T-O: 0.0 (08:59:00)
Last updated: 17:00
EPS | 30.09 sen |
Trailing PE (Sector Median: 13.7) | 19.6 |
PEG | 0.2 |
Altman Z | 0.7 |
Beaver | 0.181 |
Current Ratio | 10.53 |
Debt-Equity (DE) Ratio | 0.12 |
FCF Yield | 2.41 % |
Revenue QoQ | 28.98 % |
Revenue YoY | 55.48 % |
Profit QoQ | 879.03 % |
Profit YoY | 224.37 % |
Profit Margin (Sector Median: 6.1) | 28.2 % |
ROE (ROIC: 4.09) | 4.09 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 7.28 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.23 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 106.03 |
Expected Revenue (M) | 784.24 |
Expected Growth (%) | 42.0 |
TAN SRI DATUK YONG POH KON added 1000000.0 units announced on 03 Mar 2022 at ~RM5.75
MR LIM KEE CHOON added 1490000.0 units announced on 29 Dec 2021 at ~RM5.59
MR LIM KEE CHOON added 20000.0 units announced on 22 Jan 2021 at ~RM5.5
Market Cap: 436 M.
Number of Shares: 74 M.
Adjusted Float: 54.9%.
Stock highly correlated with
LITRAK (62%)
CHINTEK (61%)
DELEUM (60%)
FIAMMA (60%)
The Ayer Hitam Planting Syndicate (formerly known as Tahps Group Berhad) Limited was founded on 15 March 1907 and initially cultivated rubber at its Bukit Hitam Estate in Selangor. The company was listed on Bursa Malaysia on 28 March 1961 and now boasts market capitalisation of more than RM500 million. Its principal activities then were in the plantation segment where it cultivated rubber and oil palm and in the property sector where it developed homes, commercial units and industrial buildings. In 2007, the company celebrated its centennial year and adopted a new name, TAHPS Group Berhad. In 2017, TAHPS announced its rebranding and changed its name to AYER Holdings Berhad. Its subsidiaries include The Ayer Hitam Development Sdn Bhd, Bukit Hitam Development Sdn Bhd and Cendana Maju Construction Sdn Bhd.
Sectors: Property
Code: 2305
Website: http://ayer.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Mar-2021
Shareholder | Value (M) |
---|---|
Bee Guan Sdn Bhd | 98.0 |
Twin Trees Holdings Sdn Bhd | 77.42 |
Lim Ke Hun | 23.67 |
Lim Kai Hee | 22.74 |
Lim Kien Seng | 20.76 |
Teo Siew Lai | 19.96 |
Teo Kwee Hock | 19.26 |
Lim Kee Choon | 15.32 |
Lim Siew Ping | 14.71 |
Lim Kah Weei | 14.31 |
OCBC Securities Private Limited | 12.85 |
Lim Peng Yan | 11.88 |
CL Holdings Sdn Bhd | 7.91 |
Low Chee Kein | 5.3 |
Lim Kean Boon | 4.77 |
Lim Sum Mei | 4.77 |
UOB Kay Hian Pte Ltd | 3.44 |
Chong Yean Fong | 2.03 |
Timothy Lim Guan Chye | 1.85 |
Wong Tiang Lien | 1.81 |
Yap Boon Eng | 1.68 |
Ho Kah Heng | 1.68 |
Lion City Enterprises Pte Ltd | 1.63 |
Hubert Lim Hing Lee | 1.28 |
Credit Suisse | 1.1 |