CKI | CUCKOO INTERNATIONAL (MAL) BERHAD
0.555 (-2.63%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:15
CKI Fundamental Trend
FCON Ratio: Not enough data.
CKI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 264.30 | 18.83 | 13.51 | 5.1% | 0.00 | 0.94 | 13.8% | 50.6% | ||||||||||
| 14 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 306.67 | 38.45 | 27.34 | 8.9% | 0.00 | 2.05 | 3.5% | 1.8% | ||||||||||
| 19 Jun 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 296.27 | 38.06 | 27.86 | 9.4% | 0.00 | 2.16 |
CKI Historical Dividends
CKI Financial Ratios
| EPS | 6.31 sen |
| Trailing PE (Sector Median: 12.8) | 8.8 |
| PEG | 8.8 |
| Altman Z | 1.6 |
| Beaver | -0.026 |
| Current Ratio | 1.19 |
| Debt-Equity (DE) Ratio | 0.51 |
| FCF Yield | -2.02 % |
| Revenue QoQ | -13.82 % |
| Revenue YoY | 0% |
| Profit QoQ | -50.59 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 2.5) | 8.12 % |
| ROE (ROIC: 7.87) | 8.43 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CKI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.5) | |
| ROE (ROIC: 12.85) | |
| Altman Z |
CKI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.75 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 43.31 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
CKI Directors Share Purchases (Beta)
No transaction in the last 2 months.
CKI Summary
Market Cap: 795 M.
Market Cap Class: Middlers
Number of Shares: 1432 M.
Adjusted Float: 0%.
CUCKOO International (MAL) Berhad, incorporated in 2014 and headquartered in Kuala Lumpur, Malaysia, is a leading provider of home appliances, beauty care products, and home care services across Malaysia, Singapore, and Brunei. The company specializes in the trading and rental of water purifiers, air purifiers, kitchen appliances, mattresses, and furniture, offering innovative and high-quality solutions for healthier living environments. Additionally, CUCKOO operates within the beauty and wellness sector through its WonderLab and WonderDewi brands, while its WonderKlean segment provides specialized home care and cleaning services. With a strong commitment to customer satisfaction, technological advancement, and sustainability, CUCKOO International continues to strengthen its market position as a trusted household brand across the region
Sectors: Consumer Products & Services, Household Goods
Code: 5336
Website: http://www.cuckoo.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CKI Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Cuckoo Homesys Co Ltd | 53.0% | 421.49 |
| Koo Bon Hak | 12.27% | 97.57 |
| Hoe Kian Choon | 10.29% | 81.79 |
Frequently Asked Questions
CUCKOO INTERNATIONAL (MAL) BERHAD Latest News
CKI Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |