CEKD | CEKD BERHAD
0.485 (1.04%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.485 (14:29:00)
Last updated: 11:57
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Jan 23 | Q1 Nov 22 | 1 | 31 Aug 23 | 7.69 | 1.34 | 1.00 | 13.0% | 0.00 | 0.51 | 0.7% | 8.6% | 12.8% | 470.7% | ||||||||
| 25 Oct 22 | Q4 Aug 22 | 4 | 31 Aug 22 | 7.74 | 1.71 | 1.15 | 14.8% | 0.01 | 0.59 | 1.4% | 34.2% | 43.3% | 5.3% | ||||||||
| 26 Jul 22 | Q3 May 22 | 3 | 31 Aug 22 | 7.85 | 2.67 | 2.02 | 25.8% | 0.01 | 1.04 | 1.1% | 4.6% | 6.0% | 30.0% | ||||||||
| 25 Apr 22 | Q2 Feb 22 | 2 | 31 Aug 22 | 7.77 | 2.57 | 1.91 | 24.6% | 0.00 | 0.98 | 9.7% | 807.0% | ||||||||||
| 24 Jan 22 | Q1 Nov 21 | 1 | 31 Aug 22 | 7.08 | 0.27 | -0.27 | -3.8% | 0.00 | -0.14 | 22.7% | 124.8% | ||||||||||
| 25 Oct 21 | Q4 Aug 21 | 4 | 31 Aug 21 | 5.77 | 1.47 | 1.09 | 18.9% | 0.00 | 0.76 | 23.1% | 30.0% | ||||||||||
| 23 Sep 21 | Q3 May 21 | 3 | 31 Aug 21 | 7.51 | 2.07 | 1.56 | 20.7% | 0.00 | 1.08 |
Historical Dividends
Financial Ratios
| EPS | 3.13 sen |
| Trailing PE (Sector Median: 18.7) | 15.3 |
| PEG | 0.15 |
| Altman Z | 1.6 |
| Beaver | 0.031 |
| Current Ratio | 5.79 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | 0.22 % |
| Revenue QoQ | -0.68 % |
| Revenue YoY | 8.56% |
| Profit QoQ | -12.8 % |
| Profit YoY | 470.74 % |
| Profit Margin (Sector Median: 7.6) | 19.59 % |
| ROE (ROIC: 7.71) | 9.34 % |
| Dividend Per Share (DPS) | 0.02 sen |
| Dividend Yield (DY) | 0.04 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.6) | |
| ROE (ROIC: 7.79) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.33 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.98 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 93 M.
Number of Shares: 194 M.
Adjusted Float: 26.0%.
CEKD Berhad is an investment holding company while its subsidiaries are principally die-cutting solution providers, and are involved in the manufacturing of different types of die-cutting moulds such as flatbed die-cutting moulds and rotary die-cutting moulds, and trading of related consumables, tools, and accessories such as creasing matrix, baseboard, and steel rule. It mainly serves customers from various industries such as paper printing and packaging, electrical and electronics, automotive, plastic packaging, textile, and leather industries. The company also assists its customers to convert raw materials into semi-finished die-cutting moulds. Its factory is equipped with higher technology equipment, such as producing more precise and advanced 2D and 3D embossing and debossing tools as well as NC dies, which helps the company to expand its product offering and to keep up with the latest printing and packaging technology. The company was founded in 1989 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products & Services, Industrial Materials, Components & Equipment, Automation, Penny Stocks
Share Registrar: BINA MANAGEMENT (M) SDN BHD
Code: 0238
Website: http://www.cekd.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Nov-2021
| Shareholder | Value (M) |
|---|---|
| CEKD Holding Sdn Bhd | 69.83 |
| Abd Azis Bin Mohamad | 2.55 |
| Kintan Capital Sdn Bhd | 1.53 |
| Hiew Syn Choi | 0.52 |
| Tan Soo Eng | 0.48 |
| Yeo Soo Kim | 0.43 |
| PMB Shariah TNB Employees Fund | 0.39 |
| PMB Dana Al-Aiman | 0.34 |
| Phang Miow Sin | 0.26 |
| Ooi Eng Bee | 0.24 |
| Teoh Yee Lun | 0.24 |
| PMB Dana Bestari | 0.21 |
| UBS AG | 0.18 |
| Khaw Chai Leow | 0.17 |
| Tan Poh Shoon | 0.16 |
| Chia Hiang Nooi | 0.15 |
| Mak Foo Wei | 0.15 |
| Ong Teck Loong | 0.15 |
| Chong Chin Look | 0.15 |
| Tan Kean Hock | 0.15 |
| Zulkifli Bin Adnan | 0.15 |
| Gerald Atong Anak Petes | 0.13 |
| Lee Khoon Beng | 0.13 |
| Yong Sui Mok | 0.12 |
| Yeo Soo Sia @ Yeo Soo Seng | 0.12 |
| Mohammed Yasin Bin Mydin | 0.11 |
| Koh Heok Teo | 0.1 |
| Leong Kok Kiang | 0.1 |
| Poh Thiam Seong | 0.1 |
Social
