HSPLANT | HAP SENG PLANTATIONS HOLDINGS

1.76 (-0.56%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HSPLANT | HAP SENG PLANTATIONS HOLDINGS


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 Q1 Mar 24 1 31 Dec 24 159.00 48.47 36.53 23.0% 0.00 4.57 8.9% 0.6% 76.6% 56.0%
27 Feb 24 Q4 Dec 23 4 31 Dec 23 174.56 26.40 20.69 11.8% 5.30 2.59 6.1% 21.6% 45.3% 9.6%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 164.56 49.18 37.85 23.0% 0.00 4.73 2.5% 9.6% 301.7% 65.4%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 168.79 13.18 9.42 5.6% 1.50 1.18 5.5% 31.6% 59.8% 85.9%
24 May 23 Q1 Mar 23 1 31 Dec 23 159.93 31.48 23.41 14.6% 0.00 2.93 11.4% 34.0% 24.1% 77.0%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 143.55 27.70 18.87 13.2% 7.00 2.36 21.1% 26.3% 17.5% 80.0%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 181.99 17.23 22.88 12.6% 0.00 2.86 26.3% 4.8% 65.8% 56.8%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 246.86 94.12 66.90 27.1% 5.00 8.37 1.9% 36.3% 34.2% 41.1%
25 May 22 Q1 Mar 22 1 31 Dec 22 242.15 124.92 101.67 42.0% 0.00 12.71 24.3% 99.6% 7.8% 246.2%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 194.83 118.16 94.31 48.4% 15.50 11.79 12.2% 27.1% 78.2% 155.2%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 173.63 70.06 52.92 30.5% 0.00 6.62 4.1% 34.7% 11.6% 111.0%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 181.07 62.80 47.42 26.2% 1.50 5.93 49.2% 116.7% 61.5% 38.3%
24 May 21 Q1 Mar 21 1 31 Dec 21 121.32 39.24 29.37 24.2% 0.00 3.67 20.8% 19.1% 20.5% 588.2%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 153.27 50.15 36.95 24.1% 5.50 4.62 18.9% 22.8% 47.3% 18.6%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 128.90 33.89 25.08 19.5% 0.00 3.14 54.2% 47.3% 26.8% 24490.2%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 83.57 31.36 34.28 41.0% 1.50 4.29 18.0% 4.5% 669.8% 899.6%
27 May 20 Q1 Mar 20 1 31 Dec 20 101.86 -6.99 -6.02 -5.9% 0.00 -0.75 18.4% 19.3% 119.3% 234.7%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 124.86 31.58 31.17 25.0% 2.00 3.90 42.7% 29.9% 30454.9% 412.7%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 87.49 2.52 0.10 0.1% 0.00 0.01 9.4% 18.9% 102.4% 97.4%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 79.98 -4.64 -4.29 -5.4% 0.50 -0.54 36.7% 34.0% 195.9% 127.7%
29 May 19 Q1 Mar 19 1 31 Dec 19 126.27 7.11 4.47 3.5% 0.00 0.56 31.4% 22.9% 26.5% 90.3%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 96.09 9.99 6.08 6.3% 1.00 0.76 10.9% 15.4% 54.2% 76.5%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 107.88 7.16 3.94 3.6% 1.50 0.49 11.0% 19.2% 74.5% 86.3%
28 May 18 Q1 Mar 18 1 31 Dec 18 121.20 22.39 15.48 12.8% 0.00 1.94 26.0% 15.9% 66.3% 54.6%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 163.88 59.13 45.95 28.0% 6.00 5.75 44.3% 27.5% 77.4% 2.2%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 113.58 34.43 25.91 22.8% 0.00 3.24 14.9% 29.1% 10.2% 39.3%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 133.51 39.66 28.86 21.6% 5.00 3.61 7.3% 20.8% 15.4% 45.8%
24 May 17 Q1 Mar 17 1 31 Dec 17 144.10 45.44 34.11 23.7% 0.00 4.27 12.1% 38.3% 24.2% 104.9%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 128.54 59.38 44.97 35.0% 8.00 5.62 19.7% 6.9% 5.3% 21.4%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 160.17 56.89 42.70 26.7% 0.00 5.34 44.9% 55.8% 115.7% 97.5%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 110.56 27.95 19.79 17.9% 3.00 2.48 6.1% 12.8% 18.9% 21.5%
18 May 16 Q1 Mar 16 1 31 Dec 16 104.16 22.93 16.65 16.0% 0.00 2.08 13.3% 8.5% 55.1% 22.5%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 120.20 37.99 37.04 30.8% 5.00 4.63 16.9% 5.2% 71.3% 3.1%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 102.81 30.11 21.62 21.0% 0.00 2.70 4.8% 16.7% 32.7% 7.9%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 98.05 23.05 16.29 16.6% 3.00 2.04 13.8% 8.4% 24.2% 39.0%
25 May 15 Q1 Mar 15 1 31 Dec 15 113.81 29.08 21.49 18.9% 0.00 2.69 10.2% 17.8% 40.2% 49.1%
23 Feb 15 31/12/14 4 31/12/14 126.73 49.89 35.92 28.4% 5.00 4.49 2.7% 11.2% 53.0% 9.3%

Historical Dividends

Financial Ratios

EPS 13.06 sen
Trailing PE (Sector Median: 14.9) 13.5
PEG 0.14
Altman Z 1.8
Beaver 0.13
Current Ratio 9.74
Debt-Equity (DE) Ratio 0.25
FCF Yield 5.6 %
Revenue QoQ -8.91 %
Revenue YoY -0.58%
Profit QoQ 76.58 %
Profit YoY 56.0 %
Profit Margin (Sector Median: 8.1) 15.67 %
ROE (ROIC: 5.36) 5.36 %
Dividend Per Share (DPS) 6.8 sen
Dividend Yield (DY) 3.86 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.1)
ROE (ROIC: 5.36)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 5 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.43
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 36.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 180.8
Expected Revenue (M) 700.79
Expected Growth (%) 12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' MOHAMMED BIN HAJI CHE HUSSEIN added 17200.0 units announced on 09 Jun 2022 at ~RM2.68

MISS CHEAH YEE LENG reduced 41200.0 units announced on 11 Mar 2022 at ~RM2.59

Summary


Market Cap: 1408 M.

Number of Shares: 800 M.

Adjusted Float: 30.5%.

Stock highly correlated with

AMFIRST (67%)

HENGYUAN (67%)

EMETALL (66%)

GOB (66%)

Hap Seng Plantations Holdings Berhad, an investment holding company, is engaged in the cultivation of oil palm and processing of fresh fruit bunches in Malaysia. The company also produces crude palm oil and palm kernel. The company was incorporated in 2007 and is based in Kuala Lumpur, Malaysia. Hap Seng Plantations Holdings Berhad is a subsidiary of Hap Seng Consolidated Berhad.

Sectors: Plantation

Code: 5138

Website: https://www.hapsengplantations.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.