 May 17 | 2.77 | 0.72 | 0.43 | 15.7% | 0.00 | 0.27 | 10.3% | 67.9% | 136.7% | 73.7% | ||||||||
16 Feb 17 | 31 Dec 16 | Other | 31 May 17 | 3.08 | -0.89 | -1.19 | -38.4% | 0.00 | -0.73 | 48.9% | 66.1% | 6.5% | 193.3% | ||||||||
04 Nov 16 | 30 Sep 16 | Other | 31 May 17 | 2.07 | -1.23 | -1.27 | -61.2% | 0.00 | -0.78 | 23.6% | 75.7% | 29.0% | 148.5% | ||||||||
25 Aug 16 | 30 Jun 16 | Other | 31 May 17 | 1.68 | -1.90 | -1.79 | -106.7% | 0.60 | -1.10 | 80.5% | 83.5% | 208.2% | 151.3% | ||||||||
26 May 16 | 31 Mar 16 | Other | 31 May 17 | 8.61 | 1.41 | 1.65 | 19.2% | 0.00 | 1.02 | 5.3% | 57.4% | 30.0% | 15.4% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.09 | 0.80 | 1.27 | 14.0% | 0.00 | 0.78 | 6.7% | 57.1% | 51.4% | 132.8% | ||||||||
12 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.53 | 2.16 | 2.62 | 30.7% | 0.00 | 1.61 | 16.2% | 53.7% | 24.9% | 50.3% | ||||||||
19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 10.18 | 3.71 | 3.48 | 34.2% | 0.50 | 2.14 | 49.6% | 57.9% | 78.5% | 12.3% | ||||||||
14 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 20.20 | 2.17 | 1.95 | 9.7% | 0.00 | 1.20 | 4.6% | 3.3% | 257.5% | 37.5% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 21.19 | 0.85 | 0.55 | 2.6% | 0.50 | 0.34 | 15.1% | 5.8% | 68.6% | 20.3% |
EPS | -5.12 sen |
Trailing PE (Sector Median: 16.8) | 0.0 |
PEG | 0.0 |
Altman Z | 1.1 |
Beaver | 0.001 |
Current Ratio | 1.49 |
Debt-Equity (DE) Ratio | 0.93 |
FCF Yield | -0.22 % |
Revenue QoQ | -11.31 % |
Revenue YoY | -26.63% |
Profit QoQ | -404.29 % |
Profit YoY | -386.11 % |
Profit Margin (Sector Median: 3.1) | -11.13 % |
ROE (ROIC: -18.84) | -19.07 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.1) | |
ROE (ROIC: -18.72) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -3.57 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUK ONG CHEE KOEN added 1000000.0 units announced on 05 Nov 2021 at ~RM0.17
DATUK ONG CHEE KOEN reduced 1056000.0 units announced on 04 Jan 2021 at ~RM0.24
Market Cap: 33 M.
Number of Shares: 420 M.
Adjusted Float: 65.1%.
Stock highly correlated with
JFTECH (97%)
EURO (96%)
MINETEC (96%)
FITTERS (95%)
Ecobuilt Holdings Berhad (previously known as M-Mode Berhad) was principally involved in development and distribution of mobile value-added contents and its related services. The services include digital applications, mobile games, video contents, SMS/ MMS and mobile payment platforms. The company has diversified into the property construction sector through a wholly-owned subsidiary company, E&J Builders Sdn. Bhd.
Sectors: Trading & Services, Penny Stocks, Telecommunications & Media, Telecommunications Service Providers
Code: 0059
Website: https://www.eco-built.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 17-Sep-2021
Shareholder | Value (M) |
---|---|
Kilau Makmur Sdn Bhd | 8.16 |
Ecobuilt (M) Sdn Bhd | 1.46 |
Tumpat Delima Sdn Bhd | 1.38 |
Yeap Weng Hong | 1.38 |
Indra Tropika Sdn Bhd | 1.21 |
E&J Venture Sdn Bhd | 1.17 |
Ang Lin Chu | 0.64 |
Lim Soon Peng | 0.57 |
KGI Securities (Singapore) Pte. Ltd | 0.43 |
Lim A Heng @ Lim Kok Cheong | 0.4 |
Kong Kok Choy | 0.4 |
Hew Yoon Hsia | 0.36 |
Koh Boon Poh | 0.24 |
Lee Joo Hai | 0.2 |
Chua Shok Tim @ Chua Siok Hoon | 0.19 |
Tung Wai Fun | 0.16 |
Lim Hwei Ling | 0.16 |
Solomon Tan Yiin Yuh | 0.12 |
Chan Kok Keong | 0.11 |
Ng Siau Men | 0.1 |
Maryam @ Muhaini Binti Mohamad Ariff | 0.09 |
Lim Shen Maw | 0.08 |
Wai Chan Kiong | 0.08 |
Teh An See | 0.08 |
Yap Nam Fee | 0.08 |
Teo Hong Ping | 0.08 |
Teo Kang Wei | 0.07 |