BKAWAN | BATU KAWAN BHD
21.30 (-0.09%)
T-O (am): 0.000 (08:59:00)
Last updated: 11:06
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 6,988.31 | 633.02 | 235.30 | 3.4% | 0.00 | 59.80 | 3.2% | 1.6% | 5.6% | 28.9% | ||||||||
| 23 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 7,218.61 | 755.80 | 222.78 | 3.1% | 0.00 | 56.55 | 0.4% | 17.2% | 26.8% | 27.7% | ||||||||
| 17 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 7,249.85 | 807.51 | 304.30 | 4.2% | 0.00 | 77.22 | 8.9% | 34.3% | 3.9% | 21.3% | ||||||||
| 24 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 6,654.58 | 860.78 | 316.54 | 4.8% | 20.00 | 80.29 | 6.3% | 40.8% | 4.3% | 21.2% | ||||||||
| 16 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 7,100.89 | 1,020.98 | 330.73 | 4.7% | 0.00 | 83.85 | 15.3% | 60.1% | 7.4% | 72.8% | ||||||||
| 23 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 6,156.61 | 891.61 | 308.04 | 5.0% | 0.00 | 77.78 | 14.0% | 49.6% | 20.3% | 261.7% | ||||||||
| 18 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 5,399.31 | 979.07 | 386.46 | 7.2% | 0.00 | 97.51 | 14.2% | 41.2% | 48.0% | 81.7% | ||||||||
| 19 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 4,725.94 | 690.37 | 261.08 | 5.5% | 20.00 | 65.82 | 6.5% | 20.1% | 36.4% | 1529.7% | ||||||||
| 25 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 4,436.06 | 524.95 | 191.35 | 4.3% | 0.00 | 48.20 | 7.8% | 5.5% | 124.7% | 85.0% | ||||||||
| 18 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 4,116.15 | 329.84 | 85.17 | 2.1% | 0.00 | 21.49 | 7.7% | 4.9% | 60.0% | 11.9% | ||||||||
| 19 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 3,822.64 | 529.37 | 212.65 | 5.6% | 0.00 | 53.74 | 2.8% | 0.1% | 1227.4% | 318.4% | ||||||||
| 27 May 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 3,933.22 | 111.70 | 16.02 | 0.4% | 15.00 | 4.07 | 6.5% | 3.6% | 84.5% | 79.8% | ||||||||
| 17 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 4,206.10 | 293.75 | 103.43 | 2.5% | 0.00 | 26.36 | 7.2% | 0.3% | 7.0% | 24.3% | ||||||||
| 19 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 3,922.33 | 266.06 | 96.70 | 2.5% | 0.00 | 24.38 | 2.5% | 12.3% | 90.3% | 9.3% | ||||||||
| 20 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 3,824.68 | 81.68 | 50.83 | 1.3% | 0.00 | 12.79 | 6.2% | 20.8% | 35.9% | 53.7% | ||||||||
| 15 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 4,079.59 | 218.73 | 79.29 | 1.9% | 15.00 | 19.92 | 3.3% | 23.6% | 42.0% | 55.4% | ||||||||
| 18 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 4,219.00 | 362.83 | 136.67 | 3.2% | 0.00 | 34.19 | 5.7% | 20.4% | 28.2% | 5.8% | ||||||||
| 14 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 4,472.62 | 268.90 | 106.59 | 2.4% | 0.00 | 26.55 | 7.4% | 10.8% | 2.9% | 31.9% | ||||||||
| 16 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 4,829.72 | 322.44 | 109.75 | 2.3% | 15.00 | 27.32 | 9.6% | 13.8% | 38.3% | 32.8% | ||||||||
| 12 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 5,341.65 | 486.76 | 177.90 | 3.3% | 0.00 | 44.21 | 0.8% | 5.1% | 22.7% | 9.9% | ||||||||
| 22 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 5,301.59 | 422.60 | 145.01 | 2.7% | 45.00 | 35.88 | 5.8% | 13.7% | 79.5% | 25.5% | ||||||||
| 15 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 5,012.88 | 248.03 | 80.78 | 1.6% | 0.00 | 19.97 | 10.6% | 24.0% | 50.5% | 45.6% | ||||||||
| 22 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 5,603.94 | 437.70 | 163.31 | 2.9% | 15.00 | 40.34 | 0.5% | 46.9% | 17.3% | 72.9% | ||||||||
| 14 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 5,629.92 | 513.80 | 197.54 | 3.5% | 0.00 | 48.77 | 20.8% | 26.5% | 1.4% | 49.0% | ||||||||
| 16 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 4,661.09 | 257.93 | 194.73 | 4.2% | 40.00 | 48.00 | 15.3% | 15.3% | 31.2% | 68.8% | ||||||||
| 17 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 4,043.45 | 357.50 | 148.47 | 3.7% | 0.00 | 36.58 | 6.0% | 11.1% | 57.2% | 12.8% | ||||||||
| 16 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 3,814.45 | 268.49 | 94.44 | 2.5% | 15.00 | 23.26 | 14.3% | 20.7% | 75.6% | 21.9% | ||||||||
| 17 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 4,450.26 | 938.66 | 387.53 | 8.7% | 0.00 | 95.38 | 10.1% | 38.4% | 236.0% | 231.3% | ||||||||
| 18 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 4,042.00 | 267.50 | 115.33 | 2.9% | 35.00 | 28.30 | 11.1% | 40.8% | 12.4% | 27.0% | ||||||||
| 19 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 3,639.13 | 334.94 | 131.66 | 3.6% | 0.00 | 32.28 | 15.2% | 20.5% | 8.9% | 19.1% | ||||||||
| 20 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 3,159.63 | 320.81 | 120.89 | 3.8% | 15.00 | 29.62 | 1.7% | 4.5% | 3.4% | 25.9% | ||||||||
| 16 Feb 15 | 31/12/14 | 1 | 30/09/15 | 3,214.55 | 318.27 | 116.95 | 3.6% | 0.00 | 28.63 | 12.0% | 24.3% | 28.8% | 25.5% |
Historical Dividends
Financial Ratios
| EPS | 248.03 sen |
| Trailing PE (Sector Median: 10.8) | 8.6 |
| PEG | 8.6 |
| Altman Z | 1.2 |
| Beaver | 0.028 |
| Current Ratio | 1.83 |
| Debt-Equity (DE) Ratio | 0.97 |
| FCF Yield | 1.03 % |
| Revenue QoQ | -3.19 % |
| Revenue YoY | -1.59% |
| Profit QoQ | 5.62 % |
| Profit YoY | -28.85 % |
| Profit Margin (Sector Median: 8.6) | 3.84 % |
| ROE (ROIC: 4.5) | 6.61 % |
| Dividend Per Share (DPS) | 20.0 sen |
| Dividend Yield (DY) | 0.94 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.6) | |
| ROE (ROIC: 5.67) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 18.86 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 235.3 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 986.72 |
| Expected Revenue (M) | 22476.6 |
| Expected Growth (%) | 11.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
TAN SRI DATO' SERI LEE OI HIAN added 42100.0 units announced on 04 Mar 2022 at ~RM25.46
TAN SRI DATO' SERI LEE OI HIAN added 869885.0 units announced on 27 Aug 2021 at ~RM20.82
DATO LEE HAU HIAN added 869886.0 units announced on 26 Aug 2021 at ~RM20.18
TAN SRI DATO' SERI LEE OI HIAN added 494000.0 units announced on 25 Jan 2021 at ~RM17.92
TAN SRI DATO' SERI LEE OI HIAN added 15000.0 units announced on 26 Nov 2020 at ~RM16.32
Summary
Market Cap: 9265 M.
Number of Shares: 435 M.
Adjusted Float: 46.7%.
Stock highly correlated with
KLK (95%)
BPLANT (94%)
PLANTATION (93%)
FBMPALMOIL-NC (92%)
Batu Kawan Berhad, an investment holding company, manufactures and sells chemicals in Malaysia. The company is also engaged in bulking and general transport services. It is also involved in letting of office space, car parks and storage warehouse facilities and money lending activities. In addition, it is involved in the cultivation of oil palm. The company has operations in Malaysia and Indonesia. Batu Kawan Berhad is based in Ipoh, Malaysia.
Sectors: Plantation, Mid Cap
Code: 1899
Website: http://www.bkawan.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 1-Dec-2021
| Shareholder | Value (M) |
|---|---|
| Arusha Enterprise Sdn Bhd | 3549.72 |
| Wan Hin Investments Sdn Berhad | 493.9 |
| Yeoh Chin Hin Investments Sdn Berhad | 468.7 |
| Di-Yi Sdn Bhd | 414.11 |
| High Quest Holdings Sdn Bhd | 346.91 |
| Heah Seok Yeong Realty Sdn Berhad | 324.23 |
| Lembaga Kemajuan Tanah Persekutuan | 245.27 |
| Lee Chan Investments Sdn Bhd | 194.87 |
| Decarats MG Sdn Bhd | 170.51 |
| Teoh Guat Eng Holdings Sdn Bhd | 131.04 |
| Key Development Sdn Berhad | 101.64 |
| Cengal Emas Sdn Bhd | 72.24 |
| Malay-Sino Formic Acid Sdn Bhd | 67.2 |
| Malay Rubber Plantations (Malaysia) Sdn Berhad | 61.32 |
| Congleton Holdings Sdn Bhd | 61.32 |
| Steppe Structure Sdn Bhd | 48.72 |
| Chinchoo Investment Sdn Berhad | 47.88 |
| Lembaga Kemajuan Tanah Persekutuan (FELDA) | 42.84 |
| Gan Teng Siew Realty Sdn Berhad | 37.8 |
| Lee Oi Loon | 35.28 |
| Dimensional Emerging Markets Value Fund | 34.44 |
| Lyne Ching Sdn Berhad | 32.76 |
| Tan Sri Dato’ Seri Lee Oi Hian | 28.56 |
| Lee Nyit Kean | 24.36 |
| Rengo Malay Estate Sendirian Berhad | 23.52 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.