COMPUGT | COMPUGATES HOLDINGS BHD
0.010 (0.0%)
T-O (am): 0.010 (08:59:00)
Last updated: 16:59
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 0.92 | -3.91 | -3.85 | -420.4% | 0.00 | -0.09 | 29.0% | 58.3% | 247.2% | 187.7% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 1.29 | -1.16 | -1.11 | -86.0% | 0.00 | -0.03 | 19.0% | 62.6% | 21.8% | 21.2% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 1.59 | -1.47 | -1.42 | -89.1% | 0.00 | -0.04 | 7.2% | 5.8% | 17.4% | 19.8% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 1.71 | -1.26 | -1.21 | -70.4% | 0.00 | -0.03 | 21.9% | 3.4% | 9.7% | 50.9% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 2.19 | -1.39 | -1.34 | -60.9% | 0.00 | -0.04 | 36.2% | 76.0% | 4.9% | 65.6% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 3.44 | -1.58 | -1.41 | -40.8% | 0.00 | -0.05 | 104.0% | 187.2% | 20.4% | 8.1% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 1.69 | -1.91 | -1.77 | -104.6% | 0.00 | -0.06 | 1.9% | 24.4% | 28.1% | 66.6% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1.66 | -2.49 | -2.46 | -148.3% | 0.00 | -0.09 | 32.9% | 191.2% | 36.8% | 75.1% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1.25 | -3.94 | -3.89 | -311.6% | 0.00 | -0.15 | 4.0% | 177.1% | 198.7% | 0.6% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 1.20 | -1.36 | -1.30 | -108.5% | 0.00 | -0.05 | 11.6% | 347.4% | 22.7% | 5.9% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.36 | -1.12 | -1.06 | -78.1% | 0.00 | -0.04 | 138.5% | 166.6% | 24.5% | 39.3% | ||||||||
| 28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 0.57 | -1.46 | -1.40 | -246.8% | 0.00 | -0.06 | 26.4% | 83.1% | 63.7% | 1.5% | ||||||||
| 24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 0.45 | -4.25 | -3.86 | -858.7% | 0.00 | -0.16 | 67.9% | 90.0% | 214.7% | 158.5% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 0.27 | -1.30 | -1.23 | -458.2% | 0.00 | -0.05 | 47.4% | 94.7% | 29.7% | 11.6% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 0.51 | -1.88 | -1.75 | -343.0% | 0.00 | -0.07 | 84.9% | 90.0% | 26.2% | 1.6% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 3.36 | -1.46 | -1.38 | -41.1% | 0.00 | -0.06 | 25.7% | 27.6% | 7.5% | 0.5% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 4.52 | -0.05 | -1.50 | -33.0% | 0.00 | -0.06 | 9.9% | 74.3% | 7.6% | 52.9% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 5.02 | -1.61 | -1.39 | -27.7% | 0.00 | -0.06 | 1.0% | 16.9% | 19.1% | 50.7% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 5.07 | -1.95 | -1.72 | -33.9% | 0.00 | -0.07 | 9.2% | 59.1% | 23.6% | 56.9% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 4.65 | -1.62 | -1.39 | -29.9% | 0.00 | -0.06 | 79.0% | 47.2% | 42.1% | 20.2% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 2.60 | -1.27 | -0.98 | -37.7% | 0.00 | -0.04 | 39.6% | 84.2% | 65.3% | 59.2% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.29 | -3.05 | -2.82 | -65.7% | 0.00 | -0.13 | 65.3% | 65.5% | 157.5% | 48.3% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 12.39 | -1.32 | -1.09 | -8.8% | 0.00 | -0.05 | 41.0% | 48.0% | 37.1% | 23.6% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 8.79 | -1.97 | -1.74 | -19.8% | 0.00 | -0.08 | 46.6% | 66.6% | 27.3% | 67.7% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 16.47 | -2.88 | -2.40 | -14.6% | 0.00 | -0.56 | 32.5% | 31.2% | 26.0% | 134.0% | ||||||||
| 07 Dec 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 12.44 | -2.26 | -1.90 | -15.3% | 0.00 | -0.09 | 47.9% | 58.6% | 114.6% | 30.6% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 23.85 | -0.99 | -0.89 | -3.7% | 0.00 | -0.04 | 9.5% | 15.7% | 14.7% | 45.4% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 26.35 | -1.32 | -1.04 | -3.9% | 0.00 | -0.05 | 10.1% | 25.7% | 114.8% | 58.8% | ||||||||
| 22 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 23.94 | 2.71 | 7.04 | 29.4% | 0.00 | 0.33 | 20.4% | 30.9% | 583.6% | 130.1% | ||||||||
| 16 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 30.08 | -1.98 | -1.46 | -4.8% | 0.00 | -0.07 | 6.3% | 4.9% | 10.3% | 19.5% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 28.30 | -2.05 | -1.62 | -5.7% | 0.00 | -0.08 | 20.2% | 10.6% | 35.7% | 33.8% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 35.48 | -2.93 | -2.52 | -7.1% | 0.00 | -0.12 | 2.5% | 3.7% | 89.2% | 17.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 34.63 | -24.33 | -23.39 | -67.5% | 0.00 | -1.10 | 20.8% | 19.0% | 1192.9% | 405.8% |
Historical Dividends
Financial Ratios
| EPS | -0.14 sen |
| Trailing PE (Sector Median: 14.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.2 |
| Beaver | -0.133 |
| Current Ratio | 3.53 |
| Debt-Equity (DE) Ratio | 0.23 |
| FCF Yield | -8.07 % |
| Revenue QoQ | -29.01 % |
| Revenue YoY | -58.31% |
| Profit QoQ | -247.2 % |
| Profit YoY | -187.73 % |
| Profit Margin (Sector Median: 4.3) | -137.57 % |
| ROE (ROIC: -5.28) | -5.35 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: -4.87) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.03 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.27 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MADAM SEE THOO CHAN reduced 60783100.0 units announced on 25 Nov 2022 at ~RM0.01
Summary
Market Cap: 55 M.
Number of Shares: 5500 M.
Adjusted Float: 57.9%.
Stock highly correlated with
MALTON (67%)
JAYCORP (65%)
OCR (65%)
RL (65%)
COMPUGATES HOLDINGS BERHAD is principally engaged in the businesses of investment holding and the provision of management services whilst the principal activities of the subsidiaries are trading, marketing and distribution of digital cameras and imaging, IT and communication-based products, investment holding and provision of management services. The other businesses include agriculture, Green energy products and timber concession. It is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Penny Stocks, Industrial Services, Industrial Products & Services
Code: 5037
Website: http://www.compugates.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 08-Apr-2022
| Shareholder | Value (M) |
|---|---|
| Curate Holdings Sdn Bhd | 10.07 |
| Goh Kheng Peow | 5.49 |
| See Thoo Chan | 3.6 |
| Sierra Bonus Sdn Bhd | 2.48 |
| Khor Chong Hai | 2.11 |
| Kevin Wee Teck Jin | 0.85 |
| Gan Siew Lia | 0.72 |
| Chin Mong Kong | 0.51 |
| Lim Gaik Eng | 0.5 |
| Thong Weng Kin | 0.45 |
| Low Gay Teong | 0.44 |
| Wong Yoke Kuen | 0.32 |
| Tan Siew Li | 0.31 |
| Wong Lay Leng | 0.26 |
| Ch’ng Teng Teng | 0.2 |
| Bagan Pesona Sdn Bhd | 0.18 |
| Cheong Weng Teong | 0.15 |
| SJC Realty Sdn Bhd | 0.13 |
| Lim Kang Pow | 0.13 |
| Ang Bok Gee | 0.13 |
| Hong Min Ha | 0.12 |
| Teo Yau Kwang @ David | 0.12 |
| Chan Boon Yok | 0.11 |
| Yee Eng King | 0.11 |
| Chan Huan Chai | 0.11 |
| Lai Thiam Poh | 0.11 |
| Syed Akmal bin Syed Yusuf | 0.11 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.