AYER | AYER HOLDINGS BERHAD [NS]*
5.43 (-9.5%)
T-O: 0.0 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.51 | Sharpe Ratio: -0.19 | LTS: 4.65
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 15.98 sen |
| Trailing PE (Sector Median: 10.4) | 33.5 |
| PEG | -55.63 |
| Altman Z | 0.6 |
| Beaver | 0.023 |
| Current Ratio | 11.58 |
| Debt-Equity (DE) Ratio | 0.12 |
| FCF Yield | 0.1 % |
| Dividend Per Share (DPS) | 4.5 sen |
| Revenue QoQ | -33.59 % |
| Revenue YoY | -19.1 % |
| Profit QoQ | -47.62 % |
| Profit YoY | -42.49 % |
| NTA QoQ | 1.45 % |
| Profit Margin (Sector Median: 4.8) | 18.99 % |
| ROE | 2.29 % |
| ROIC | 2.29 % |
| Dividend Yield (DY) | 0.83 % |
Fair Value
iSaham Fair Value: 1.37
| Discounted Cash Flow (DCF)5.0% Growth | 1.37 |
| Discounted Cash Flow (DCF)-7.6% Growth | 1.04 |
| Relative Valuation | 1.68 |
| Graham Formula | 1.22 |
| Graham Number | 5.04 |
| Net Tangible Asset (NTA) | 6.99 |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 87.97 |
| Expected Revenue (M) | 463.22 |
| Expected Growth (%) | 32.0 |
Technical
Summary
Market Cap: 401 M.
Number of Shares: 74 M.
Float: 16.34%.
Stock highly correlated with
KAB (79%)
SRIDGE (79%)
MINETEC (72%)
NWP (72%)
The Ayer Hitam Planting Syndicate Limited was founded on 15 March 1907 and initially cultivated rubber at its Bukit Hitam Estate in Selangor. The company was listed on Bursa Malaysia on 28 March 1961 and now boasts market capitalisation of more than RM500 million. Its principal activities then were in the plantation segment where it cultivated rubber and oil palm and in the property sector where it developed homes, commercial units and industrial buildings. In 2007, the company celebrated its centennial year and adopted a new name, TAHPS Group Berhad. In 2017, TAHPS announced its rebranding and changed its name to AYER Holdings Berhad. Its subsidiaries include The Ayer Hitam Development Sdn Bhd, Bukit Hitam Development Sdn Bhd and Cendana Maju Construction Sdn Bhd.
Sectors: Property
Code: 2305
Website: http://ayer.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 28-Feb-2020
| Shareholder | Value (M) |
|---|---|
| Bee Guan Sdn Bhd | 90.19 |
| Twin Trees Holdings Sdn Bhd | 63.23 |
| Lim Ke Hun | 21.8 |
| Lim Kai Hee | 20.9 |
| Teo Kwee Hock | 20.28 |
| Teo Siew Lai | 19.88 |
| Lim Kien Seng | 19.12 |
| Lim Kee Choon | 14.09 |
| Lim Siew Ping | 13.55 |
| Lim Kah Weei | 13.18 |
| OCBC Securities Private Limited | 11.83 |
| Lim Peng Yan | 10.92 |
| CL Holdings Sdn Bhd | 7.27 |
| Lim Kean Boon | 4.38 |
| Lim Sum Mei | 4.38 |
| Low Chee Kein | 4.13 |
| UOB Kay Hian Pte Ltd | 3.17 |
| Chong Yean Fong | 1.85 |
| Timothy Lim Guan Chye | 1.73 |
| Yap Boon Eng | 1.68 |
| Wong Tiang Lien | 1.68 |
| Ho Kah Heng | 1.53 |
| Lion City Enterprises Pte Ltd | 1.52 |
| LYP Enterprise Sdn Bhd | 1.19 |
| Hubert Lim HIng Lee | 1.17 |
| Lee Kim An | 0.92 |
| Chinchoo Investment Sdn. Berhad | 0.72 |