AYER | AYER HOLDINGS BERHAD [NS]
6.93 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:28
Fundamental
Technical
Total Score
AYER [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
AYER [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 53.83 | 25.81 | 20.06 | 37.3% | 0.00 | 26.79 | 47.5% | 93.4% | 91.1% | 107.8% | ||||||||
| 28 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 36.49 | 14.09 | 10.49 | 28.8% | 0.00 | 14.02 | 102.5% | 20.8% | 167.1% | 22.1% | ||||||||
| 23 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 18.02 | 5.67 | 3.93 | 21.8% | 0.00 | 5.25 | 41.4% | 5.0% | 68.2% | 37.6% | ||||||||
| 28 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 30.75 | 16.26 | 12.37 | 40.2% | 0.00 | 16.53 | 10.5% | 15.2% | 28.2% | 2.3% | ||||||||
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 27.84 | 12.61 | 9.65 | 34.7% | 0.00 | 12.89 | 7.8% | 23.9% | 12.2% | 15.3% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 30.19 | 11.63 | 8.60 | 28.5% | 0.00 | 11.49 | 59.2% | 7.6% | 36.4% | 5.9% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 18.97 | 8.47 | 6.30 | 33.2% | 0.00 | 8.42 | 47.7% | 35.9% | 50.2% | 39.3% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 36.26 | 16.57 | 12.66 | 34.9% | 0.00 | 16.91 | 0.9% | 10.3% | 11.1% | 8.3% | ||||||||
| 30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 36.58 | 15.30 | 11.39 | 31.1% | 0.00 | 15.22 | 12.0% | 11.1% | 24.7% | 41.8% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 32.66 | 12.41 | 9.13 | 28.0% | 0.00 | 12.20 | 10.4% | 61.5% | 12.0% | 13.2% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 29.58 | 14.11 | 10.38 | 35.1% | 0.00 | 13.87 | 26.8% | 120.2% | 24.8% | 98.6% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 40.41 | 18.50 | 13.81 | 34.2% | 0.00 | 18.44 | 22.7% | 26.0% | 71.9% | 56.8% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 32.93 | 11.39 | 8.03 | 24.4% | 0.00 | 10.73 | 62.8% | 95.8% | 0.5% | 34.0% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 20.22 | 10.48 | 8.07 | 39.9% | 0.00 | 10.78 | 50.5% | 21.6% | 54.4% | 260.2% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 13.43 | 6.89 | 5.23 | 38.9% | 0.00 | 6.98 | 58.1% | 29.0% | 40.6% | 879.0% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 32.08 | 11.74 | 8.80 | 27.4% | 0.00 | 11.76 | 90.7% | 131.6% | 46.9% | 1161.2% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 16.82 | 8.00 | 5.99 | 35.6% | 0.00 | 8.01 | 1.1% | 7.6% | 167.4% | 12.8% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 16.63 | 3.01 | 2.24 | 13.5% | 0.00 | 2.99 | 59.7% | 99.8% | 319.7% | 598.1% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 10.41 | 0.71 | 0.53 | 5.1% | 0.00 | 0.71 | 24.8% | 19.0% | 23.5% | 64.1% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 13.85 | 0.75 | 0.70 | 5.0% | 4.10 | 0.93 | 23.9% | 41.6% | 86.9% | 86.5% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 18.20 | 7.04 | 5.31 | 29.2% | 0.00 | 7.10 | 118.6% | 18.6% | 1554.5% | 36.4% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 8.33 | 1.42 | 0.32 | 3.9% | 0.00 | 0.43 | 4.8% | 45.1% | 78.4% | 77.4% | ||||||||
| 12 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 8.75 | 2.00 | 1.49 | 17.0% | 0.00 | 1.99 | 63.1% | 33.6% | 71.2% | 47.6% | ||||||||
| 21 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 23.72 | 7.46 | 5.16 | 21.8% | 4.50 | 6.89 | 54.5% | 0.6% | 32.5% | 38.1% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 15.35 | 4.29 | 3.89 | 25.4% | 0.00 | 5.20 | 1.1% | 32.4% | 173.7% | 43.6% | ||||||||
| 14 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 15.18 | 2.15 | 1.42 | 9.4% | 0.00 | 1.90 | 15.2% | 6.1% | 49.9% | 35.0% | ||||||||
| 13 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 13.18 | 4.03 | 2.84 | 21.6% | 0.00 | 3.79 | 44.8% | 18.2% | 65.9% | 53.4% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 23.86 | 11.17 | 8.33 | 34.9% | 5.00 | 11.13 | 5.0% | 125.3% | 20.6% | 297.0% | ||||||||
| 21 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 22.71 | 8.89 | 6.90 | 30.4% | 0.00 | 9.22 | 40.6% | 240.5% | 215.5% | 948.2% | ||||||||
| 23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 16.16 | 3.30 | 2.19 | 13.5% | 0.00 | 2.92 | 0.3% | 14.5% | 18.2% | 76.3% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 16.11 | 3.18 | 1.85 | 11.5% | 5.00 | 2.47 | 52.1% | 19.9% | 11.8% | 64.1% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 10.59 | 2.09 | 2.10 | 19.8% | 0.00 | 2.80 | 58.8% | 35.6% | 357.7% | 30.0% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 6.67 | -0.60 | -0.81 | -12.2% | 0.00 | -1.09 | 64.7% | 58.1% | 108.8% | 142.8% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 18.90 | 11.28 | 9.23 | 48.8% | 0.00 | 12.33 | 6.0% | 48.0% | 78.9% | 6.8% | ||||||||
| 22 Feb 17 | 31 Dec 16 | Other | 31 Dec 16 | 20.11 | 5.84 | 5.16 | 25.6% | 5.00 | 6.89 | 22.2% | 17.9% | 72.1% | 52.4% | ||||||||
| 15 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 16.45 | 3.21 | 3.00 | 18.2% | 0.00 | 4.00 | 3.2% | 25.7% | 57.7% | 41.3% | ||||||||
| 16 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 15.94 | 2.35 | 1.90 | 11.9% | 0.00 | 2.54 | 56.1% | 39.4% | 80.8% | 13.7% | ||||||||
| 24 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 36.31 | 13.82 | 9.91 | 27.3% | 10.00 | 13.24 | 112.9% | 21.9% | 192.7% | 23.2% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 17.05 | 3.52 | 3.39 | 19.9% | 0.00 | 4.52 | 23.0% | 7.0% | 33.7% | 57.8% | ||||||||
| 24 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 22.16 | 6.76 | 5.11 | 23.0% | 0.00 | 6.82 | 93.8% | 35.9% | 131.9% | 64.9% | ||||||||
| 25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 11.43 | 2.94 | 2.20 | 19.2% | 0.00 | 2.94 | 61.6% | 41.6% | 83.0% | 73.9% | ||||||||
| 26 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 29.79 | 17.66 | 12.91 | 43.4% | 32.00 | 17.25 | 62.4% | 102.6% | 61.0% | 27.1% | ||||||||
| 17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 18.34 | 9.76 | 8.02 | 43.7% | 0.00 | 10.72 | 47.0% | 30.3% | 44.9% | 30.9% |
AYER [NS] Historical Dividends
AYER [NS] Financial Ratios
| EPS | 63.32 sen |
| Trailing PE (Sector Median: 12.4) | 10.9 |
| PEG | 0.11 |
| Altman Z | 1.9 |
| Beaver | 0.325 |
| Current Ratio | 5.42 |
| Debt-Equity (DE) Ratio | 0.16 |
| FCF Yield | 1.98 % |
| Revenue QoQ | 47.52 % |
| Revenue YoY | 93.37% |
| Profit QoQ | 91.1 % |
| Profit YoY | 107.83 % |
| Profit Margin (Sector Median: 8.2) | 33.69 % |
| ROE (ROIC: 7.54) | 7.54 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
AYER [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.2) | |
| ROE (ROIC: 7.68) | |
| Altman Z |
AYER [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 8.31 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 20.82 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 106.03 |
| Expected Revenue (M) | 784.24 |
| Expected Growth (%) | 42.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
AYER [NS] Directors Share Purchases (Beta)
TAN SRI DATUK YONG POH KON added 1000000.0 units announced on 03 Mar 2022 at ~RM5.75
MR LIM KEE CHOON added 1490000.0 units announced on 29 Dec 2021 at ~RM5.59
MR LIM KEE CHOON added 20000.0 units announced on 22 Jan 2021 at ~RM5.5
AYER [NS] Summary
Market Cap: 512 M.
Market Cap Class: Middlers
Number of Shares: 74 M.
Adjusted Float: 53.7%.
Stock highly correlated with
RL (52%)
HSPLANT (51%)
MAYBULK (50%)
CLASSITA (49%)
AYER Holdings Berhad (formerly known as Tahps Group Berhad), incorporated in 1907 and headquartered in Kuala Lumpur, Malaysia, is a diversified company specializing in property development and plantation operations. Its property division focuses on the development of residential and commercial properties in the Bukit Puchong area, emphasizing sustainable designs and innovative urban planning. The company integrates smart city concepts and eco-friendly initiatives, ensuring high-quality developments that align with GreenRE certification standards. Its plantation division manages oil palm and durian estates, implementing sustainable agricultural practices certified under the Malaysian Sustainable Palm Oil (MSPO) and Malaysian Good Agricultural Practices (MyGAP) standards. Through strategic landbank management, responsible development, and a commitment to ESG principles, AYER Holdings Berhad continues to enhance stakeholder value while maintaining its legacy as a key player in Malaysia’s real estate and agribusiness sectors.
Sectors: Property
Code: 2305
Website: http://ayer.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
AYER [NS] Top Shareholdings
Updated on 15-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Bee Guan Sdn Bhd | 22.19% | 113.79 |
| Twin Trees Holdings Sdn Bhd | 20.1% | 103.07 |
| Lim Ke Hun | 5.36% | 27.49 |
| Lim Kai Hee | 4.87% | 24.97 |
| Lim Kien Seng | 4.7% | 24.1 |
| Lim Kee Choon | 4.25% | 21.82 |
| Teo Siew Lai | 3.75% | 19.23 |
| Lim Kah Weei | 3.24% | 16.62 |
| Teo Kwee Hock | 3.16% | 16.21 |
| Lim Peng Yan | 2.69% | 13.79 |
| OCBC Securities Pte. Ltd. | 2.65% | 13.59 |
| CL Holdings Sdn Bhd | 1.79% | 9.18 |
| Joanna Chan May Lin | 1.67% | 8.56 |
| Jeremy Chan Pooi Cheong | 1.67% | 8.56 |
| Yong Poh Kon | 1.34% | 6.87 |
| Low Chee Kein | 1.27% | 6.51 |
| Lim Kean Boon | 1.08% | 5.54 |
| Lim Sum Mei | 1.08% | 5.54 |
| Chong Yean Fong | 0.46% | 2.36 |
| Timothy Lim Guan Chye | 0.42% | 2.15 |
| Wong Tiang Lien | 0.41% | 2.1 |
| UOB Kay Hian Pte Ltd | 0.39% | 2.0 |
| Yap Boon Eng | 0.38% | 1.95 |
| Ho Kah Heng | 0.38% | 1.95 |
| Lion City Enterprises Pte Ltd | 0.37% | 1.9 |
| Hubert Lim HIng Lee | 0.29% | 1.49 |
Frequently Asked Questions
AYER Holdings Berhad (formerly known as Tahps Group Berhad), incorporated in 1907 and headquartered in Kuala Lumpur, Malaysia, is a diversified company specializing in property development and plantation operations. Its property division focuses on the development of residential and commercial properties in the Bukit Puchong area, emphasizing sustainable designs and innovative urban planning. The company integrates smart city concepts and eco-friendly initiatives, ensuring high-quality developments that align with GreenRE certification standards. Its plantation division manages oil palm and durian estates, implementing sustainable agricultural practices certified under the Malaysian Sustainable Palm Oil (MSPO) and Malaysian Good Agricultural Practices (MyGAP) standards. Through strategic landbank management, responsible development, and a commitment to ESG principles, AYER Holdings Berhad continues to enhance stakeholder value while maintaining its legacy as a key player in Malaysia’s real estate and agribusiness sectors. The company is listed on Bursa Malaysia and operates in the Property sectors.
No, AYER HOLDINGS BERHAD is not Shariah-compliant.
The latest share price of AYER HOLDINGS BERHAD is RM 6.93 updated on 05 December 2025 12:28.
As of now, AYER HOLDINGS BERHAD has a market capitalization of 512M based on the latest financial data.
iSaham's technical analysis indicates that AYER HOLDINGS BERHAD's support level is at RM 6.8 and its resistance level is at RM 7.0, based on moving averages and price patterns.
The 52-week high for AYER HOLDINGS BERHAD is RM 7.03
AYER HOLDINGS BERHAD's share price has decreased by -6.35% year-to-date, influenced by market trends and company performance.
Dividend information for AYER HOLDINGS BERHAD has not been reported yet. Track AYER HOLDINGS BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of AYER HOLDINGS BERHAD include Bee Guan Sdn Bhd, Twin Trees Holdings Sdn Bhd and Lim Ke Hun. View more on AYER HOLDINGS BERHAD Top Shareholders page.
You can buy AYER HOLDINGS BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
AYER HOLDINGS BERHAD Latest News
AYER Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.