BWYS | BWYS GROUP BERHAD
0.220 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:38
BWYS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BWYS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 74.84 | 5.44 | 4.33 | 5.8% | 0.05 | 0.42 | 7.7% | 30.0% | 9.1% | 192.6% | ||||||||
| 18 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 69.50 | 5.91 | 3.96 | 5.7% | 0.00 | 0.39 | 21.2% | 18.9% | 50.8% | 171.3% | ||||||||
| 29 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 57.33 | 4.20 | 2.63 | 4.6% | 0.00 | 0.26 | 3.5% | 12.3% | 33.8% | 1.7% | ||||||||
| 24 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 55.40 | 4.82 | 1.96 | 3.5% | 0.00 | 0.19 | 3.8% | 32.9% | ||||||||||
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 57.58 | 2.70 | 1.48 | 2.6% | 0.00 | 0.14 | 1.5% | 1.2% | ||||||||||
| 30 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 58.47 | 2.13 | 1.46 | 2.5% | 0.00 | 0.19 | 10.6% | 45.3% | ||||||||||
| 17 Jul 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 65.38 | 3.83 | 2.67 | 4.1% | 0.00 | 0.35 |
BWYS Historical Dividends
BWYS Financial Ratios
| EPS | 1.26 sen |
| Trailing PE (Sector Median: 15.3) | 17.5 |
| PEG | 0.17 |
| Altman Z | 1.5 |
| Beaver | -0.021 |
| Current Ratio | 1.82 |
| Debt-Equity (DE) Ratio | 0.9 |
| FCF Yield | -13.61 % |
| Revenue QoQ | 7.69 % |
| Revenue YoY | 29.99% |
| Profit QoQ | 9.11 % |
| Profit YoY | 192.63 % |
| Profit Margin (Sector Median: 1.8) | 5.01 % |
| ROE (ROIC: 4.39) | 5.63 % |
| Dividend Per Share (DPS) | 0.05 sen |
| Dividend Yield (DY) | 0.23 % |
BWYS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: 4.06) | |
| Altman Z |
BWYS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.22 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.34 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
BWYS Directors Share Purchases (Beta)
No transaction in the last 2 months.
BWYS Summary
Market Cap: 225 M.
Market Cap Class: Small caps
Number of Shares: 1025 M.
Adjusted Float: 0%.
BWYS Group Berhad, incorporated in 2023 and headquartered in Penang, Malaysia, specializes in the manufacture and supply of sheet metal products and scaffolding systems tailored for the construction and warehousing industries. The Group's core business activities encompass producing roofing sheets and trusses, industrial racking systems, and welded pipes, complemented by the sale and rental of scaffoldings and trading in steel materials from its facilities across Malaysia. Currently undertaking a significant expansion, BWYS Group is constructing a new, larger manufacturing facility in Penang, incorporating advanced automated machinery such as powder coating lines and roll formers, while simultaneously implementing new ERP and inventory management systems to boost operational efficiency. This growth strategy includes diversifying its product portfolio with the introduction of PU foam sandwich panels and actively pursuing market expansion into Southeast Asia, the Middle East, and South America, positioning the Group for enhanced domestic and international presence in the construction and storage solutions sectors.
Sectors: Steel, Metals, Industrial Products & Services, Penny Stocks
Code: 0313
Website: https://bwysgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BWYS Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Kang Beng Hai | 65.2% | 147.06 |
| Kang Yi Ki | 0.14% | 0.32 |
| Dato' Saidi Bin Ismail | 0.03% | 0.07 |
| See Swee Sie | 0.03% | 0.07 |
| Teresa Tan Siew Kuan | 0.03% | 0.07 |
| Lim Chee Hoong | 0.03% | 0.07 |
| Madam See Swee Sie | 0.02% | 0.05 |
| Madam Teresa Tan Siew Kuan | 0.02% | 0.05 |
Frequently Asked Questions
BWYS GROUP BERHAD Latest News
BWYS Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |