AJIYA | AJIYA BERHAD

1.50 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AJIYA | AJIYA BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Apr 24 Q1 Feb 24 1 30 Nov 24 78.93 -11.24 -12.71 -16.1% 0.00 -4.31 11.9% 9.5% 2.4% 127.6%
22 Jan 24 Q4 Nov 23 4 30 Nov 23 89.64 -11.24 -13.02 -14.5% 0.00 -4.47 18.7% 20.9% 241.0% 237.3%
19 Oct 23 Q3 Aug 23 3 30 Nov 23 75.50 9.61 9.23 12.2% 0.00 3.17 11.7% 3.7% 28.5% 127.9%
27 Jul 23 Q2 May 23 2 30 Nov 23 67.57 13.77 12.91 19.1% 0.00 4.46 6.3% 12.8% 72.0% 29.2%
27 Apr 23 Q1 Feb 23 1 30 Nov 23 72.10 47.36 46.11 64.0% 0.00 16.14 2.8% 3.5% 386.4% 732.7%
30 Jan 23 Q4 Nov 22 4 30 Nov 22 74.17 9.85 9.48 12.8% 0.00 3.29 1.9% 17.7% 134.1% 169.3%
28 Oct 22 Q3 Aug 22 3 30 Nov 22 72.80 5.10 4.05 5.6% 0.00 1.41 6.0% 203.0% 59.5% 171.1%
26 Jul 22 Q2 May 22 2 30 Nov 22 77.44 13.07 10.00 12.9% 0.00 3.48 11.2% 4.0% 80.5% 75.2%
20 Apr 22 Q1 Feb 22 1 30 Nov 22 69.64 8.51 5.54 8.0% 0.00 1.90 22.8% 5.5% 57.3% 14.5%
27 Jan 22 Q4 Nov 21 4 30 Nov 21 90.16 5.66 3.52 3.9% 0.00 1.20 275.2% 11.7% 135.6% 2327.8%
26 Oct 21 Q3 Aug 21 3 30 Nov 21 24.03 0.93 1.49 6.2% 0.00 0.51 70.2% 65.6% 73.8% 32.4%
26 Aug 21 Q2 May 21 2 30 Nov 21 80.67 10.10 5.71 7.1% 0.00 1.95 9.5% 201.8% 11.9% 243.9%
20 Apr 21 Q1 Feb 21 1 30 Nov 21 73.65 8.54 6.48 8.8% 0.00 2.21 8.8% 5.0% 4200.6% 108.5%
29 Jan 21 Q4 Nov 20 4 30 Nov 20 80.74 -2.16 -0.16 -0.2% 0.00 -0.05 15.5% 1.2% 107.2% 109.9%
26 Oct 20 Q3 Aug 20 3 30 Nov 20 69.93 2.83 2.21 3.2% 0.00 0.74 161.6% 9.8% 155.8% 131.5%
07 Jul 20 Q2 May 20 2 30 Nov 20 26.73 -5.17 -3.97 -14.8% 0.00 -1.33 65.5% 68.6% 227.6% 300.6%
20 Apr 20 Q1 Feb 20 1 30 Nov 20 77.50 3.75 3.11 4.0% 0.00 1.05 5.2% 4.6% 94.0% 197.4%
20 Jan 20 Q4 Nov 19 4 30 Nov 19 81.73 1.20 1.60 2.0% 0.00 0.54 5.4% 10.9% 67.8% 10.4%
23 Oct 19 Q3 Aug 19 3 30 Nov 19 77.57 1.03 0.95 1.2% 0.32 0.32 8.9% 19.4% 51.7% 94.3%
29 Jul 19 Q2 May 19 2 30 Nov 19 85.12 3.13 1.98 2.3% 0.00 0.66 4.8% 17.9% 89.2% 59.3%
26 Apr 19 Q1 Feb 19 1 30 Nov 19 81.20 0.77 1.04 1.3% 0.00 0.35 11.4% 10.5% 41.6% 5.8%
23 Jan 19 Q4 Nov 18 4 30 Nov 18 91.69 2.04 1.79 1.9% 0.00 0.60 4.7% 2.9% 89.4% 58.6%
25 Oct 18 Q3 Aug 18 3 30 Nov 18 96.19 19.66 16.82 17.5% 0.00 5.61 7.3% 4.3% 246.0% 1308.5%
26 Jul 18 Q2 May 18 2 30 Nov 18 103.74 8.00 4.86 4.7% 0.00 1.62 14.3% 14.7% 338.3% 200.4%
27 Apr 18 Q1 Feb 18 1 30 Nov 18 90.73 1.67 1.11 1.2% 0.00 0.37 3.9% 3.3% 1.7% 87.7%
24 Jan 18 Q4 Nov 17 4 30 Nov 17 94.38 0.95 1.13 1.2% 0.00 0.37 2.4% 6.1% 5.5% 84.0%
25 Oct 17 Q3 Aug 17 3 30 Nov 17 92.18 2.23 1.19 1.3% 0.00 0.39 1.9% 7.8% 26.2% 77.8%
25 Jul 17 Q2 May 17 2 30 Nov 17 90.48 2.40 1.62 1.8% 0.00 0.53 3.6% 10.6% 82.1% 66.3%
28 Apr 17 Q1 Feb 17 1 30 Nov 17 93.84 12.51 9.04 9.6% 0.00 2.97 6.7% 0.2% 28.2% 192.0%
19 Jan 17 Q4 Nov 16 4 30 Nov 16 100.53 8.97 7.05 7.0% 0.00 4.68 0.6% 7.0% 30.8% 64.0%
20 Oct 16 Q3 Aug 16 3 30 Nov 16 99.97 8.42 5.39 5.4% 0.00 5.42 1.2% 1.9% 453.9% 10.2%
22 Jul 16 Q2 May 16 2 30 Nov 16 101.15 3.12 0.97 1.0% 0.00 1.28 8.0% 9.4% 68.6% 84.1%
22 Apr 16 Q1 Feb 16 1 30 Nov 16 93.64 4.80 3.10 3.3% 0.00 4.06 13.4% 10.7% 28.0% 33.1%
20 Jan 16 Q4 Nov 15 4 30 Nov 15 108.15 7.31 4.30 4.0% 0.00 5.64 6.1% 2.7% 28.4% 4.1%
22 Oct 15 Q3 Aug 15 3 30 Nov 15 101.96 9.21 6.00 5.9% 0.00 8.67 8.7% 1.6% 2.1% 65.3%
23 Jul 15 Q2 May 15 2 30 Nov 15 111.67 9.72 6.13 5.5% 0.00 8.85 6.5% 5.7% 32.4% 38.9%
24 Apr 15 Q1 Feb 15 1 30 Nov 15 104.87 7.28 4.63 4.4% 0.00 6.69 0.5% 7.2% 3.3% 7.1%
15 Jan 15 30/11/14 4 30/11/14 105.35 6.30 4.48 4.2% 0.00 6.47 1.6% 4.7% 23.4% 20.1%

Historical Dividends

Financial Ratios

EPS -1.18 sen
Trailing PE (Sector Median: 11.6) 0.0
PEG 0.0
Altman Z 1.0
Beaver -0.167
Current Ratio 7.34
Debt-Equity (DE) Ratio 0.12
FCF Yield -4.23 %
Revenue QoQ -11.95 %
Revenue YoY 9.47%
Profit QoQ 2.38 %
Profit YoY -127.56 %
Profit Margin (Sector Median: 4.1) -1.15 %
ROE (ROIC: -0.61) -0.61 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.1)
ROE (ROIC: 2.6)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.98
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -12.71
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 29.18
Expected Revenue (M) 124.26
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHIAU HAW CHOON added 26903250.0 units announced on 14 Dec 2023 at ~RM1.53

DATUK SERI CHIAU BENG TEIK, JP added 26903250.0 units announced on 14 Dec 2023 at ~RM1.53

MR CHIAU HAW CHOON added 6105000.0 units announced on 13 Dec 2023 at ~RM1.52

DATUK SERI CHIAU BENG TEIK, JP added 6105000.0 units announced on 13 Dec 2023 at ~RM1.52

DATUK SERI CHIAU BENG TEIK, JP added 6590000.0 units announced on 11 Dec 2023 at ~RM1.52

MR CHIAU HAW CHOON added 6590000.0 units announced on 11 Dec 2023 at ~RM1.52

MR CHIAU HAW CHOON added 3650000.0 units announced on 07 Dec 2023 at ~RM1.52

DATUK SERI CHIAU BENG TEIK, JP added 3650000.0 units announced on 07 Dec 2023 at ~RM1.52

MR CHIAU HAW CHOON added 9250000.0 units announced on 06 Dec 2023 at ~RM1.52

DATUK SERI CHIAU BENG TEIK, JP added 9250000.0 units announced on 06 Dec 2023 at ~RM1.52

DATUK SERI CHIAU BENG TEIK, JP added 3260000.0 units announced on 04 Dec 2023 at ~RM1.53

MR CHIAU HAW CHOON added 3260000.0 units announced on 04 Dec 2023 at ~RM1.53

MR CHIAU HAW CHOON added 6510000.0 units announced on 01 Dec 2023 at ~RM1.52

DATUK SERI CHIAU BENG TEIK, JP added 6510000.0 units announced on 01 Dec 2023 at ~RM1.52

MR TEH BOON BENG added 830000.0 units announced on 01 Jul 2022 at ~RM1.02

DATO CHAN WAH KIANG reduced 91544592.0 units announced on 29 Apr 2022 at ~RM1.15

CHAN WAH KIANG added 300.0 units announced on 27 Apr 2022 at ~RM1.14

MR YEO ANN SECK reduced 263200.0 units announced on 21 Mar 2022 at ~RM1.11

MR YEO ANN SECK reduced 636800.0 units announced on 16 Mar 2022 at ~RM1.13

MR YEO ANN SECK reduced 1226200.0 units announced on 15 Mar 2022 at ~RM1.13

YEO ANN SECK reduced 1100000.0 units announced on 14 Mar 2022 at ~RM1.1

MR YEO ANN SECK reduced 2000000.0 units announced on 05 Jan 2022 at ~RM1.12

YEO ANN SECK reduced 1400000.0 units announced on 23 Dec 2021 at ~RM0.91

MR YEO ANN SECK reduced 600000.0 units announced on 22 Dec 2021 at ~RM0.83

YEO ANN SECK reduced 545944.0 units announced on 10 Dec 2021 at ~RM0.79

MISS LEE XIA LIEN reduced 20000.0 units announced on 02 Dec 2021 at ~RM0.92

DATO DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 40000.0 units announced on 07 Jul 2021 at ~RM0.55

Summary


Market Cap: 456 M.

Number of Shares: 304 M.

Adjusted Float: 61.7%.

Stock highly correlated with

BONIA (77%)

MHB (72%)

SCOPE (72%)

DRBHCOM (69%)

Ajiya Berhad is a Malaysia-based investment holding company. Through its subsidiaries, the Company's principal activities are manufacturing and trading of roofing materials, manufacturing and trading of all kinds of glass, trading of building materials and investment holding. The Company's products include Manufacturing and trading of all kinds of glass, metal roofing, metal doors and window frames, floor decks, metal ceilings and other building materials. During the fiscal year ended November 30, 2010, the Company had 13 subsidiaries, namely Asia Roofing Industries Sdn. Bhd., Ajiya Marketing Sdn. Bhd., ARI Utara Sdn. Bhd., ABM Industries Sdn. Bhd., Ajiya Safety Glass Sdn. Bhd., Ajiya STI Sdn. Bhd., Ajiya Metal Industries Sdn Bhd, ARI Timur (KB) Sdn. Bhd., ASG Marketing Sdn. Bhd., ASG Project Services Sdn. Bhd., Ajiya Glass Industries Sdn. Bhd., Thai Ajiya Company Limited and Thai Ajiya Safety Glass Pte Ltd.

Sectors: Building Materials, Industrial Products & Services

Code: 7609

Website: http://www.ajiya.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Feb-2023

Shareholder % Value (M)
Chin Hin Group Berhad 53.59% 244.35
Yeo Ann Seck 13.08% 59.64
Divine Inventions Sdn Bhd 7.47% 34.06
Frazel Group Sdn Bhd 3.27% 14.91
Por Teong Eng 2.02% 9.21
PMB Shariah Aggressive Fund 1.49% 6.79
Ong Kah Hoe 1.49% 6.79
Khoo Chee Siang 1.42% 6.48
Ong Hang Ping 1.37% 6.25
Ng Beng Hoo 1.36% 6.2
How Lian Yeong 1.14% 5.2
Wong Pak Yii 1.09% 4.97
J.P. Morgan Securities plc 1.05% 4.79
Eric Leong Kai Meng 0.92% 4.2
Keh Chuan Seng 0.79% 3.6
Lim Khuan Eng 0.73% 3.33
Lim Sor Yee 0.7% 3.19
Ng Lee Chin 0.67% 3.06
Gan Sheng Yih 0.64% 2.92
Chow Kian Hung 0.52% 2.37
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.