5.20 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 10:21

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS12.79 sen
Trailing PE (Sector Median: 13.1)40.6
Altman Z0.6
Current Ratio11.36
Debt-Equity (DE) Ratio0.11
FCF Yield5.11 %
Revenue QoQ-7.58 %
Revenue YoY-2.16 %
Profit QoQ12.84 %
Profit YoY-22.9 %
Profit Margin (Sector Median: 2.9)16.4 %
ROE (ROIC: 1.68)1.68 %
Dividend Per Share (DPS)4.1 sen
Dividend Yield (DY)0.79 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)7.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]5.99
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)106.03
Expected Revenue (M)784.24
Expected Growth (%)42.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

MR LIM KEE CHOON added 20000.0 units announced on 22 Jan 2021 at ~RM5.5


Market Cap: 384 M.

Number of Shares: 74 M.

Adjusted Float: 54.9%.

Stock highly correlated with



THETA (63%)


The Ayer Hitam Planting Syndicate Limited was founded on 15 March 1907 and initially cultivated rubber at its Bukit Hitam Estate in Selangor. The company was listed on Bursa Malaysia on 28 March 1961 and now boasts market capitalisation of more than RM500 million. Its principal activities then were in the plantation segment where it cultivated rubber and oil palm and in the property sector where it developed homes, commercial units and industrial buildings. In 2007, the company celebrated its centennial year and adopted a new name, TAHPS Group Berhad. In 2017, TAHPS announced its rebranding and changed its name to AYER Holdings Berhad. Its subsidiaries include The Ayer Hitam Development Sdn Bhd, Bukit Hitam Development Sdn Bhd and Cendana Maju Construction Sdn Bhd.

Sectors: Property

Code: 2305

Website: http://ayer.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 15-Mar-2021

ShareholderValue (M)
Bee Guan Sdn Bhd86.37
Twin Trees Holdings Sdn Bhd68.23
Lim Ke Hun20.86
Lim Kai Hee20.05
Lim Kien Seng18.29
Teo Siew Lai17.59
Teo Kwee Hock16.97
Lim Kee Choon13.51
Lim Siew Ping12.96
Lim Kah Weei12.61
OCBC Securities Private Limited11.33
Lim Peng Yan10.47
CL Holdings Sdn Bhd6.97
Low Chee Kein4.67
Lim Kean Boon4.2
Lim Sum Mei4.2
UOB Kay Hian Pte Ltd3.04
Chong Yean Fong1.79
Timothy Lim Guan Chye1.63
Wong Tiang Lien1.6
Yap Boon Eng1.48
Ho Kah Heng1.48
Lion City Enterprises Pte Ltd1.44
Hubert Lim Hing Lee1.13
Credit Suisse0.97