AYER | AYER HOLDINGS BERHAD [NS]

7
6.15 (0.0%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.000 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AYER | AYER HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 40.72 sen
Trailing PE (Sector Median: 11.7) 15.1
PEG 0.15
Altman Z 0.7
Beaver 0.365
Current Ratio 9.47
Debt-Equity (DE) Ratio 0.12
FCF Yield 4.12 %
Revenue QoQ 95.77 %
Revenue YoY 70.94 %
Profit QoQ 34.01 %
Profit YoY 218.34 %
Profit Margin (Sector Median: 7.0) 30.54 %
ROE (ROIC: 5.16) 5.16 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 7.38
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.03
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 106.03
Expected Revenue (M) 784.24
Expected Growth (%) 42.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATUK YONG POH KON added 1000000.0 units announced on 03 Mar 2022 at ~RM5.75

MR LIM KEE CHOON added 1490000.0 units announced on 29 Dec 2021 at ~RM5.59

MR LIM KEE CHOON added 20000.0 units announced on 22 Jan 2021 at ~RM5.5

Summary


Market Cap: 455 M.

Number of Shares: 74 M.

Adjusted Float: 53.7%.

Stock highly correlated with

GAMUDA (81%)

DELEUM (80%)

HARISON (78%)

FIAMMA (77%)

The Ayer Hitam Planting Syndicate (formerly known as Tahps Group Berhad) Limited was founded on 15 March 1907 and initially cultivated rubber at its Bukit Hitam Estate in Selangor. The company was listed on Bursa Malaysia on 28 March 1961 and now boasts market capitalisation of more than RM500 million. Its principal activities then were in the plantation segment where it cultivated rubber and oil palm and in the property sector where it developed homes, commercial units and industrial buildings. In 2007, the company celebrated its centennial year and adopted a new name, TAHPS Group Berhad. In 2017, TAHPS announced its rebranding and changed its name to AYER Holdings Berhad. Its subsidiaries include The Ayer Hitam Development Sdn Bhd, Bukit Hitam Development Sdn Bhd and Cendana Maju Construction Sdn Bhd.

Sectors: Property

Code: 2305

Website: http://ayer.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Bee Guan Sdn Bhd 102.15
Twin Trees Holdings Sdn Bhd 86.36
Lim Ke Hun 24.67
Lim Kai Hee 23.66
Lim Kien Seng 21.64
Lim Kee Choon 19.47
Teo Siew Lai 19.24
Lim Siew Ping 15.33
Lim Kah Weei 14.92
OCBC Securities Private Limited 13.4
Lim Peng Yan 12.38
Teo Kwee Hock 9.02
CL Holdings Sdn Bhd 8.24
Yong Poh Kon 6.17
Low Chee Kein 5.52
Lim Kean Boon 4.97
Lim Sum Mei 4.97
UOB Kay Hian Pte Ltd 2.9
Chong Yean Fong 2.12
Timothy Lim Guan Chye 1.93
Wong Tiang Lien 1.89
Yap Boon Eng 1.75
Ho Kah Heng 1.75
Lion City Enterprises Pte Ltd 1.7
Hubert Lim Hing Lee 1.33

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.