AYER | AYER HOLDINGS BERHAD

7.19 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score
AYER | AYER HOLDINGS BERHAD

Support & Resistance

ATR Trailing Stop: 7.15

Support
Last Price
Resistance
Price 6.91 7.0 7.1 7.15 7.19 7.19 7.19 7.2 7.29 7.39 7.4
Volume (M) 0.1 0.8 0.4 0.0 0.3 0.3 0.4 0.0 0.2 0.3

Gann Support: 7.16/7.03 | Resistance: 7.29/7.43

*Highlighted column shows significant volume at the support or resistance area.

Technical Trend

Trading Signals

Based on iSaham Screeners

Moving Average (Short Term)
Moving Average (Mid Term)
Moving Average (Long Term)
Ichimoku Kumo
Bollinger Band
RSI
Stochastic
Heikin-Ashi
MACD
Solid MA Trend
SAT
Sector Trend (Long Term)
Sector Trend (Short Term)
Institutional Holdings
Beat The Insti
Magic Formula
Better Than ASB
52-Week High
BTST
T+
Candlestick
Chart Pattern

Please be fully informed regarding the risks and costs associated with trading in the stock markets. Any trade you made must be followed by your own judgement and analysis. Please read our risk disclosure for more info.

Pivot Point

S2
S1
P
R1
R2
Daily 7.19 7.19 7.19 7.19 7.19
Weekly 7.19 7.19 7.19 7.19 7.19

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
30 Nov 23 Q3 Sep 23 3 31 Dec 23 36.58 15.30 11.39 31.1% 0.00 15.22 12.0% 11.1% 24.7% 41.8%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 32.66 12.41 9.13 28.0% 0.00 12.20 10.4% 61.5% 12.0% 13.2%
24 May 23 Q1 Mar 23 1 31 Dec 23 29.58 14.11 10.38 35.1% 0.00 13.87 26.8% 120.2% 24.8% 98.6%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 40.41 18.50 13.81 34.2% 0.00 18.44 22.7% 26.0% 71.9% 56.8%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 32.93 11.39 8.03 24.4% 0.00 10.73 62.8% 95.8% 0.5% 34.0%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 20.22 10.48 8.07 39.9% 0.00 10.78 50.5% 21.6% 54.4% 260.2%
27 May 22 Q1 Mar 22 1 31 Dec 22 13.43 6.89 5.23 38.9% 0.00 6.98 58.1% 29.0% 40.6% 879.0%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 32.08 11.74 8.80 27.4% 0.00 11.76 90.7% 131.6% 46.9% 1161.2%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 16.82 8.00 5.99 35.6% 0.00 8.01 1.1% 7.6% 167.4% 12.8%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 16.63 3.01 2.24 13.5% 0.00 2.99 59.7% 99.8% 319.7% 598.1%
25 May 21 Q1 Mar 21 1 31 Dec 21 10.41 0.71 0.53 5.1% 0.00 0.71 24.8% 19.0% 23.5% 64.1%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 13.85 0.75 0.70 5.0% 4.10 0.93 23.9% 41.6% 86.9% 86.5%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 18.20 7.04 5.31 29.2% 0.00 7.10 118.6% 18.6% 1554.5% 36.4%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 8.33 1.42 0.32 3.9% 0.00 0.43 4.8% 45.1% 78.4% 77.4%
12 May 20 Q1 Mar 20 1 31 Dec 20 8.75 2.00 1.49 17.0% 0.00 1.99 63.1% 33.6% 71.2% 47.6%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 23.72 7.46 5.16 21.8% 4.50 6.89 54.5% 0.6% 32.5% 38.1%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 15.35 4.29 3.89 25.4% 0.00 5.20 1.1% 32.4% 173.7% 43.6%
14 Aug 19 Q2 Jun 19 2 31 Dec 19 15.18 2.15 1.42 9.4% 0.00 1.90 15.2% 6.1% 49.9% 35.0%
13 May 19 Q1 Mar 19 1 31 Dec 19 13.18 4.03 2.84 21.6% 0.00 3.79 44.8% 18.2% 65.9% 53.4%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 23.86 11.17 8.33 34.9% 5.00 11.13 5.0% 125.3% 20.6% 297.0%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 22.71 8.89 6.90 30.4% 0.00 9.22 40.6% 240.5% 215.5% 948.2%
23 May 18 Q1 Mar 18 1 31 Dec 18 16.16 3.30 2.19 13.5% 0.00 2.92 0.3% 14.5% 18.2% 76.3%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 16.11 3.18 1.85 11.5% 5.00 2.47 52.1% 19.9% 11.8% 64.1%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 10.59 2.09 2.10 19.8% 0.00 2.80 58.8% 35.6% 357.7% 30.0%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 6.67 -0.60 -0.81 -12.2% 0.00 -1.09 64.7% 58.1% 108.8% 142.8%
26 May 17 Q1 Mar 17 1 31 Dec 17 18.90 11.28 9.23 48.8% 0.00 12.33 6.0% 48.0% 78.9% 6.8%
22 Feb 17 31 Dec 16 Other 31 Dec 16 20.11 5.84 5.16 25.6% 5.00 6.89 22.2% 17.9% 72.1% 52.4%
15 Nov 16 Q2 Sep 16 2 31 Mar 17 16.45 3.21 3.00 18.2% 0.00 4.00 3.2% 25.7% 57.7% 41.3%
16 Aug 16 Q1 Jun 16 1 31 Mar 17 15.94 2.35 1.90 11.9% 0.00 2.54 56.1% 39.4% 80.8% 13.7%
24 May 16 Q4 Mar 16 4 31 Mar 16 36.31 13.82 9.91 27.3% 10.00 13.24 112.9% 21.9% 192.7% 23.2%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 17.05 3.52 3.39 19.9% 0.00 4.52 23.0% 7.0% 33.7% 57.8%
24 Nov 15 Q2 Sep 15 2 31 Mar 16 22.16 6.76 5.11 23.0% 0.00 6.82 93.8% 35.9% 131.9% 64.9%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 11.43 2.94 2.20 19.2% 0.00 2.94 61.6% 41.6% 83.0% 73.9%
26 May 15 Q4 Mar 15 4 31 Mar 15 29.79 17.66 12.91 43.4% 32.00 17.25 62.4% 102.6% 61.0% 27.1%
17 Feb 15 31/12/14 3 31/03/15 18.34 9.76 8.02 43.7% 0.00 10.72 47.0% 30.3% 44.9% 30.9%

Historical Dividends

Financial Ratios

EPS 60.42 sen
Trailing PE (Sector Median: 14.2) 11.9
PEG 0.18
Altman Z 0.9
Beaver 0.222
Current Ratio 7.01
Debt-Equity (DE) Ratio 0.14
FCF Yield 2.31 %
Revenue QoQ 12.01 %
Revenue YoY 11.11%
Profit QoQ 24.71 %
Profit YoY 41.84 %
Profit Margin (Sector Median: 7.6) 32.11 %
ROE (ROIC: 7.25) 7.25 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.6)
ROE (ROIC: 7.25)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 7.78
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.39
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 106.03
Expected Revenue (M) 784.24
Expected Growth (%) 42.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATUK YONG POH KON added 1000000.0 units announced on 03 Mar 2022 at ~RM5.75

MR LIM KEE CHOON added 1490000.0 units announced on 29 Dec 2021 at ~RM5.59

MR LIM KEE CHOON added 20000.0 units announced on 22 Jan 2021 at ~RM5.5

Summary


Market Cap: 532 M.

Number of Shares: 74 M.

Adjusted Float: 53.7%.

Stock highly correlated with

PELIKAN (94%)

ELKDESA (93%)

TOYOVEN (93%)

VOLCANO (93%)

The Ayer Hitam Planting Syndicate (formerly known as Tahps Group Berhad) Limited was founded on 15 March 1907 and initially cultivated rubber at its Bukit Hitam Estate in Selangor. The company was listed on Bursa Malaysia on 28 March 1961 and now boasts market capitalisation of more than RM500 million. Its principal activities then were in the plantation segment where it cultivated rubber and oil palm and in the property sector where it developed homes, commercial units and industrial buildings. In 2007, the company celebrated its centennial year and adopted a new name, TAHPS Group Berhad. In 2017, TAHPS announced its rebranding and changed its name to AYER Holdings Berhad. Its subsidiaries include The Ayer Hitam Development Sdn Bhd, Bukit Hitam Development Sdn Bhd and Cendana Maju Construction Sdn Bhd.

Sectors: Property

Code: 2305

Website: http://ayer.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 15-Mar-2023

Shareholder Value (M)
Bee Guan Sdn Bhd 119.43
Twin Trees Holdings Sdn Bhd 100.97
Lim Ke Hun 28.85
Lim Kai Hee 26.21
Lim Kien Seng 25.3
Lim Kee Choon 22.77
Teo Siew Lai 20.18
Lim Kah Weei 17.44
Teo Kwee Hock 17.01
Lim Peng Yan 14.48
OCBC Securities Pte Ltd 14.26
CL Holdings Sdn Bhd 9.63
Joanna Chan May Lin 8.99
Jeremy Chan Pooi Cheong 8.99
Yong Poh Kon 7.21
Low Chee Kein 6.84
Lim Kean Boon 5.81
Lim Sum Mei 5.81
Chong Yean Fong 2.48
Timothy Lim Guan Chye 2.26
Wong Tiang Lien 2.21
UOB Kay Hian Pte Ltd 2.1
Yap Boon Eng 2.05
Ho Kah Heng 2.05
Lion City Enterprises Pte Ltd 1.99
Hubert Lim Hing Lee 1.56

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.