AYER | AYER HOLDINGS BERHAD [NS]
7.06 (0.0%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:59
Fundamental
Technical
Total Score
AYER [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
AYER [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 53.83 | 25.81 | 20.06 | 37.3% | 0.00 | 26.79 | 47.5% | 93.4% | 91.1% | 107.8% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 36.49 | 14.09 | 10.49 | 28.8% | 0.00 | 14.02 | 102.5% | 20.8% | 167.1% | 22.1% | ||||||||
| 23 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 18.02 | 5.67 | 3.93 | 21.8% | 0.00 | 5.25 | 41.4% | 5.0% | 68.2% | 37.6% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 30.75 | 16.26 | 12.37 | 40.2% | 0.00 | 16.53 | 10.5% | 15.2% | 28.2% | 2.3% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 27.84 | 12.61 | 9.65 | 34.7% | 0.00 | 12.89 | 7.8% | 23.9% | 12.2% | 15.3% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 30.19 | 11.63 | 8.60 | 28.5% | 0.00 | 11.49 | 59.2% | 7.6% | 36.4% | 5.9% | ||||||||
| 29 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 18.97 | 8.47 | 6.30 | 33.2% | 0.00 | 8.42 | 47.7% | 35.9% | 50.2% | 39.3% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 36.26 | 16.57 | 12.66 | 34.9% | 0.00 | 16.91 | 0.9% | 10.3% | 11.1% | 8.3% | ||||||||
| 30 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 36.58 | 15.30 | 11.39 | 31.1% | 0.00 | 15.22 | 12.0% | 11.1% | 24.7% | 41.8% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 32.66 | 12.41 | 9.13 | 28.0% | 0.00 | 12.20 | 10.4% | 61.5% | 12.0% | 13.2% | ||||||||
| 24 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 29.58 | 14.11 | 10.38 | 35.1% | 0.00 | 13.87 | 26.8% | 120.2% | 24.8% | 98.6% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 40.41 | 18.50 | 13.81 | 34.2% | 0.00 | 18.44 | 22.7% | 26.0% | 71.9% | 56.8% | ||||||||
| 24 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 32.93 | 11.39 | 8.03 | 24.4% | 0.00 | 10.73 | 62.8% | 95.8% | 0.5% | 34.0% | ||||||||
| 24 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 20.22 | 10.48 | 8.07 | 39.9% | 0.00 | 10.78 | 50.5% | 21.6% | 54.4% | 260.2% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 13.43 | 6.89 | 5.23 | 38.9% | 0.00 | 6.98 | 58.1% | 29.0% | 40.6% | 879.0% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 32.08 | 11.74 | 8.80 | 27.4% | 0.00 | 11.76 | 90.7% | 131.6% | 46.9% | 1161.2% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 16.82 | 8.00 | 5.99 | 35.6% | 0.00 | 8.01 | 1.1% | 7.6% | 167.4% | 12.8% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 16.63 | 3.01 | 2.24 | 13.5% | 0.00 | 2.99 | 59.7% | 99.8% | 319.7% | 598.1% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 10.41 | 0.71 | 0.53 | 5.1% | 0.00 | 0.71 | 24.8% | 19.0% | 23.5% | 64.1% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 13.85 | 0.75 | 0.70 | 5.0% | 4.10 | 0.93 | 23.9% | 41.6% | 86.9% | 86.5% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 18.20 | 7.04 | 5.31 | 29.2% | 0.00 | 7.10 | 118.6% | 18.6% | 1554.5% | 36.4% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 8.33 | 1.42 | 0.32 | 3.9% | 0.00 | 0.43 | 4.8% | 45.1% | 78.4% | 77.4% | ||||||||
| 12 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 8.75 | 2.00 | 1.49 | 17.0% | 0.00 | 1.99 | 63.1% | 33.6% | 71.2% | 47.6% | ||||||||
| 21 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 23.72 | 7.46 | 5.16 | 21.8% | 4.50 | 6.89 | 54.5% | 0.6% | 32.5% | 38.1% | ||||||||
| 19 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 15.35 | 4.29 | 3.89 | 25.4% | 0.00 | 5.20 | 1.1% | 32.4% | 173.7% | 43.6% | ||||||||
| 14 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 15.18 | 2.15 | 1.42 | 9.4% | 0.00 | 1.90 | 15.2% | 6.1% | 49.9% | 35.0% | ||||||||
| 13 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 13.18 | 4.03 | 2.84 | 21.6% | 0.00 | 3.79 | 44.8% | 18.2% | 65.9% | 53.4% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 23.86 | 11.17 | 8.33 | 34.9% | 5.00 | 11.13 | 5.0% | 125.3% | 20.6% | 297.0% | ||||||||
| 21 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 22.71 | 8.89 | 6.90 | 30.4% | 0.00 | 9.22 | 40.6% | 240.5% | 215.5% | 948.2% | ||||||||
| 23 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 16.16 | 3.30 | 2.19 | 13.5% | 0.00 | 2.92 | 0.3% | 14.5% | 18.2% | 76.3% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 16.11 | 3.18 | 1.85 | 11.5% | 5.00 | 2.47 | 52.1% | 19.9% | 11.8% | 64.1% | ||||||||
| 30 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 10.59 | 2.09 | 2.10 | 19.8% | 0.00 | 2.80 | 58.8% | 35.6% | 357.7% | 30.0% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 6.67 | -0.60 | -0.81 | -12.2% | 0.00 | -1.09 | 64.7% | 58.1% | 108.8% | 142.8% | ||||||||
| 26 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 18.90 | 11.28 | 9.23 | 48.8% | 0.00 | 12.33 | 6.0% | 48.0% | 78.9% | 6.8% | ||||||||
| 22 Feb 17 | 31 Dec 2016 | Other | 31 Dec 2016 | 20.11 | 5.84 | 5.16 | 25.6% | 5.00 | 6.89 | 22.2% | 17.9% | 72.1% | 52.4% | ||||||||
| 15 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 16.45 | 3.21 | 3.00 | 18.2% | 0.00 | 4.00 | 3.2% | 25.7% | 57.7% | 41.3% | ||||||||
| 16 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 15.94 | 2.35 | 1.90 | 11.9% | 0.00 | 2.54 | 56.1% | 39.4% | 80.8% | 13.7% | ||||||||
| 24 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 36.31 | 13.82 | 9.91 | 27.3% | 10.00 | 13.24 | 112.9% | 21.9% | 192.7% | 23.2% | ||||||||
| 24 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 17.05 | 3.52 | 3.39 | 19.9% | 0.00 | 4.52 | 23.0% | 7.0% | 33.7% | 57.8% | ||||||||
| 24 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 22.16 | 6.76 | 5.11 | 23.0% | 0.00 | 6.82 | 93.8% | 35.9% | 131.9% | 64.9% | ||||||||
| 25 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 11.43 | 2.94 | 2.20 | 19.2% | 0.00 | 2.94 | 61.6% | 41.6% | 83.0% | 73.9% | ||||||||
| 26 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 29.79 | 17.66 | 12.91 | 43.4% | 32.00 | 17.25 | 62.4% | 102.6% | 61.0% | 27.1% | ||||||||
| 17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 18.34 | 9.76 | 8.02 | 43.7% | 0.00 | 10.72 | 47.0% | 30.3% | 44.9% | 30.9% |
AYER [NS] Historical Dividends
AYER [NS] Financial Ratios
| EPS | 63.32 sen |
| Trailing PE (Sector Median: 11.7) | 11.1 |
| PEG | 0.11 |
| Altman Z | 1.9 |
| Beaver | 0.325 |
| Current Ratio | 5.42 |
| Debt-Equity (DE) Ratio | 0.16 |
| FCF Yield | 1.94 % |
| Revenue QoQ | 47.52 % |
| Revenue YoY | 93.37% |
| Profit QoQ | 91.1 % |
| Profit YoY | 107.83 % |
| Profit Margin (Sector Median: 8.5) | 33.69 % |
| ROE (ROIC: 7.54) | 7.54 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
AYER [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.5) | |
| ROE (ROIC: 7.68) | |
| Altman Z |
AYER [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 8.31 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 20.82 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 106.03 |
| Expected Revenue (M) | 784.24 |
| Expected Growth (%) | 42.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
AYER [NS] Directors Share Purchases (Beta)
TAN SRI DATUK YONG POH KON added 1000000.0 units announced on 03 Mar 2022 at ~RM5.75
MR LIM KEE CHOON added 1490000.0 units announced on 29 Dec 2021 at ~RM5.59
MR LIM KEE CHOON added 20000.0 units announced on 22 Jan 2021 at ~RM5.5
AYER [NS] Summary
Market Cap: 522 M.
Market Cap Class: Middlers
Number of Shares: 74 M.
Adjusted Float: 53.7%.
Stock highly correlated with
RL (52%)
HSPLANT (51%)
MAYBULK (50%)
CLASSITA (49%)
AYER Holdings Berhad (formerly known as Tahps Group Berhad), incorporated in 1907 and headquartered in Kuala Lumpur, Malaysia, is a diversified company specializing in property development and plantation operations. Its property division focuses on the development of residential and commercial properties in the Bukit Puchong area, emphasizing sustainable designs and innovative urban planning. The company integrates smart city concepts and eco-friendly initiatives, ensuring high-quality developments that align with GreenRE certification standards. Its plantation division manages oil palm and durian estates, implementing sustainable agricultural practices certified under the Malaysian Sustainable Palm Oil (MSPO) and Malaysian Good Agricultural Practices (MyGAP) standards. Through strategic landbank management, responsible development, and a commitment to ESG principles, AYER Holdings Berhad continues to enhance stakeholder value while maintaining its legacy as a key player in Malaysia’s real estate and agribusiness sectors.
Sectors: Property
Code: 2305
Website: http://ayer.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
AYER [NS] Top Shareholdings
Updated on 15-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Bee Guan Sdn Bhd | 22.19% | 115.93 |
| Twin Trees Holdings Sdn Bhd | 20.1% | 105.01 |
| Lim Ke Hun | 5.36% | 28.0 |
| Lim Kai Hee | 4.87% | 25.44 |
| Lim Kien Seng | 4.7% | 24.55 |
| Lim Kee Choon | 4.25% | 22.23 |
| Teo Siew Lai | 3.75% | 19.59 |
| Lim Kah Weei | 3.24% | 16.93 |
| Teo Kwee Hock | 3.16% | 16.51 |
| Lim Peng Yan | 2.69% | 14.05 |
| OCBC Securities Pte. Ltd. | 2.65% | 13.84 |
| CL Holdings Sdn Bhd | 1.79% | 9.35 |
| Joanna Chan May Lin | 1.67% | 8.72 |
| Jeremy Chan Pooi Cheong | 1.67% | 8.72 |
| Yong Poh Kon | 1.34% | 7.0 |
| Low Chee Kein | 1.27% | 6.63 |
| Lim Kean Boon | 1.08% | 5.64 |
| Lim Sum Mei | 1.08% | 5.64 |
| Chong Yean Fong | 0.46% | 2.4 |
| Timothy Lim Guan Chye | 0.42% | 2.19 |
| Wong Tiang Lien | 0.41% | 2.14 |
| UOB Kay Hian Pte Ltd | 0.39% | 2.04 |
| Yap Boon Eng | 0.38% | 1.99 |
| Ho Kah Heng | 0.38% | 1.99 |
| Lion City Enterprises Pte Ltd | 0.37% | 1.93 |
| Hubert Lim HIng Lee | 0.29% | 1.52 |
Frequently Asked Questions
AYER Holdings Berhad (formerly known as Tahps Group Berhad), incorporated in 1907 and headquartered in Kuala Lumpur, Malaysia, is a diversified company specializing in property development and plantation operations. Its property division focuses on the development of residential and commercial properties in the Bukit Puchong area, emphasizing sustainable designs and innovative urban planning. The company integrates smart city concepts and eco-friendly initiatives, ensuring high-quality developments that align with GreenRE certification standards. Its plantation division manages oil palm and durian estates, implementing sustainable agricultural practices certified under the Malaysian Sustainable Palm Oil (MSPO) and Malaysian Good Agricultural Practices (MyGAP) standards. Through strategic landbank management, responsible development, and a commitment to ESG principles, AYER Holdings Berhad continues to enhance stakeholder value while maintaining its legacy as a key player in Malaysia’s real estate and agribusiness sectors. The company is listed on Bursa Malaysia and operates in the Property sectors.
No, AYER HOLDINGS BERHAD is not Shariah-compliant.
The latest share price of AYER HOLDINGS BERHAD is RM 7.06 updated on 27 January 2026 16:59.
As of now, AYER HOLDINGS BERHAD has a market capitalization of 522M based on the latest financial data.
iSaham's technical analysis indicates that AYER HOLDINGS BERHAD's support level is at RM 7.0 and its resistance level is at RM 7.2, based on moving averages and price patterns.
The 52-week high for AYER HOLDINGS BERHAD is RM 7.4
AYER HOLDINGS BERHAD's share price has increased by 0.86% year-to-date, influenced by market trends and company performance.
Dividend information for AYER HOLDINGS BERHAD has not been reported yet. Track AYER HOLDINGS BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of AYER HOLDINGS BERHAD include Bee Guan Sdn Bhd, Twin Trees Holdings Sdn Bhd and Lim Ke Hun. View more on AYER HOLDINGS BERHAD Top Shareholders page.
You can buy AYER HOLDINGS BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.